Company registration number 01291880 (England and Wales)
BALTON CP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
BALTON CP LIMITED
COMPANY INFORMATION
Directors
A J Schreier
M Dunne
C Dudley-Scales
K Torlage
Secretary
E Lewis
Company number
01291880
Registered office
CP House, Otterspool Way
Watford
Hertfordshire
England
WD25 8HU
Auditor
RSM UK Audit LLP
25 Farringdon Street
London
EC4A 4AB
BALTON CP LIMITED
CONTENTS
Page
Strategic report
1 - 9
Directors' report
10 - 11
Directors' responsibilities statement
12
Independent auditor's report
13 - 16
Group profit and loss account
17
Group statement of comprehensive income
18
Group balance sheet
19 - 20
Company balance sheet
21
Group statement of changes in equity
22
Company statement of changes in equity
23
Group statement of cash flows
24
Notes to the financial statements
25 - 44
BALTON CP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic review of the Group for the year ended 31 December 2025.

Principal activities

The principal activity of the Group continued to be that of added-value resellers of goods and services in the

agriculture, technology, and allied sectors in East and West Africa.

Review of the business and associated key performance indicators

Despite a small drop in revenue the Group performed well and saw healthy growth in Gross Profit margin combined with ongoing strong cost management. This has led to a significant improvement in both the operating profit and profit before tax of the Group. Stripping out the unrealised currency gain / loss and the one-off exceptional costs, the company recorded an operating profit of $6.8m (2024 $5.0m) Working capital was well managed and resulted in good cash generation which enabled the Group to reduce its net borrowings by $8.4m.

 

The Group's revenue fell by 5% in the year, principally due to the decision to wind down operations in two underperforming businesses. This accounted for 4% of the revenue reduction. Bulk fertilizer pricing remained under pressure which accounted for a reduction in consumables revenue. This was, however, countered by stronger sales of greenhouse and irrigation products. The introduction of our own branded agricultural products is a key strategic focus, and the improved margin has been a direct result of growth in the sales of these own branded products.

 

The prior year results were significantly impacted by the recovery of the Kenya Shilling following its devaluation in 2023. The Kenyan Shilling remained stable in 2025, ensuring that the unrealised FX swings in 2024 ($4.5m loss) and 2023 ($4.7m gain) were not repeated. In the current year we recorded an unrealised gain of $0.4m.

 

Management continued its focus on the following key areas;

 

Due to the markets and sectors the business operates in, the Group is subject to:

 

 

The Key performance indicators are:

 

 

$ million

$ million

$ million

 

2025

2024

Change

Operating Profit excluding unrealised currency differences and exceptional items

Profit before tax excluding unrealised currency differences

 

6.8

1.1

 

5.0

(0.4)

 

1.8

1.5

Profit before tax excluding unrealised currency differences and exceptional items

2.8

1.2

1.6

Total borrowings net of cash

17.0

25.4

8.4

Foreign exchange reserve movement

Net assets

1.0

8.1

4.2

6.6

 

1.5

BALTON CP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

 

Review of the business and associated key performance indicators (continued)

The results for the current financial year show a profit before taxation of $1.6m (2024 $5.7m loss) and after-tax profit of $0.5m (2024 $7.1m loss). The key drivers behind the results for the year are:

 

 

Agricultural Division revenues were flat against the prior year at $88.3m (2024 $88.2m) Kenya, the Group’s most significant market, contributed $66.8m to the total Group’s revenue (2024: $66.5m) and is the largest contributor to the Agricultural Division, accounting for 75% (2024: 73%) of the agricultural revenue. The growth in Kenya was offset by the winding down of the Ugandan agricultural business.

The Technology Division continues to face challenges, and as a result, management has taken the decision to wind down the technology operations in Uganda and Kenya. This has contributed $2.8m of the $5.3m fall in the division’s revenue from $13.6m to $8.3m. The division’s contribution to the Group revenue also fell from 13% to 9%.

 

Management continues to have a strategic focus on managing costs and working capital. In line with this, a new credit control policy, together with revised stock and debtors’ impairment policies were implemented in the year. The credit control policy together with the new Group credit controller has been instrumental in reducing our overdue debtors which resulted in a $7.1m reduction in gross trade debtors. Management undertook an exercise to review collection trends and loss ratios over the past 3 years. Based on these loss ratios, it revised its impairment policy. The new policy resulted in an increase in provisions of $2.6m compared to 2024. $1.6m of this increase related to the provision against an overdue debt in West Africa, which has been presented as an exceptional item due to its size. Stock in stores and goods in transit reduced by $2.5m. Trade creditors fell by $7.0m as we reduced stock holdings and paid suppliers. The reduction in working capital meant that the cash that was released went to reduce the net borrowings (after the offset of cash) by $8.4m.

 

Aligned to the seasonal nature of the dominant agricultural operations, we continue to finance the business and minimise borrowing costs using overdrafts and shorter-term facilities. Management remains confident that, due to its strong relationship with our funders, their funding and support will continue. As mentioned above, our net borrowings have fallen by $8.4m, resulting in additional headroom in our facilities. Notwithstanding, we have stress-tested group cash flows based on trading projections and have sufficient headroom in our facilities to meet the ongoing demands of the business. Net borrowings have fallen by a further $0.9m in the first six months of the new year. Management is confident that there will be sufficient headroom in the facilities to continue to operate in the foreseeable future.

The other impact of foreign currency fluctuations on the Group's balance sheet is the difference arising from converting the balance sheets of foreign currency-based subsidiaries from local currencies to US Dollars at current closing rates. Due to the movements in Ghana, Nigeria and Zambia in particular, we saw a $1m (2024: $4.2m) positive impact on the foreign exchange translation reserves. This, together with the current-year profit, meant a $1.6m increase (2024: $2.7m reduction) in net assets.

BALTON CP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Principal risks, uncertainties and environmental matters

Credit and currency

The Group operates in markets which are exposed to political uncertainties, which in turn result in credit and currency risks.

 

The Group manages this exposure by operating in a broad spread of countries and markets. The Group’s revenue is exposed to risks of exchange rate fluctuations. To mitigate this risk, the Group invoices sales in US Dollars or in local currency linked to US Dollars where allowed and possible. Additionally, the Group restricts the amount of local currency that is held by operating subsidiaries in Africa.

 

The nature of the Group’s business and the markets in which it operates means that credit risk is significant if not properly controlled, given political uncertainty, with some customers requesting extended terms.

 

Credit risk is controlled through vetting potential customers for credit worthiness as well as continuous monitoring of overdue balances and debtor days. This process has been enhanced with the introduction of a new credit control policy and the employment of a new group credit controller. In certain circumstances, the Group may request advance payments before work commences. Where extended credit terms are granted to customers, the Group is adequately compensated through enhanced margins.

 

The requirement to hold local stock levels to meet sales demand is higher due to the lead time between order and delivery. This is balanced against the Group's liquidity policies to ensure working capital is adequately managed and stock write-offs are minimised.

 

The Group manages its exposure to interest rate fluctuations by arranging most of its financing in USD and at the Group holding company level, thereby benefiting from more favourable borrowing rates and terms. This practice also helps mitigate the risk of exchange rate fluctuations.

