Company registration number 02761780 (England and Wales)
CIE-GROUP LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
CIE-GROUP LIMITED
CONTENTS
Page
Directors' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
CIE-GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of wholesale of electronic and telecommunications equipment and parts.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
S Collin
C Edwards
(Resigned 2 April 2026)
K Sherwood
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
S Collin
Director
26 August 2026
CIE-GROUP LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
25,400
Tangible assets
4
306,137
319,419
Investments
5
2
102
331,539
319,521
Current assets
Stocks
1,369,070
1,332,787
Debtors
7
2,733,658
2,858,170
Cash at bank and in hand
28,115
11,742
4,130,843
4,202,699
Creditors: amounts falling due within one year
8
(2,267,261)
(2,137,908)
Net current assets
1,863,582
2,064,791
Total assets less current liabilities
2,195,121
2,384,312
Creditors: amounts falling due after more than one year
9
(534,632)
(625,657)
Provisions for liabilities
(10,459)
(5,135)
Net assets
1,650,030
1,753,520
Capital and reserves
Called up share capital
10
40,049
40,049
Capital redemption reserve
464,951
464,951
Profit and loss reserves
1,145,030
1,248,520
Total equity
1,650,030
1,753,520
CIE-GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 3 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
S Collin
Director
Company registration number 02761780 (England and Wales)
CIE-GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information
CIE-Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Widdowson Close, Blenheim Industrial Estate, Nottingham, NG6 8WB. The company registration number is 02761780.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Turnover is recognised when goods are despatched.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website development
No amortisation has been charged in the current period as the website development asset was not available for use at the reporting date.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
CIE-GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
2% on cost
Fixtures and fittings
10%, 20% and 33% on cost
Computers
25% and 33% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
1.7
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
Basic financial assets
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
CIE-GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Employee benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
32
31
3
Intangible fixed assets
Website development
£
Cost
At 1 January 2025
Additions
25,400
At 31 December 2025
25,400
Amortisation and impairment
At 1 January 2025 and 31 December 2025
Carrying amount
At 31 December 2025
25,400
At 31 December 2024
CIE-GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2025
432,488
398,654
156,839
987,981
Additions
1,949
1,949
Disposals
(4,871)
(15,965)
(20,836)
At 31 December 2025
432,488
395,732
140,874
969,094
Depreciation and impairment
At 1 January 2025
140,839
373,497
154,226
668,562
Depreciation charged in the year
8,650
4,987
1,594
15,231
Eliminated in respect of disposals
(4,871)
(15,965)
(20,836)
At 31 December 2025
149,489
373,613
139,855
662,957
Carrying amount
At 31 December 2025
282,999
22,119
1,019
306,137
At 31 December 2024
291,649
25,157
2,613
319,419
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
2
102
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
102
Disposals
(100)
At 31 December 2025
2
Carrying amount
At 31 December 2025
2
At 31 December 2024
102
6
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
CIE-GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Subsidiaries
(Continued)
- 8 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Concur
3 Widdowson Close, Blenheim Industrial Estate, Nottingham, NG6 8WB
Ordinary
100.00
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,255,208
1,174,132
Other debtors
1,356,934
1,555,620
Prepayments and other debtors
121,516
128,418
2,733,658
2,858,170
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
900,285
643,089
Trade creditors
930,517
996,303
Amounts owed to group undertakings
2
102
Corporation tax
29,855
Other taxation and social security
211,709
219,004
Other creditors
108,712
199,116
Accruals and deferred income
86,181
80,294
2,267,261
2,137,908
The bank overdraft and loan facility are secured on the company's long leasehold premises and by a fixed and floating charge over the assets of the company.
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
534,632
625,657
10
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
40,049 Ordinary shares of £1 each
40,049
40,049
CIE-GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
11
Related party transactions
All transactions that took place were on normal commercial terms and on an arms length basis and therefore no further disclosure is required by FRS102 Section 1A.
2025-12-312025-01-01falsefalsefalse27 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityS CollinC EdwardsK SherwoodMr N Mackay027617802025-01-012025-12-3102761780bus:Director12025-01-012025-12-3102761780bus:Director22025-01-012025-12-3102761780bus:Director32025-01-012025-12-3102761780bus:CompanySecretary12025-01-012025-12-31027617802025-12-31027617802024-12-3102761780core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3102761780core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3102761780core:WithinOneYear2025-12-3102761780core:WithinOneYear2024-12-3102761780core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102761780core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102761780core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102761780core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102761780core:ShareCapital2025-12-3102761780core:ShareCapital2024-12-3102761780core:CapitalRedemptionReserve2025-12-3102761780core:CapitalRedemptionReserve2024-12-3102761780core:RetainedEarningsAccumulatedLosses2025-12-3102761780core:RetainedEarningsAccumulatedLosses2024-12-3102761780core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3102761780core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3102761780core:FurnitureFittings2025-01-012025-12-3102761780core:ComputerEquipment2025-01-012025-12-31027617802024-01-012024-12-3102761780core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3102761780core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3102761780core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102761780core:FurnitureFittings2024-12-3102761780core:ComputerEquipment2024-12-31027617802024-12-3102761780core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3102761780core:FurnitureFittings2025-12-3102761780core:ComputerEquipment2025-12-3102761780core:LandBuildings2024-12-3102761780core:FurnitureFittings2024-12-3102761780core:ComputerEquipment2024-12-3102761780core:Subsidiary12025-01-012025-12-3102761780core:Subsidiary112025-01-012025-12-3102761780core:CurrentFinancialInstruments2025-12-3102761780core:CurrentFinancialInstruments2024-12-3102761780bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102761780bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102761780bus:FRS1022025-01-012025-12-3102761780bus:AuditExemptWithAccountantsReport2025-01-012025-12-3102761780bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP