Company registration number 04265214 (England and Wales)
SAXON URBAN (FIVE) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SAXON URBAN (FIVE) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
SAXON URBAN (FIVE) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
9,055
Investment property
4
1,652,152
1,652,152
1,661,207
1,652,152
Current assets
Debtors
5
251,134
216,183
Cash at bank and in hand
30,503
21,639
281,637
237,822
Creditors: amounts falling due within one year
6
(43,905)
(70,233)
Net current assets
237,732
167,589
Total assets less current liabilities
1,898,939
1,819,741
Creditors: amounts falling due after more than one year
7
(715,384)
(644,902)
Provisions for liabilities
(73,952)
(75,000)
Net assets
1,109,603
1,099,839
Capital and reserves
Called up share capital
2
2
Revaluation reserve
330,272
330,272
Profit and loss reserves
779,329
769,565
Total equity
1,109,603
1,099,839
SAXON URBAN (FIVE) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 28 August 2026 and are signed on its behalf by:
Mr NH Brunskill
Director
Company registration number 04265214 (England and Wales)
SAXON URBAN (FIVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Saxon Urban (Five) Limited is a private company limited by shares incorporated in England and Wales.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
The company has claimed the exemption in terms of Section 1.11 and 1.12 of FRS 102 (including Section 1A). Accordingly the company is not required to present a cash flow statement.
1.2
Turnover
Sales of property are recognised on completion if a legally binding contract has been exchanged. All deposits received for presales are held as payments on account until the above conditions are satisfied.
Rent and sundry income is recognised in the period to which it relates.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Intangible assets comprise of cryptocurrency which is revalued to fair value at the balance sheet date. Revaluation surpluses are recognised in other comprehensive income. Impairment in the first year of acquisition is recognised in the income statement along with any associated deferred tax balances. Impairment in subsequent years are recognised in other comprehensive income to the extent of any previously recognised revaluation increase with any excess taken to the income statement
Cryptocurrency
Not amortised
1.4
Investment properties
Investment property is carried at fair value and any revaluation surpluses are recognised in the income statement. Deferred tax is provided on these gains at the rate expected to apply when the property is sold.
SAXON URBAN (FIVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Equity instruments
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.7
Employee benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
Debtors and creditors receivable/ payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administration expenses
1.9
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently they are measured at amortised cost using an effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
3
SAXON URBAN (FIVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Intangible fixed assets
Cryptocurrency
£
Cost
At 1 January 2025
Additions
13,249
At 31 December 2025
13,249
Amortisation and impairment
At 1 January 2025
Impairment losses
4,194
At 31 December 2025
4,194
Carrying amount
At 31 December 2025
9,055
At 31 December 2024
4
Investment property
2025
£
Fair value
At 1 January 2025 and 31 December 2025
1,652,152
The directors valued the properties to their assessment of market value at 31 December 2025 taking into account the opinion of their advisors and having assessed the prevailing values in the market place.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
7,740
111
Other debtors
19,822
27,562
111
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
223,572
216,072
Total debtors
251,134
216,183
SAXON URBAN (FIVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
17,533
21,323
Corporation tax
2,310
Other taxation and social security
775
907
Other creditors
23,287
48,003
43,905
70,233
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
309,236
315,653
Other borrowings
406,148
329,249
715,384
644,902
The bank loan is secured by a charge on the investment properties of the company.