 

The Group is subject to local taxation regimes in the markets in which it operates, which impact sales, profit, payroll and customs duty transactions. The Group seeks to manage its taxation obligations in line with local requirements. Relevant tax liabilities and assets are reviewed regularly in the light of the performance of the local subsidiaries and any developments in local tax rules.

 

Geo-political influences

The impact of the Ukraine and Israeli conflicts on the group procurement has largely normalised. Subsequent to year end, the Iran conflict and the impact on the oil price has, resulted in increased pricing of fertilisers in particular. While this has some impact on revenue where we are reliant on the floriculture industry, fertilisers are generally considered commodities and as such do not materially impact profitability. Notwithstanding, price increases are passed on to our customers. Although shipping was initially disrupted, supply chains have now stabilised with slightly longer lead time, these have been factored into planning and overall supply has not been materially impacted. That being said a protracted crisis could inevitably impact the global economy, currency and interest rates and the availability of fuel in some of our markets which would further impact demand and some of our input costs.

 

Environment

With the Group’s significant involvement in agricultural, horticultural, irrigation and water treatment sectors, environmental awareness is a key issue. Training and supplier partnerships ensure that employees can provide specialist support and expertise to customers and all stakeholders. The Group aims to minimise its environmental impact wherever possible. The directors believe that, given the nature of the Group’s activities, no direct ratios relating to environmental activities are applicable. The CP Holdings Group reports its carbon footprint in its financial statements.

BALTON CP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Employee involvement and disabled employees

The Group’s policy is to consult and discuss with employees matters likely to affect employees’ interests.

 

Information on matters of concern to employees is provided through presentations, memos, and reports, which aim to foster a common understanding of factors affecting the Group’s performance.

 

The Group has continued its policy of employing persons with disabilities. Full and fair consideration is given to applications for employment from disabled persons, with regard to their particular aptitudes and abilities. Appropriate arrangements are made wherever possible to retain employees who become disabled, including retraining for alternative work, to further their career development within the Group.

 

 

Future developments

The African market, although challenging, still offers significant opportunities for development and growth, particularly in the agricultural sector, and more specifically in the small-scale farming sector. Investment flow into Africa to improve environmental impact and ensure the continent’s food security continues. The Group continues to maintain strong and collaborative relationships with its suppliers to ensure it remains knowledgeable about advances in technology and solutions that support these goals. It also continues to develop its offering in resilient hybrid seeds, improved soil nutrition and crop protection products, and greenhouse and irrigation technology, providing a strong suite of solutions to counteract the impacts of climate change.

 

A major strategic focus of the Group continues to be to bring quality products, new solutions and support for small-scale farmers to ensure crop success, improve yields and growth. As part of this focus the Group has set up regional Centres of Excellence in Kenya where small scale farmers can witness the impacts of utilising different seeds, crop nutrition, irrigation and farming methods. These centres also provide training for farmers on how to grow their crops to ensure success and maximise yields. These initiatives present significant growth opportunities not only for the Group but also for the advancement of African farmers and regional food security. These centres will be rolled out across the other countries within which the Group operates.

 

A further key strategic initiative is the sourcing and registration of Balton own branded products. This offers the Group better control over its product sourcing, promotes the Balton brand, improves margins, and gives the Group clear IP to protect its market position in each jurisdiction.

 

 

To ensure we improve business efficiencies and maximise growth, we continue to focus on:

 

 

Local and global markets, as well as environmental impacts, will continue to challenge the business. Management, however, strongly believes that it has the right strategic focus and that, together with the ongoing support of the shareholders, customers, bankers and suppliers, the business is well placed to overcome the challenges and take advantage of opportunities to ensure enhanced and sustainable future growth.

BALTON CP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Statement by the directors on performance of their statutory duties in accordance with s.172 (1)
Companies Act 2006

The CP Holdings Group (the “Group”) consisting of CP Holdings Limited, and its key operating subsidiaries including Balton CP Limited (the “Company”) recognises the importance of delivering effective corporate governance in supporting the long-term success and sustainability of its business and operates under high standards of corporate governance.

The directors are collectively responsible for ensuring that they operate in a manner that best promotes the interests of the Group with consideration to its wider group of stakeholders. Underlying this responsibility is an appropriate Corporate Governance framework. The Group has decided not to follow a specific code and is currently developing and implementing its own corporate governance framework (the “Framework”). This Framework will ensure that robust corporate governance procedures are in place to regulate the behaviour and activities of the boards and supports the application of Section 172 throughout the Group.

 

Issues, Factors and Stakeholders

When making decisions, the directors of the Company consult, where appropriate, with their finance, tax and legal teams, other third parties and stakeholders. Consultation can take several forms, for example face to face, electronic communication, surveys and consultations.

The directors are responsible for the corporate governance framework, including the likely long-term consequences and the general conduct of the company’s affairs. The directors are continually reviewing their internal processes to strengthen the governance and compliance controls of the Company enabling the sustainable growth of the business.

During the period, the directors’ decision making was influenced by global economic factors, supply chain challenges and localised geopolitical issues. The Board also considered the current strategic initiatives highlighted on page 4 as part of its decision-making process.


Strategy - Opportunities and risk

The Company operates a framework which defines how risks and opportunities are reviewed and decisions are made. The framework adapts as risks and opportunities and new legislation arises.

The directors have pursued a strategy to focus on ensuring we continue to deliver value to our customers, ensure the well-being of our staff, while maximising the return on investments and ensuring the long-term viability of the business.

An annual review of the risks within the Company is performed and presented to the Group’s board. As opportunities arise for Balton, they are reviewed and assessed against the current risk profile of the Company.

The principal risks, including climate change, associated with Balton CP are detailed in the above Strategic Report. The Board consider principal risks to be those that could cause the greatest damage if not effectively evaluated, understood, managed and mitigated where possible.

Information

Balton CP is a subsidiary of CP Holdings, a diverse holding company. The Company is an added-value reseller of goods in agriculture, technology, and allied sectors in East and West Africa, details of its performance can be found in the above Strategic Report.

The directors currently review financial and operational information when making their decisions. The governance process is constantly under review, processes are assessed for appropriateness and amended if deemed applicable.

BALTON CP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -

Statement by the directors on performance of their statutory duties in accordance with s.172 (1) Companies Act 2006 (continued)

 

Governance Policies and Process

Group-wide governance policies and processes are designed to complement and promote the Group strategy. Policies are reviewed on an annual basis and updated as appropriate by the Group board, and all company directors are informed of any amendments. This is an iterative process, allowing for the policies to be adapted as the business grows and changes.

 

Principal Decisions

Principal decisions, are those decisions taken by the board directly, which should not be delegated to management and which may have a potentially material impact on the Group’s strategy, stakeholder or the long-term value creation of the Group. These decisions can be grouped into the following categories:

 

Examples of principal decisions taken during the year that took stakeholder views into account include:

 

Engagement of Stakeholders

The Company is proud to be part of a private, family-owned group, which is fully committed to maintaining its values and its relationships with its investments and shareholders. The Company works with its stakeholders in an honest, respectful, and responsible way and seeks to work with others who share the Company’s commitments to safety, ethics and compliance.

 

The directors consider that the table below lays out the relationships with the key stakeholders :-

Who ?

 

Stakeholder

group

Why?

 

Why is it important to engage

How ?

 

How management and / or directors engaged

What ?

