Company registration number 02504447 (England and Wales)
PINHILL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
PINHILL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PINHILL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
280,847
298,265
Investment property
5
33,665,354
33,266,245
33,946,201
33,564,510
Current assets
Debtors
6
633,604
521,833
Cash at bank and in hand
532,004
843,621
1,165,608
1,365,454
Creditors: amounts falling due within one year
7
(1,293,529)
(1,446,852)
Net current liabilities
(127,921)
(81,398)
Total assets less current liabilities
33,818,280
33,483,112
Creditors: amounts falling due after more than one year
8
(30,291,532)
(28,842,148)
Provisions for liabilities
(1,796,000)
(1,712,000)
Net assets
1,730,748
2,928,964
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
1,730,746
2,928,962
Total equity
1,730,748
2,928,964
PINHILL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
V M Green
Director
Company registration number 02504447 (England and Wales)
PINHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Pinhill Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sussex House, Quarry Lane, Chichester, England, PO19 8PE.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover represents rent receivable attributable to the principal activity and is achieved within the United Kingdom.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
4.1% straight line
1.4
Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PINHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.7
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PINHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 5 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Investment property valuations

The investment property valuations are made by the directors annually based on rental yields and their knowledge of the market. Given the subjectivity of the valuations, there is a degree of estimation uncertainty involved.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
5
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025 and 31 December 2025
424,846
Depreciation and impairment
At 1 January 2025
126,581
Depreciation charged in the year
17,418
At 31 December 2025
143,999
Carrying amount
At 31 December 2025
280,847
At 31 December 2024
298,265
5
Investment property
2025
£
Fair value
At 1 January 2025
33,266,245
Additions
403,220
Revaluations
(4,111)
At 31 December 2025
33,665,354
PINHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Investment property
(Continued)
- 6 -

The valuations of investment properties as at 31 December 2025 have been determined by the directors of the company. No depreciation is provided in respect of these properties.

 

In support of banking facilities provided to a fellow group company, the company has granted guarantees and security comprising first legal charges over certain investment properties.

 

The company is not a borrower under the facilities.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
354,058
297,389
Other debtors
279,546
224,444
633,604
521,833
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
431,536
363,265
Amounts owed to group undertakings
349,717
588,999
Taxation and social security
119,413
124,607
Other creditors
392,863
369,981
1,293,529
1,446,852
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
30,241,168
28,804,338
Other creditors
50,364
37,810
30,291,532
28,842,148
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases of £899,804 (2024: £848,766).

PINHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
10
Related party transactions

Transactions with group undertakings

The company has taken advantage of the exemption in accordance with Section 33 ‘Related party disclosures’ not to disclose transactions entered into between two or more members of a group, where the company is a wholly owned subsidiary undertaking and is a party to those transactions.

 

Transactions with other related parties

Purchases of administrative services from other related parties during the year totalled £168,741 (2024: £146,540).

 

Purchases of materials and services from other related parties during the year totalled £62,013 (2024: £5,874).

11
Parent company

The ultimate holding company is Vertex Holdings Limited, a company registered in England and Wales.

2025-12-312025-01-01falsefalsefalse01 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityP W GreenR J H GreenS E GreenV M GreenJ M BowryR J H Green025044472025-01-012025-12-31025044472025-12-31025044472024-12-3102504447core:WithinOneYear2025-12-3102504447core:WithinOneYear2024-12-3102504447core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102504447core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102504447core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102504447core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102504447core:Non-currentFinancialInstrumentscore:WithinOneYear2025-12-3102504447core:Non-currentFinancialInstrumentscore:WithinOneYear2024-12-3102504447core:ShareCapital2025-12-3102504447core:ShareCapital2024-12-3102504447core:RetainedEarningsAccumulatedLosses2025-12-3102504447core:RetainedEarningsAccumulatedLosses2024-12-3102504447bus:Director32025-01-012025-12-3102504447core:PlantMachinery2025-01-012025-12-31025044472024-01-012024-12-3102504447core:OtherPropertyPlantEquipment2024-12-3102504447core:OtherPropertyPlantEquipment2025-12-3102504447core:OtherPropertyPlantEquipment2025-01-012025-12-3102504447core:OtherPropertyPlantEquipment2024-12-31025044472024-12-3102504447core:CurrentFinancialInstruments2025-12-3102504447core:CurrentFinancialInstruments2024-12-3102504447core:Non-currentFinancialInstruments2025-12-3102504447core:Non-currentFinancialInstruments2024-12-3102504447bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102504447bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102504447bus:FRS1022025-01-012025-12-3102504447bus:AuditExemptWithAccountantsReport2025-01-012025-12-3102504447bus:Director12025-01-012025-12-3102504447bus:Director22025-01-012025-12-3102504447bus:Director42025-01-012025-12-3102504447bus:Director52025-01-012025-12-3102504447bus:CompanySecretary12025-01-012025-12-3102504447bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP