Company registration number 02673828 (England and Wales)
P & S GOODWORTH LIMITED
Unaudited Financial Statements
For The Year Ended 31 December 2025
Pages For Filing With Registrar
P & S Goodworth Limited
P & S GOODWORTH LIMITED
Contents
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
P & S Goodworth Limited
P & S GOODWORTH LIMITED
Accountants' Report To The Director On The Preparation Of The Unaudited Statutory Financial Statements Of P & S Goodworth Limited For The Year Ended 31 December 2025
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of P & S Goodworth Limited for the year ended 31 December 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of P & S Goodworth Limited, as a body, in accordance with the terms of our engagement letter dated 22 August 2024. Our work has been undertaken solely to prepare for your approval the financial statements of P & S Goodworth Limited and state those matters that we have agreed to state to the board of directors of P & S Goodworth Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than P & S Goodworth Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that P & S Goodworth Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of P & S Goodworth Limited. You consider that P & S Goodworth Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of P & S Goodworth Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Chavereys Limited
Chartered Accountants
The Goods Shed
Jubilee Way
Faversham
Kent
ME13 8GD
England
1 September 2026
P & S Goodworth Limited
P & S GOODWORTH LIMITED
Balance Sheet
As At 31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
3
140,158
140,258
Investment property
4
1,100,000
1,100,000
1,240,158
1,240,258
Current assets
Debtors
5
6,074
3,345
Cash at bank and in hand
11,851
14,650
17,925
17,995
Creditors: amounts falling due within one year
6
(36,890)
(44,525)
Net current liabilities
(18,965)
(26,530)
Total assets less current liabilities
1,221,193
1,213,728
Provisions for liabilities
(168,742)
(166,851)
Net assets
1,052,451
1,046,877
Capital and reserves
Called up share capital
1,975
1,975
Share premium account
385,899
385,899
Profit and loss reserves
664,577
659,003
Total equity
1,052,451
1,046,877
The notes on pages 4 to 7 form part of these financial statements.
P & S Goodworth Limited
P & S GOODWORTH LIMITED
Balance Sheet (Continued)
As At 31 December 2025
- 3 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 18 August 2026
Mrs SJ Goodworth
Director
Company registration number 02673828 (England and Wales)
P & S Goodworth Limited
P & S GOODWORTH LIMITED
Notes To The Financial Statements
For The Year Ended 31 December 2025
- 4 -
1
Accounting policies
Company information
P & S Goodworth Limited is a private company limited by shares incorporated in England and Wales. The registered office is Oakdale Farm, Plaxdale Green Road, Stansted, Sevenoaks, Kent, England, TN15 7PE.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
1.2
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not depreciated
Plant and machinery
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
P & S Goodworth Limited
P & S GOODWORTH LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Agricultural support schemes
Payments received under agricultural support schemes are recognised as income when the business has met all criteria which entitle it to the payments.
Amounts received under the Basic Payment scheme are recognised on 31 December in the year of claim.
No provision has been made for penalties arising from the failure to comply with ‘cross compliance’ conditions, as defined by the RPA, except for where notification has been received.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
P & S Goodworth Limited
P & S GOODWORTH LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
140,000
1,851
141,851
Depreciation and impairment
At 1 January 2025
1,593
1,593
Depreciation charged in the year
100
100
At 31 December 2025
1,693
1,693
Carrying amount
At 31 December 2025
140,000
158
140,158
At 31 December 2024
140,000
258
140,258
4
Investment property
2025
£
Fair value
At 1 January 2025 and 31 December 2025
1,100,000
The 2024 valuations were made by the directors, on an open market value for existing use basis.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Prepayments and accrued income
6,074
3,345
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
392
317
Other creditors
33,948
41,724
Accruals and deferred income
2,550
2,484
36,890
44,525
P & S Goodworth Limited
P & S GOODWORTH LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
- 7 -
7
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Tax losses carried forward
(6,557)
(8,448)
Gain on revaluation of investment property
175,299
175,299
168,742
166,851
2025
Movements in the year:
£
Liability at 1 January 2025
166,851
Charge to profit or loss
1,891
Liability at 31 December 2025
168,742