 

What were the key topics of engagement

Outcomes and actions

What was the impact of the engagement including any actions taken

Regulators

Compliance with regulatory requirements, such as health and safety and TCFD is essential for the long-term benefit of the group

Being open and transparent in any dealings with regulators

Adhering to Group anti-bribery policies

Generation of carbon risk registers and energy usage collation by local company representatives

Compliance record

Carbon reporting and energy utilisation

Improvements to processes and procedures

Appointment of designated individuals in the operating companies to champion energy usage collection and training of these appointed individuals

 

BALTON CP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -

Engagement of Stakeholders (continued)

Who ?

Employees

Why?

Fostering the right culture and values within the business is essential to providing a first-class client experience

 

A motivated and engaged workforce is key to driving both growth and operational efficiency

 

How ?

Senior Management attendance at regular team meetings to enable two-way information flows and ensure employees views are taken into account in making major decisions

 

Regular performance appraisals

What ?

Service improvement ideas

Compliance training

Introduction of a Management By Objectives performance improvement program

Outcomes and actions

A more engaged and valued workforce delivering a higher standard of customer service

Shareholders

Engagement is essential for the owners to understand the state of the business and the long-term impact on other stakeholders of decisions being made

Provision of information for CP monthly board meetings

Monthly accounts, budget, cashflows, ESG and risk registers

 

Future cash requirements

 

Compliance and regulatory requirements

Monthly rolling cashflows and quarterly review of budgets/ forecasts

Annual review of risk registers

Financial Institutions

Access to affordable finance is essential to ensure the long term viability of the business

 

 

Regular discussions with finance providers

Availability of finance and related interest rates

Management of foreign exchange exposure

 

Negotiating new facilities to replace facilities that have terminated

Suppliers

Ensuring that the suppliers are capable of meeting the requirements of our customers

Regular discussions on requirements, pricing and delivery

 

Supply chain management

Anti-slavery training

Improved partnership by sharing customer requirements with suppliers and aligning common objectives

 

BALTON CP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -

Engagement of Stakeholders (continued)

 

Who?

 

Customers

Why?

 

Delivering exceptional customer service and genuine value for money is key to customer retention

 

How?

 

Regular key customer meetings to allow discussion about the requirements of the customer and new products / initiatives of the company

 

Regular travel with field reps to meet customers and understand their gaps in our capacity and capabilities as well as sharing our new products / services / initiatives.

 

Establishment of Centres of Excellence which showcases outcomes with the use of different inputs and farming methods. These centres also provide training and advice to local farmers on different seeds, crop nutrition and protection as well as the impacts of different farming methods eg. use of irrigation and greenhouses

What?

 

Quality of service

Improved communication

Outcomes and actions

A more customer focused approach involving increased visits to customers and regular interaction to ensure their requirements are being met

Having the right services available to meet customers individual requirements

 

 

The directors engage with its stakeholders on material issues relating to their business, taking into consideration current and future events, including its principal decisions. The engagement supports the directors to understand the impact of their decisions and identify any material issues. This aligns with the Company’s purpose and strategy.

BALTON CP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -

On behalf of the board

A J Schreier
Director
26 August 2026
BALTON CP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

 

In accordance with section 414c of the Companies Act 2006 the group has set out in the Strategic Report information regarding the review of the business, key performance indicators, principal risks, uncertainties and environmental matters, and future developments that would otherwise have been set out in the Directors Report.

Results and dividends

The results for the year are set out on page 17.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

K Torlage
M Dunne
A J Schreier
C Dudley-Scales
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Energy and carbon report

The company is responsible for disclosing the UK energy use and greenhouse gas emissions in line with the requirements of the Companies Act 2006 (Strategic and Directors' Reports) regulations 2013 and latest 2018 regulations. The directors reviewed the value directly attributable to Balton in the UK and determined the values consumed were less than 40MWh of energy per annum in the UK and is deemed a low energy user by the Companies Act 2006 (Strategic and Directors' Reports) regulations 2018. In determining that the values were below this threshold the directors considered the following factors:

 

BALTON CP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
A J Schreier
Director
26 August 2026
BALTON CP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BALTON CP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BALTON CP LIMITED
- 13 -
Opinion

We have audited the financial statements of Balton CP Limited (the ‘parent company’) and its subsidiaries (the ‘group’) for the year ended 31 December 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group and parent company balance sheets, the group and parent company statements of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s or the parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

BALTON CP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BALTON CP LIMITED
- 14 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement set out on page 12, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

BALTON CP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BALTON CP LIMITED
- 15 -

The extent to which our procedures are capable of detecting irregularities, including fraud

Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements, to perform audit procedures to help identify instances of non-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond appropriately to identified or suspected non-compliance with laws and regulations identified during the audit.

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud through designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit.

 

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the group audit engagement team and component auditors:

As a result of these procedures we consider the most significant laws and regulations that have a direct impact on the financial statements are FRS 102, the Companies Act 2006 and tax compliance regulations. We performed audit procedures to detect non-compliances which may have a material impact on the financial statements which included reviewing financial statement disclosures and inspecting tax computations.

 

The group audit engagement team identified the risk of management override of controls and revenue recognition as the areas where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures performed included but were not limited to testing manual journal entries and other adjustments and evaluating the business rationale in relation to significant, unusual transactions and transactions entered into outside the normal course of business, and ensuring that revenue had been recognised in accordance with the underlying agreements or documentation.

All relevant laws and regulations identified at a Group level and areas susceptible to fraud that could have a material effect on the consolidated financial statements were communicated to component auditors. Any instances of non-compliance with laws and regulations identified and communicated by a component auditor were considered in our group audit approach.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities This description forms part of our auditor’s report.

BALTON CP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BALTON CP LIMITED
- 16 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

David Hough (Senior Statutory Auditor)
For and on behalf of RSM UK Audit LLP, Statutory Auditor,
Chartered Accountants
25 Farringdon Street
London
EC4A 4AB
27 August 2026
BALTON CP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
2025
2024
Notes
$
$
Turnover
3
96,588,640
101,862,352
Cost of sales
(67,341,616)
(72,456,847)
Gross profit
29,247,024
29,405,505
Distribution costs
(2,343,180)
(3,071,038)
Administrative expenses
(19,960,107)
(28,052,413)
Other operating income
251,603
1,365,516
Exceptional - legal professional and other costs
5
-
0
(1,547,020)
Exceptional - impairment provision
5
(1,618,278)
-
0
Operating profit/(loss)
4
5,577,062
(1,899,450)
Interest receivable and similar income
9
18,782
12,951
Interest payable and similar expenses
10
(4,009,770)
(3,780,677)
Profit/(loss) before taxation
1,586,074
(5,667,176)
Tax on profit/(loss)
11
(1,044,002)
(1,443,369)
Profit/(loss) for the financial year
542,072
(7,110,545)
Profit/(loss) for the financial year is attributable to:
- Owners of the parent company
789,589
(7,205,098)
- Non-controlling interests
(247,517)
94,553
542,072
(7,110,545)

The notes on pages 25 to 44 form part of these financial statements.

