BrightAccountsProduction v1.0.0 v1.0.0 2025-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is suppliers of printed retail packaging. 28 August 2026 0 0 01803446 2025-12-31 01803446 2024-12-31 01803446 2023-12-31 01803446 2025-01-01 2025-12-31 01803446 2024-01-01 2024-12-31 01803446 uk-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01803446 uk-curr:PoundSterling 2025-01-01 2025-12-31 01803446 uk-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01803446 uk-bus:FullAccounts 2025-01-01 2025-12-31 01803446 uk-core:ShareCapital 2025-12-31 01803446 uk-core:ShareCapital 2024-12-31 01803446 uk-core:OtherReservesSubtotal 2025-12-31 01803446 uk-core:OtherReservesSubtotal 2024-12-31 01803446 uk-core:RetainedEarningsAccumulatedLosses 2025-12-31 01803446 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 01803446 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-12-31 01803446 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 01803446 uk-bus:FRS102 2025-01-01 2025-12-31 01803446 uk-core:Buildings 2025-01-01 2025-12-31 01803446 uk-core:PlantMachinery 2025-01-01 2025-12-31 01803446 uk-core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 01803446 uk-core:MotorVehicles 2025-01-01 2025-12-31 01803446 uk-core:CurrentFinancialInstruments 2025-12-31 01803446 uk-core:CurrentFinancialInstruments 2024-12-31 01803446 uk-core:WithinOneYear 2025-12-31 01803446 uk-core:WithinOneYear 2024-12-31 01803446 uk-core:EmployeeBenefits 2024-12-31 01803446 uk-core:EmployeeBenefits 2025-01-01 2025-12-31 01803446 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01803446 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-12-31 01803446 uk-core:OtherDeferredTax 2025-12-31 01803446 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-12-31 01803446 uk-core:EmployeeBenefits 2025-12-31 01803446 2025-01-01 2025-12-31 01803446 uk-bus:Director1 2025-01-01 2025-12-31 01803446 uk-bus:Director2 2025-01-01 2025-12-31 01803446 uk-bus:Director3 2025-01-01 2025-12-31 01803446 uk-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Pelican Designs Ltd
 
Unaudited Financial Statements
 
for the financial year ended 31 December 2025



Pelican Designs Ltd
Company Registration Number: 01803446
BALANCE SHEET
as at 31 December 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 5 57,083 68,839
───────── ─────────
 
Current Assets
Stocks 6 33,254 42,555
Debtors 7 143,168 107,356
Cash at bank and in hand 800,062 824,864
───────── ─────────
976,484 974,775
───────── ─────────
Creditors: amounts falling due within one year 8 (138,046) (187,310)
───────── ─────────
Net Current Assets 838,438 787,465
───────── ─────────
Total Assets less Current Liabilities 895,521 856,304
 
Provisions for liabilities 9 (11,573) (14,252)
───────── ─────────
Net Assets 883,948 842,052
═════════ ═════════
 
Capital and Reserves
Called up share capital 2,500 2,500
Other reserves 2,500 2,500
Retained earnings 878,948 837,052
───────── ─────────
Shareholders' Funds 883,948 842,052
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 28 August 2026 and signed on its behalf by
           
           
           
________________________________     ________________________________
Mr Jonathan Neill Harris     Mrs Rosemary Elizabeth Harris
Director     Director
           
           
           
________________________________          
Mr Thomas Neill Harris          
Director          
           



Pelican Designs Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 December 2025

   
1. General Information
 
Pelican Designs Ltd is a company limited by shares incorporated and registered in the England and Wales. The registered number of the company is 01803446The registered office of the company is Cinderhill Industrial Estate, Weston Coyney Road, Longton, Stoke on Trent, Staffordshire, ST3 5LB, England . The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 December 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. Cost comprises purchase price and other directly attributable costs. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Short leasehold property - 2% Straight line
  Plant and machinery - 15% Reducing balance
  Fixtures, fittings and equipment - 33.33% Straight line
  Motor vehicles - 25% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Going concern
 
The financial statements have been prepared on a going concern basis. In making this assessment, the directors have considered the company's current financial position and have concluded the company remains a going concern.
       
4. Employees
 
The average monthly number of employees, including directors, during the financial year was 15, (2024 - 17).
             
5. Tangible assets
  Short Plant and Fixtures, Motor Total
  leasehold machinery fittings and vehicles  
  property   equipment    
  £ £ £ £ £
Cost
At 1 January 2025 33,728 127,940 1,054 106,849 269,571
  ───────── ───────── ───────── ───────── ─────────
 
At 31 December 2025 33,728 127,940 1,054 106,849 269,571
  ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 January 2025 15,981 111,001 1,054 72,696 200,732
Charge for the financial year 677 2,541 - 8,538 11,756
  ───────── ───────── ───────── ───────── ─────────
At 31 December 2025 16,658 113,542 1,054 81,234 212,488
  ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 December 2025 17,070 14,398 - 25,615 57,083
  ═════════ ═════════ ═════════ ═════════ ═════════
At 31 December 2024 17,747 16,939 - 34,153 68,839
  ═════════ ═════════ ═════════ ═════════ ═════════
 
Included within the net book value of land and buildings above is £17,070 (2024: £17,747) in respect of short leasehold land and buildings.
       
6. Stocks 2025 2024
  £ £
 
Finished goods and goods for resale 27,167 34,830
work in progress 6,087 7,725
  ───────── ─────────
  33,254 42,555
  ═════════ ═════════
       
7. Debtors 2025 2024
  £ £
 
Trade debtors 104,522 67,419
Other debtors 250 285
Prepayments and accrued income 38,396 39,652
  ───────── ─────────
  143,168 107,356
  ═════════ ═════════
       
8. Creditors 2025 2024
Amounts falling due within one year £ £
 
Trade creditors 52,018 41,284
Taxation 52,979 77,647
Other creditors 29,437 65,424
Accruals 3,612 2,955
  ───────── ─────────
  138,046 187,310
  ═════════ ═════════
         
9. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 14,252 14,252 14,252
Released during the financial year (2,679) (2,679) -
  ───────── ───────── ─────────
At financial year end 11,573 11,573 14,252
  ═════════ ═════════ ═════════
       
10. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 December 2025.
   
11. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.