BALTON CP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
2025
2024
$
$
Profit/(loss) for the year
542,072
(7,110,545)
Other comprehensive income
Currency translation gain arising in the year
1,008,116
4,377,217
Total comprehensive income for the year
1,550,188
(2,733,328)
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,755,063
(2,995,658)
- Non-controlling interests
(204,875)
262,330
1,550,188
(2,733,328)

The notes on pages 25 to 44 form part of these financial statements.

BALTON CP LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 19 -
2025
2024
Notes
$
$
$
$
Fixed assets
Intangible assets
12
15,265
43,983
Tangible assets
13
9,672,850
9,399,025
9,688,115
9,443,008
Current assets
Stocks
16
25,829,184
29,310,070
Debtors - Amounts falling due after more than one year
17
3,796,898
2,489,819
Debtors - Amounts falling due within one year
17
31,710,445
42,092,775
Cash at bank and in hand
4,022,561
4,608,778
65,359,088
78,501,442
Creditors: amounts falling due within one year
18
(64,598,470)
(80,063,603)
Net current assets/(liabilities)
760,618
(1,562,161)
Total assets less current liabilities
10,448,733
7,880,847
Creditors: amounts falling due after more than one year
19
-
(141,825)
Provisions for liabilities
Deferred tax liability
21
(2,312,364)
(1,152,841)
(2,312,364)
(1,152,841)
Net assets
8,136,369
6,586,181
Capital and reserves
Called up share capital
23
23,283,653
23,283,653
Revaluation reserve
24
9,876,964
9,955,900
Foreign exchange reserve
24
(27,552,690)
(28,518,164)
Profit and loss reserves
24
1,871,126
1,002,601
Equity attributable to owners of the parent company
7,479,053
5,723,990
Non-controlling interests
657,316
862,191
Total equity
8,136,369
6,586,181

The notes on pages 25 to 44 form part of these financial statements.

BALTON CP LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 20 -
The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
26 August 2026
A J Schreier
Director
Company registration number 01291880 (England and Wales)
BALTON CP LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 21 -
2025
2024
Notes
$
$
$
$
Fixed assets
Intangible assets
12
12,597
29,120
Tangible assets
13
3,530
5,637
Investments
14
20,465,668
24,650,215
20,481,795
24,684,972
Current assets
Stocks
16
-
44,145
Debtors
17
16,958,363
13,899,803
Cash at bank and in hand
783,130
345,101
17,741,493
14,289,049
Creditors: amounts falling due within one year
18
(48,160,511)
(43,721,371)
Net current liabilities
(30,419,018)
(29,432,322)
Net liabilities
(9,937,223)
(4,747,350)
Capital and reserves
Called up share capital
23
23,283,653
23,283,653
Profit and loss reserves
24
(33,220,876)
(28,031,003)
Total equity
(9,937,223)
(4,747,350)

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's loss and total comprehensive income for the year was $5,189,873 (2024 - $1,276,338 loss and total comprehensive income).

The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
26 August 2026
A J Schreier
Director
Company registration number 01291880 (England and Wales)
BALTON CP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
Share capital
Revaluation reserve
Currency translation reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
$
$
$
$
$
$
$
Balance at 1 January 2024
23,283,653
10,032,749
(32,727,604)
8,130,850
8,719,648
599,861
9,319,509
Year ended 31 December 2024:
Loss for the year
-
-
-
(7,205,098)
(7,205,098)
94,553
(7,110,545)
Other comprehensive income:
Currency translation differences
-
-
4,209,440
-
0
4,209,440
167,777
4,377,217
Total comprehensive income
-
-
4,209,440
(7,205,098)
(2,995,658)
262,330
(2,733,328)
Transfers
-
(76,849)
-
76,849
-
-
-
Balance at 31 December 2024
23,283,653
9,955,900
(28,518,164)
1,002,601
5,723,990
862,191
6,586,181
Year ended 31 December 2025:
Profit for the year
-
-
-
789,589
789,589
(247,517)
542,072
Other comprehensive income:
Currency translation differences
-
-
965,474
-
0
965,474
42,642
1,008,116
Total comprehensive income
-
-
965,474
789,589
1,755,063
(204,875)
1,550,188
Transfers
-
(78,936)
-
78,936
-
-
-
Balance at 31 December 2025
23,283,653
9,876,964
(27,552,690)
1,871,126
7,479,053
657,316
8,136,369

The notes on pages 25 to 44 form part of these financial statements.

BALTON CP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
Share capital
Profit and loss reserves
Total
$
$
$
Balance at 1 January 2024
23,283,653
(26,754,665)
(3,471,012)
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(1,276,338)
(1,276,338)
Balance at 31 December 2024
23,283,653
(28,031,003)
(4,747,350)
Year ended 31 December 2025:
Loss and total comprehensive income
-
(5,189,873)
(5,189,873)
Balance at 31 December 2025
23,283,653
(33,220,876)
(9,937,223)
BALTON CP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
2025
2024
Notes
$
$
$
$
Cash flows from operating activities
Cash generated from/(absorbed by) operations
28
13,701,165
(11,697)
Income taxes paid
(2,181,262)
(3,004,207)
Net cash inflow/(outflow) from operating activities
11,519,903
(3,015,904)
Purchase of tangible fixed assets
(957,387)
(427,341)
Proceeds from disposal of tangible fixed assets
278,678
629,755
Interest received
18,782
12,951
Net cash (used in)/generated from investing activities
(659,927)
215,365
Repayment of loans
(1,566,627)
(1,112,249)
Interest paid
(3,068,881)
(3,780,677)
Net cash used in financing activities
(4,635,508)
(4,892,926)
Net increase/(decrease) in cash and cash equivalents
6,224,468
(7,693,465)
Cash and cash equivalents at beginning of year
(22,001,230)
(18,352,362)
Foreign exchange gains and losses
604,583
4,044,597
Cash and cash equivalents at end of year
(15,172,179)
(22,001,230)
Relating to:
Cash at bank and in hand
4,022,561
4,608,778
Bank overdrafts included in creditors payable within one year
(19,194,740)
(26,610,008)
(15,172,179)
(22,001,230)

The notes on pages 25 to 44 form part of these financial statements.

BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
1
Accounting policies
Company information

Balton CP Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is CP House, Otterspool Way, Watford, Hertfordshire, England, WD25 8HU.

 

The group consists of Balton CP Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in US Dollars ($), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.

The financial statements have been prepared under the historical cost convention, modified to use previous revaluations for freehold properties as deemed cost in accordance with the transition exemptions within FRS 102. The principal accounting policies adopted are set out below.

Parent company disclosure exemptions

In preparing the separate financial statements of the parent company, advantage has been taken of the following disclosure exemptions available in FRS 102:

 

 

The following principal accounting policies have been applied:

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Balton CP Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions and balances between group companies are eliminated on consolidation.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 26 -
1.3
Going concern

As set out in these financial statements the Group generated an after tax profit of $542,072 for the year ended December 2025 (2024 after tax loss of $7,110,545) and as at the balance sheet date had net assets of $8,136,369 (2024: $6,586,181).

 

The Group finances its working capital principally through short term lending facilities. The Group continues to maintain existing banking relationships with its key lenders and the directors are in regular dialogue with all their lenders in respect of facility renewals. The directors’ expectation is that the facilities will continue to be renewed. In the event that alternative finance were required the directors consider that the Group has a strong and collaborative relationship with its parent company, CP Holdings Limited. The parent company has confirmed that it will provide financial support if it is required over the forthcoming twelve months from the date of approval of these financial statements.

 

The directors have considered the Group's resources and financial position together with the expected renewal of the overdraft and short term loan facilities as well as continued parent company support and are of the opinion that the Group and Company have adequate resources to meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date that these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

1.4
Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Sale of goods

 

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

with ownership nor effective control over the goods sold;

1.5
Intangible fixed assets other than goodwill

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

 

Software                    20%

BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 27 -
1.6
Tangible fixed assets

Tangible fixed assets are stated at historical cost or deemed cost for certain land and buildings held at valuation at the date of transition to FRS 102 less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

At each reporting date the Group assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

 

The Group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Group. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to the consolidated profit and loss account during the period in which they are incurred.

 

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Land and buildings
2%
Fixtures and fittings
10%-33%
Motor vehicles
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

1.7
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 28 -
1.8
Impairment of non-financial assets

At each balance sheet date non-financial assets not carried at fair value are assessed to determine whether there is an indication that the asset (or asset's cash generating unit) may be impaired. If there is such an indication, the recoverable amount of the asset (or asset's cash generating unit) is compared to the carrying amount of the asset (or asset's cash generating unit).

 

The recoverable amount of the asset (or asset's cash generating unit) is the higher of the fair value less costs to sell and value in use. Value in use is defined as the present value of the future pre-tax and interest cash flow obtained as a result of the asset's (or asset's cash generating unit) continued use. The pre-tax and interest cash flows are discounted using a pre-tax discount rate that represents the current market risk-free rate and the risks inherent in the asset.

 

If the recoverable amount of the asset (or asset's cash generating unit) is estimated to be lower than the carrying amount, the carrying amount is reduced to its recoverable amount. An impairment loss is recognised in the profit and loss account. For assets carried at their deemed cost an amount equal to the impairment is transferred from the revaluation reserve to the consolidated profit and loss account.

 

If an impairment loss is subsequently reversed, the carrying amount of the asset (or asset's cash generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the revised carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised in prior periods. A reversal of an impairment loss is recognised in the consolidated profit and loss account.

1.9
Stocks and work in progress

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 29 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies , are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss.

Current tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company and the Group operate and generate income.

BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 30 -
Deferred tax

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:

 

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 

1.13
Provisions

Provisions are recognised when an event has taken place that gives-the Group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

 

Provisions are charged as an expense to profit or loss in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

 

When payments are eventually made, they are charged to the provision carried in the balance sheet.

 

Contingent liabilities are not recognised. Contingent liabilities arise as a result of past events when (i) it is not probable that there will be an outflow of resources or that the amount cannot be reliably measured at the reporting date or (ii) the existence will be confirmed by the occurrence of non-occurrence of uncertain future events not wholly within the Group's control. Contingent liabilities are disclosed in the financial statements unless the probability of an outflow of resources is remote.

 

Contingent assets are not recognised. Contingent assets are disclosed in the financial statements when an inflow of economic benefits is probable.

1.14
Retirement benefits

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

 

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 31 -
1.15

Foreign currency translation

Functional and presentation currency

The functional currency of Balton CP Limited is considered to be US Dollars because that is the currency of the primary economic environment in which the Company operates. The consolidated financial statements are also presented in US Dollars. The functional currencies of the subsidiaries are the currencies of the countries in which they operate.

 

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

 

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the profit and loss account.

 

Foreign exchange gains and losses are presented in the profit and loss account within administrative expenses.

 

On consolidation, the results of overseas operations in their functional currencies are translated into US Dollar at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income and allocated to noncontrolling interest as appropriate.

 

1.16

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

1.17

Exceptional items

Exceptional items are material items of income or expense that are disclosed separately due to their size or incidence, in order to provide a better understanding of the Group's financial performance. Such items are included within the consolidated profit or loss account, disclosed as a single line item within operating profit, and are disclosed in the notes to the financial statements if the nature or amount is considered significant to the understanding of the group's financial performance.

 

Examples of exceptional items may include significant restructuring costs, impairment of assets, profit or loss on disposal of non-current assets or subsidiaries, and costs relating to professional, advisory or legal fees or other cost related to one-off events. The classification of items as exceptional is determined by management based on their judgement of qualitative and quantitative factors.

BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
2
Judgements and key sources of estimation uncertainty

In the application of the Group's accounting policies, which are described in note 1, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The following are the critical judgements and estimations that the directors have made in the process of applying the Group's accounting policies and that have the most significant effect on the amounts recognised in the financial statements:

 

 

3
Turnover
2025
2024
$
$
Turnover analysed by class of business
Agriculture
88,276,637
88,231,358
Technology
8,312,003
13,630,994
96,588,640
101,862,352
2025
2024
$
$
Turnover analysed by geographical market
Africa
96,588,640
101,862,352
BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 33 -
4
Operating profit/(loss)
2025
2024
$
$
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange (gains)/losses
(1,275,598)
4,493,348
Depreciation of owned tangible fixed assets
759,781
651,726
Loss/(profit) on disposal of tangible fixed assets
55,588
(39,952)
Amortisation of intangible assets
21,766
60,853
5
Exceptional item
2025
2024
$
$
Expenditure
Legal, professional and other costs
-
1,547,020
Impairment provision
1,618,278
-
1,618,278
1,547,020

The current year impairment provision relates to one-off exceptional costs relating to the provision against an overdue debt of a major customer in West Africa. The prior year is in respect of exceptional legal, professional and other costs consisting of expenses incurred in connection with strategic advisory and group restructuring matters which are exceptional due to their non-recurring nature and materiality.

6
Auditor's remuneration
2025
2024
$
$
Fees payable to the group and company's auditors:
- for the audit of group and company's annual accounts
166,400
160,000
- for the audit of UK subsidiaries
42,150
40,500
208,550
200,500
BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 34 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Sales and distribution
188
212
7
7
Finance
54
52
9
8
Management
28
28
2
2
Administration
81
83
2
2
Production
278
251
-
1
Total
629
626
20
20

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
$
$
$
$
Wages and salaries
11,090,728
10,484,070
3,167,221
2,940,524
Social security costs
528,791
542,641
235,658
283,356
Pension and other benefits
750,021
667,196
125,792
130,966
12,369,540
11,693,907
3,528,671
3,354,846

The total remuneration of the directors and executive managers, who are considered to be the key management personnel of the Group, was $966,673 (2024: $1,518,272), including employer’s national insurance of $40,320 (2024: $30,338).

8
Directors' remuneration
2025
2024
$
$
Remuneration for qualifying services
649,951
1,345,476
Company pension contributions to defined contribution schemes
21,510
29,665
671,461
1,375,141
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
$
$
Remuneration for qualifying services
364,127
496,680
Company pension contributions to defined contribution schemes
-
9,555
BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 35 -
9
Interest receivable and similar income
2025
2024
$
$
Interest income
Interest on bank deposits
18,782
12,951
10
Interest payable and similar expenses
2025
2024
$
$
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
2,753,894
2,786,508
Interest on invoice finance arrangements
580,655
550,633
Other interest on financial liabilities
675,221
443,536
4,009,770
3,780,677
11
Taxation
2025
2024
$
$
Current tax
UK withholding tax on the company
164,676
285,981
Adjustments in respect of prior years
17,121
-
0
Group tax relief paid/(received)
(1,071,181)
-
0
Total UK current tax
(889,384)
285,981
Foreign current tax on profits for the current period
2,354,051
2,823,477
Adjustments in foreign tax in respect of prior periods
(568,221)
163,592
Total current tax
896,446
3,273,050
Deferred tax
Origination and reversal of timing differences
147,556
(1,829,681)
Total tax charge
1,044,002
1,443,369
BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Taxation
(Continued)
- 36 -

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
$
$
Profit/(loss) before taxation
1,586,074
(5,667,176)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
396,519
(1,416,794)
Tax effect of expenses that are not deductible in determining taxable profit
651,292
1,368,220
Other permanent differences
-
0
426,226
Under/(over) provided in prior years related to foreign tax
(568,221)
163,592
Minimum tax payable
29,522
27,380
Difference in tax rate
379,846
(168,799)
Withholding tax suffered
164,676
285,981
Unrecognised deferred tax assets on losses
279,762
782,993
Tax losses utilised
(94,099)
(25,430)
Other differences
(195,295)
-
Taxation charge
1,044,002
1,443,369

At the balance sheet date, there were tax losses in the company and subsidiary undertakings of $13,134,555 (2024: $10,505,309) available to be carried forward and set off against future taxable profits.

 

This gives rise to a potential deferred tax asset of approximately $3,010,775 (2024 $2,476,475) which has not been recognised in the financial statements in view of the uncertainty as to the level of future taxable profits in the subsidiary undertakings.

 

Tax losses in subsidiary undertakings expire after 5 years with $110,225 expiring at 31 December 2026, $1,725,635 on 31 December 2029 and $482,469 on 31 December 2030.

12
Intangible fixed assets
Group
Software
$
Cost
At 1 January 2025
869,951
Exchange adjustments
7,745
At 31 December 2025
877,696
Amortisation and impairment
At 1 January 2025
825,968
Amortisation charged for the year
21,766
Exchange adjustments
14,697
At 31 December 2025
862,431
BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Intangible fixed assets
(Continued)
- 37 -
Carrying amount
At 31 December 2025
15,265
At 31 December 2024
43,983
Company
Software
$
Cost
At 1 January 2025 and 31 December 2025
734,505
Amortisation and impairment
At 1 January 2025
705,385
Amortisation charged for the year
16,523
At 31 December 2025
721,908
Carrying amount
At 31 December 2025
12,597
At 31 December 2024
29,120
BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 38 -
13
Tangible fixed assets
Group
Land and buildings
Fixtures and fittings
Motor vehicles
Total
$
$
$
$
Cost
At 1 January 2025
10,941,331
3,681,033
3,762,529
18,384,893
Additions
176,837
215,647
564,903
957,387
Disposals
(357,489)
-
0
(129,878)
(487,367)
Transfers
921,403
(49,302)
(212,593)
659,508
Exchange adjustments
534,714
60,402
62,800
657,916
At 31 December 2025
12,216,796
3,907,780
4,047,761
20,172,337
Depreciation and impairment
At 1 January 2025
3,047,224
3,192,547
2,746,097
8,985,868
Depreciation charged in the year
386,280
197,291
176,210
759,781
Eliminated in respect of disposals
(35,041)
-
0
(118,061)
(153,102)
Transfers
621,926
(194,102)
231,716
659,540
Exchange adjustments
137,784
52,615
57,001
247,400
At 31 December 2025
4,158,173
3,248,351
3,092,963
10,499,487
Carrying amount
At 31 December 2025
8,058,623
659,429
954,798
9,672,850
At 31 December 2024
7,894,107
488,486
1,016,432
9,399,025
Company
Fixtures and fittings
Motor vehicles
Total
$
$
$
Cost
At 1 January 2025 and 31 December 2025
149,422
149,723
299,145
Depreciation and impairment
At 1 January 2025
143,785
149,723
293,508
Depreciation charged in the year
2,107
-
0
2,107
At 31 December 2025
145,892
149,723
295,615
Carrying amount
At 31 December 2025
3,530
-
0
3,530
At 31 December 2024
5,637
-
0
5,637
BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Tangible fixed assets
(Continued)
- 39 -

The Group applied the transitional option contained in Section 35 of FRS 102 to use a valuation as the deemed cost for certain long leasehold properties as at the date of transition to the standard. The valuations were performed by an independent valuer on the date of transition to FRS 102, being 1 January 2013. The properties are being depreciated from the valuation date. As the assets are depreciated or sold an appropriate transfer is made from the revaluation reserve to the profit and loss account.

 

Included in Land and buildings are land and buildings valued at the date of transition to FRS 102 using the deemed cost option of:

2025
2024
$
$
Group
Historical cost equivalent
1,584,871
1,550,702
Revaluation
4,692,432
4,439,165
Net book value
6,277,303
5,989,867
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
$
$
$
$
Investments in subsidiaries
15
-
0
-
0
20,465,668
24,650,215
Movements in fixed asset investments
Company
Investments in subsidiary companies
$
Cost or valuation
At 1 January 2025 and 31 December 2025
52,721,562
Impairment
At 1 January 2025
28,071,347
Impairments
4,184,547
At 31 December 2025
32,255,894
Carrying amount
At 31 December 2025
20,465,668
At 31 December 2024
24,650,215

At 31 December 2025, the directors performed an impairment review of its investments in light of the trading performance of its subsidiaries. This assessment resulted in an impairment of $4,457,767 (2024 $9,240,501) and the reversal of prior impairments of $273,220 (2024 $5,808,823) being recognised in the parent company profit and loss, as noted in the table above.

BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 40 -
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
Amiran Communications Limited
1
Added-value reseller
Ordinary
100.00
-
Amiran Limited
2
Added-value reseller
Ordinary
100.00
-
Amiran Kenya Limited
1
Added-value reseller
Ordinary
100.00
-
Soloplant Plc
3
Added-value reseller
Ordinary
51.00
-
Balton Rwanda Limited
4
Added-value reseller
Ordinary
100.00
-
Balton Tanzania Limited
5
Added-value reseller
Ordinary 'B'
100.00
-
Balton (U) Limited
6
Added-value reseller
Ordinary
100.00
-
Dizengoff Ghana Limited
7
Added-value reseller
Ordinary 'A'
83.33
-
Balton Tanzania Communications Limited
8
Added-value reseller
Ordinary
0
100.00
Dizengoff West Africa (Nigeria) Limited
9
Added-value reseller
Ordinary
91.00
-
Balton Technology Limited
10
Added-value reseller
Ordinary
100.00
-
Dizengoff Technology Nigeria Limited
9
Added-value reseller
Ordinary
0
100.00
Balton Communications Uganda Limited
6
Added-value reseller
Ordinary
0
100.00
Dizengoff Technology Limited
7
Added-value reseller
Ordinary
0
100.00
Dizengoff Technical Services Limited
9
Added-value reseller
Ordinary
49.00
-

Registered office addresses (all UK unless otherwise indicated):

1
L.R. No. 1870/VI/254/255/256, Kalamu House, Waiyaki Way, Westlands P.O. Box 47323, 00100, Nairobi, Kenya
2
Plot 9362, Mumbwa Road, Lusaka, Zambia
3
LR No. 7158/602 Kalamu House, Grevillea Grove, Westlands, P.O. Box 47323, 00100, Nairobi, Kenya
4
P.O. Box 2972, Kigali, Rwanda
5
Plot 336, Block A, Olarieni Area – Lower Ngaramtoni, P.O. Box 14666, Arusha, Tanzania
6
Plot 47/51, Mulwana Road, Industrial Area, P.O. Box 852, Kampala, Uganda
7
No 2 Feo Oyeo Road Ring Road North Industrial Area, Accra, Ghana
8
Plot 2386-2389, Block No.12, 6th Floor, Azikiwe Street, Kivukoni Ward, Iiala CBD District, P.O. Box 712, Dar es Salaam, Tanzania
9
Plot 328, Block 12, Omole Housing Estate, Phase 1, Ogunnusi Road, Ojodu, Lagos
10
CP House, Otterspool Way, Watford WD25 8HU
16
Stocks
Group
Company
2025
2024
2025
2024
$
$
$
$
Work in progress
2,506,994
3,517,754
-
-
Finished goods and goods for resale
23,322,190
25,792,316
-
0
44,145
25,829,184
29,310,070
-
44,145
BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 41 -
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
$
$
$
$
Trade debtors
26,121,434
36,610,546
115,862
226,772
Corporation tax recoverable
1,074,032
-
0
708,836
-
0
Amounts owed by group undertakings
-
-
15,730,898
12,663,073
Other debtors
3,382,137
3,782,171
116,858
400,367
Prepayments and accrued income
1,132,842
1,700,058
285,909
609,591
31,710,445
42,092,775
16,958,363
13,899,803
Amounts falling due after more than one year:
Deferred tax asset (note 21)
3,796,898
2,489,819
-
0
-
0
Total debtors
35,507,343
44,582,594
16,958,363
13,899,803
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
$
$
$
$
Bank loans and overdrafts
20
20,997,151
29,979,046
5,249,712
6,387,154
Trade creditors
24,327,319
31,367,027
15,317,846
19,231,785
Amounts owed to group undertakings
9,464,717
8,806,080
24,694,664
15,629,282
Corporation tax payable
1,438,173
1,353,845
-
0
157,409
Other taxation and social security
283,308
228,241
62,968
110,870
Other creditors
2,878,308
4,247,379
1,289,921
693,696
Accruals and deferred income
5,209,494
4,081,985
1,545,400
1,511,175
64,598,470
80,063,603
48,160,511
43,721,371
19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
$
$
$
$
Other creditors
-
0
141,825
-
0
-
0
BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 42 -
20
Loans and overdrafts
Group
Company
2025
2024
2025
2024
$
$
$
$
Bank loans
1,802,411
3,369,038
1,492,408
2,482,295
Bank overdrafts
19,194,740
26,610,008
3,757,304
3,904,859
20,997,151
29,979,046
5,249,712
6,387,154
Payable within one year
20,997,151
29,979,046
5,249,712
6,387,154

The bank overdrafts are secured by fixed and floating charges over certain assets of the Group.

 

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
$
$
$
$
Fixed asset timing differences
225,703
192,376
-
-
Short term timing differences
-
-
1,800,893
1,559,049
Unrealised exchange differences
248,343
-
435,464
639,444
Trading losses carried forward
-
-
365,753
291,326
Other timing differences
1,838,318
960,465
1,194,788
-
2,312,364
1,152,841
3,796,898
2,489,819
Group
Group
2025
2024
Movements in the year:
$
$
Opening asset/liability
(1,336,978)
492,703
Charge to profit or loss
(147,556)
(1,829,681)
Closing asset
(1,484,534)
(1,336,978)

Deferred tax assets and liabilities are offset only where the Group has a legally enforceable right to do so and where the assets and liabilities relate to income taxes levied by the same taxation authority on the same taxable entity.

 

There is no deferred taxation in the company.

 

 

BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 43 -
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
$
$
Charge to profit or loss in respect of defined contribution schemes
430,415
474,673

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
$
$
Issued and fully paid
16,221,495 Ordinary shares of £1 each
16,221,495
16,221,495
23,283,653
23,283,653
24
Reserves

Revaluation reserve

The revaluation reserve represents the cumulative effect of revaluations that were undertaken at the date of transition to FRS102 for certain land and buildings now being held at deemed cost, net of deferred tax. Amounts representing the equivalent depreciation are transferred to the profit and loss account each year.

 

Foreign exchange reserve

The foreign exchange reserve represents foreign exchange differences arising on the change in the functional currency of subsidiary undertakings with effect from 1 January 2014 and cumulative translation differences arising on translation of the net investment in subsidiary undertakings in the current and prior year.

 

Profit and loss account

The profit and loss reserve represents accumulated profits and losses for the year and prior periods together with transfers from the revaluation reserve relating to depreciation charged on property carried at deemed cost.

 

Non-controlling interest reserve

The non-controlling interest reserve represents the share of accumulated profit and losses of subsidiary undertakings that are the entitlement of minority shareholders.

 

25
Contingent liabilities

During the year, the Group was subject to a number of routine tax enquiries in respect of prior periods. Some of these enquiries remain ongoing as at the date of approval of these financial statements. The directors are of the opinion that there are no material liabilities as a result of these enquiries and it is not possible to determine reliably the final outcome, including any associated liabilities which may arise.

 

There were contingent liabilities in respect of legal actions against the Group, the monetary amount of which cannot be quantified. No provision has been made in these financial statements in respect of the legal actions as the directors, having taken legal advice, do not believe any material liability will eventually be borne by the Group.

 

BALTON CP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 44 -
26
Related party transactions

The Group has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are wholly owned part of the Group.

 

27
Ultimate parent company and controlling party

The parent undertaking of the smallest group of undertakings for which group financial statements are drawn up and of which the company is a member is CP Holdings Limited, whose registered office address is CP House, Otterspool Way, Watford, WD25 8JJ. Copies of the Group financial statements are available to the public from Companies House, Crown Way, Cardiff, CF14 3UZ.

 

As at the balance sheet date, the ultimate parent company was CP Holdings Limited, a company incorporated in England and Wales. Subsequent to the year end, the ultimate parent company has changed and has become Greystone Holdings Ltd, a company incorporated in the Isle of Man but still tax resident in the United Kingdom. Despite this change, and in the opinion of the directors, the ultimate controlling parties continue to be the Gibbor and Schreier families.

 

28
Cash generated from/(absorbed by) group operations
2025
2024
$
$
Profit/(loss) after taxation
542,072
(7,110,545)
Adjustments for:
Taxation charged
1,044,002
1,443,369
Finance costs
4,009,770
3,780,677
Investment income
(18,782)
(12,951)
Loss/(gain) on disposal of tangible fixed assets
55,588
(39,952)
Amortisation and impairment of intangible assets
21,766
60,853
Depreciation and impairment of tangible fixed assets
759,781
651,726
Movements in working capital:
Decrease/(increase) in stocks
3,480,886
(8,722,541)
Decrease in debtors
11,456,363
4,581,516
(Decrease)/increase in creditors
(8,308,918)
1,339,568
Increase in amounts owed to group undertakings
658,637
4,016,583
Cash generated from/(absorbed by) operations
13,701,165
(11,697)
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300K TorlageM DunneA J SchreierC Dudley-ScalesA BakerE Lewisfalse01291880bus:Consolidated2025-01-012025-12-31012918802025-01-012025-12-3101291880bus:CompanySecretary12025-01-012025-12-3101291880bus:Director12025-01-012025-12-3101291880bus:Director22025-01-012025-12-3101291880bus:Director32025-01-012025-12-3101291880bus:Director42025-01-012025-12-3101291880bus:Director52025-01-012025-12-3101291880bus:RegisteredOffice2025-01-012025-12-31012918802025-12-3101291880bus:Consolidated2025-12-3101291880bus:Consolidated2024-01-012024-12-3101291880bus:Consolidated12025-01-012025-12-3101291880bus:Consolidated12024-01-012024-12-3101291880core:Exceptionalbus:Consolidated12025-01-012025-12-3101291880core:Exceptionalbus:Consolidated12024-01-012024-12-31012918802024-01-012024-12-3101291880core:ForeignCurrencyTranslationReservebus:Consolidated2025-01-012025-12-3101291880core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3101291880core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3101291880core:OtherResidualIntangibleAssetsbus:Consolidated2025-12-3101291880core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3101291880core:IntangibleAssetsOtherThanGoodwill2025-12-3101291880core:IntangibleAssetsOtherThanGoodwill2024-12-3101291880core:ComputerSoftwarebus:Consolidated2025-12-3101291880core:ComputerSoftwarebus:Consolidated2024-12-3101291880core:ComputerSoftware2025-12-3101291880core:ComputerSoftware2024-12-3101291880bus:Consolidated2024-12-31012918802024-12-3101291880core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3101291880core:FurnitureFittingsbus:Consolidated2025-12-3101291880core:MotorVehiclesbus:Consolidated2025-12-3101291880core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3101291880core:FurnitureFittingsbus:Consolidated2024-12-3101291880core:MotorVehiclesbus:Consolidated2024-12-3101291880core:FurnitureFittings2025-12-3101291880core:MotorVehicles2025-12-3101291880core:FurnitureFittings2024-12-3101291880core:MotorVehicles2024-12-3101291880core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3101291880core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3101291880core:Non-currentFinancialInstruments2025-12-3101291880core:Non-currentFinancialInstruments2024-12-3101291880core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3101291880core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3101291880core:ShareCapitalbus:Consolidated2025-12-3101291880core:ShareCapitalbus:Consolidated2024-12-3101291880core:RevaluationReservebus:Consolidated2025-12-3101291880core:RevaluationReservebus:Consolidated2024-12-3101291880core:OtherMiscellaneousReservebus:Consolidated2024-12-3101291880core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3101291880core:Non-controllingInterestsbus:Consolidated2025-12-3101291880core:Non-controllingInterestsbus:Consolidated2024-12-3101291880core:ShareCapital2025-12-3101291880core:ShareCapital2024-12-3101291880core:RetainedEarningsAccumulatedLosses2025-12-3101291880core:RetainedEarningsAccumulatedLosses2024-12-3101291880core:ShareCapitalbus:Consolidated2023-12-3101291880core:SharePremiumbus:Consolidated2023-12-3101291880core:ForeignCurrencyTranslationReservebus:Consolidated2024-12-3101291880core:ShareCapital2023-12-3101291880core:RetainedEarningsAccumulatedLosses2023-12-3101291880core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101291880core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101291880core:CurrentFinancialInstruments2025-12-3101291880core:CurrentFinancialInstruments2024-12-3101291880bus:Consolidated2023-12-3101291880core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3101291880core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3101291880core:FurnitureFittings2025-01-012025-12-3101291880core:MotorVehicles2025-01-012025-12-3101291880core:UKTaxbus:Consolidated2025-01-012025-12-3101291880core:UKTaxbus:Consolidated2024-01-012024-12-3101291880core:ForeignTaxbus:Consolidated2025-01-012025-12-3101291880core:ForeignTaxbus:Consolidated2024-01-012024-12-3101291880bus:Consolidated22025-01-012025-12-3101291880bus:Consolidated22024-01-012024-12-3101291880bus:Consolidated32025-01-012025-12-3101291880bus:Consolidated32024-01-012024-12-3101291880bus:Consolidated42025-01-012025-12-3101291880bus:Consolidated42024-01-012024-12-3101291880bus:Consolidated52025-01-012025-12-3101291880bus:Consolidated52024-01-012024-12-3101291880core:ComputerSoftwarebus:Consolidated2024-12-3101291880core:ComputerSoftware2024-12-3101291880core:ComputerSoftwarebus:Consolidated2025-01-012025-12-3101291880core:ComputerSoftware2025-01-012025-12-3101291880core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3101291880core:FurnitureFittingsbus:Consolidated2024-12-3101291880core:MotorVehiclesbus:Consolidated2024-12-3101291880bus:Consolidated2024-12-3101291880core:FurnitureFittings2024-12-3101291880core:MotorVehicles2024-12-31012918802024-12-3101291880core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3101291880core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3101291880core:MotorVehiclesbus:Consolidated2025-01-012025-12-3101291880core:Subsidiary12025-01-012025-12-3101291880core:Subsidiary22025-01-012025-12-3101291880core:Subsidiary32025-01-012025-12-3101291880core:Subsidiary42025-01-012025-12-3101291880core:Subsidiary52025-01-012025-12-3101291880core:Subsidiary62025-01-012025-12-3101291880core:Subsidiary72025-01-012025-12-3101291880core:Subsidiary82025-01-012025-12-3101291880core:Subsidiary92025-01-012025-12-3101291880core:Subsidiary102025-01-012025-12-3101291880core:Subsidiary112025-01-012025-12-3101291880core:Subsidiary122025-01-012025-12-3101291880core:Subsidiary132025-01-012025-12-3101291880core:Subsidiary142025-01-012025-12-3101291880core:Subsidiary152025-01-012025-12-3101291880core:Subsidiary112025-01-012025-12-3101291880core:Subsidiary222025-01-012025-12-3101291880core:Subsidiary332025-01-012025-12-3101291880core:Subsidiary442025-01-012025-12-3101291880core:Subsidiary552025-01-012025-12-3101291880core:Subsidiary662025-01-012025-12-3101291880core:Subsidiary772025-01-012025-12-3101291880core:Subsidiary882025-01-012025-12-3101291880core:Subsidiary992025-01-012025-12-3101291880core:Subsidiary10102025-01-012025-12-3101291880core:Subsidiary11112025-01-012025-12-3101291880core:Subsidiary12122025-01-012025-12-3101291880core:Subsidiary13132025-01-012025-12-3101291880core:Subsidiary14142025-01-012025-12-3101291880core:Subsidiary15152025-01-012025-12-3101291880core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3101291880core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3101291880core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3101291880core:CurrentFinancialInstruments22025-12-3101291880core:CurrentFinancialInstruments32025-12-3101291880core:WithinOneYearbus:Consolidated2025-12-3101291880core:WithinOneYearbus:Consolidated2024-12-3101291880core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3101291880core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-12-3101291880core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3101291880core:Non-currentFinancialInstrumentscore:AfterOneYear22025-12-3101291880core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3101291880bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101291880bus:FRS1022025-01-012025-12-3101291880bus:Audited2025-01-012025-12-3101291880bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3101291880bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP