the7stars UK Limited
Annual Report and Financial Statements
For the year ended 31 March 2026
Company Registration No. 05387218 (England and Wales)
the7stars UK Limited
Company Information
Directors
J Biggam
G Jones
L Mullins
N Maddison
R Williams
H Rose
R Murphy
Company number
05387218
Registered office
The Acre
90 Long Acre
London
WC2E 9RA
Auditor
Moore Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
the7stars UK Limited
Contents
Page
Strategic report
1 - 4
Directors' report
5 - 7
Directors' responsibilities statement
8
Independent auditor's report
9 - 12
Profit and loss account
13
Balance sheet
14
Statement of changes in equity
15
Notes to the financial statements
16 - 30
the7stars UK Limited
Strategic Report
For the year ended 31 March 2026
Page 1
The directors present the strategic report for the year ended 31 March 2026.
Fair review of the business
The year represented a period of continued progress for the Company despite challenging economic conditions and a highly competitive media market.
Gross billings increased to £507.2 million (2025: £493.9 million), whilst income increased by 9.4% to £39.5 million (2025: £36.1 million). Operating profit increased by 27.0% to £4.7 million (2025: £3.7 million) and profit before taxation increased to £6.5 million (2025: £6.1 million). These results reflect the continued strength of the Company's client relationships, the quality of its people and its ability to deliver value-led growth in a complex trading environment.
During the year, the Company made a significant investment in its future through the completion of a move to new office premises. This investment was made to support greater collaboration, innovation and employee engagement and reflects the Directors' long-term commitment to the business, its clients and its people.
Whilst revenue growth was below the Company's long-term aspirations, profitability improved significantly during the year. The Directors remain focused on maintaining a balance between investment for future growth and the delivery of sustainable returns.
The Company won a number of awards for both client work, and importantly for culture, including being named as one of the best companies to work for in both Campaign Magazine and the Sunday Times.
During the period, the Company experienced the loss of Entain, one of its largest client relationships. Whilst this represents a significant change to the revenue base of the business, management acted swiftly to mitigate the impact through disciplined cost management, investment in new business activity and the continued diversification of the client portfolio. The Directors believe that the Company's broad client base, strong market reputation and proven ability to win and retain clients position it well for future growth.
The Directors remain confident in the Company's prospects. The business enters the new financial year with a strong balance sheet, market-leading talent, an enhanced operating environment and a clear strategy focused on sustainable and profitable growth.
the7stars UK Limited
Strategic Report (Continued)
For the year ended 31 March 2026
Page 2
Principal risks and uncertainties
The management team at the7stars Group has identified the following factors as major potential risks normally associated with media agencies in dynamic and changing markets. Some, such as innovation, quality service, staffing, are specific risks that require specific, identified actions to mitigate their effects. Others, such as the impact of competition, are areas addressed through strategic planning and operational management processes.
Cost inflation and legislative change
The Company's operational costs are affected by underlying cost inflation and legislative and fiscal policy changes in relation to, for example wages, rates and rent.
Competition in media industry
The Company operates in a highly competitive market and its failure to compete effectively could have a material adverse effect on its results.
Attracting and retaining key employees
The failure to hire, retain and motivate executives and other key employees could have a significant impact on its operations.
Failure or unavailability of operational infrastructure
Failure to provide services to meet customer requirements for innovation and quality could have adverse effect on its results.
Development and performance
Sales and marketing: new and repeat business is being secured, new markets have been developed in line with the company's strategy, and key customer relationships are monitored on a regular basis.
High value service: the Company continues to invest in people and key partnership to offer the best possible service to the customers.
Health and Safety: the Company continues to seek ways of ensuring that a safe and healthy working environment is progressively improved.
Environment: new methods of achieving greater environmental effectiveness are continually being examined.
Key performance indicators
Key financial performance indicators include the monitoring and management of profitability and monetary working capital.
Financial Data
2026
2025
Measure
Return on Capital
23.86%
29.15%
PAT/total assets less current liabilities
Current Ratio
1.22
1.14
Current assets: current liabilities
Operating Profit Margin
11.89%
10.24%
Operating profit/ Gross Profit
Staff Cost Ratio
59.67%
62.28%
Employment costs/ Gross Profit
EBITDA
5,072,267
4,055,271
the7stars UK Limited
Strategic Report (Continued)
For the year ended 31 March 2026
Page 3
SECTION 172(1) STATEMENT
Director duties
The Directors of the Group, as those of all UK companies, must act in accordance with a set of general duties. These duties are detailed in section 172 of the UK Companies Act 2006 which is summarised as follows:
A director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its shareholders as a whole and, in doing so have regard (amongst other matters) to:
The likely consequences of any decisions in the long term,
The interests of the company's employees
The need to foster the company's business relationships with suppliers, customers and others -The impact of the company's operations on the community and environment
The desirability of the company maintaining a reputation for high standards of business conduct, and
The need to act fairly as between shareholders of the company
As part of their induction, a Director is briefed on their duties so that they can fulfil their duties. As the Board of Directors, our intention is to behave responsibly and ensure that management operate the business in a responsible manner, operating within the high standards of business conduct.
As Directors we fulfil our duties as follows :
Risk management
We effectively identify, evaluate, manage and mitigate the risk we face.
The management team has identified some factors as major potential risks normally associated with media agencies in dynamic and changing markets. Some, such as innovation, quality service, staffing, are specific risks that require specific, identified actions to mitigate their effects. Others, such as the impact of competition, are areas addressed through strategic planning and operational management processes.
Our People
The Group is committed to being a responsible business. Our behaviour is aligned with the expectations of our people. People are at the heart of our services. We aim to be a responsible employer in our approach to the pay and benefits our employees receive. The health, safety and well-being of our employees is one of our primary considerations in the way we do business.
Our business relationships with customers, suppliers and others
For our growth, we develop and maintain strong client relationships. We value all of our suppliers and have year on year contracts with our key suppliers. Managing these relationships is critical in ensuring the Group delivers on its strategy. Where these relationships are tested, steps are taken to ensure that they are addressed promptly and successfully.
Community and environment
Our plans take into account the impact of the company's operations on the community and environment and our wider social responsibilities. The Group's approach is to use its position of strength to create positive change for the people and communities with which it interacts.
Our Shareholders
The Board seeks to ensure that communications are clear and its actions are in accordance with the Group's strategic aims to promote the long term success of the Company. The Board is continually seeking ways in which to engage with shareholders and investors.
the7stars UK Limited
Strategic Report (Continued)
For the year ended 31 March 2026
Page 4
J Biggam
Director
27 August 2026
the7stars UK Limited
Directors' Report
For the year ended 31 March 2026
Page 5
The directors present their annual report and financial statements for the year ended 31 March 2026.
Principal activities
The principal activity of the company continued to be that of a media agency.
Results and dividends
The results for the year are set out on page 13.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J Biggam
G Jones
L Mullins
N Maddison
R Williams
H Rose
R Murphy
Research and development
Development of data-driven technology to evaluate campaign performance, automate workflow and create bespoke tools that help clients evaluate where and how to invest is a core part of our business. the7stars R&D focus is on building operational platforms and analytical models that address the limitations of existing third-party systems.
Disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Employee involvement
The company's policy is to consult and discuss with employees, and any relevant representatives, at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.
The company has now implemented an employee share scheme, designed to further encourage employee participation in and alignment with the company's performance.
Auditor
Moore Kingston Smith LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
the7stars UK Limited
Directors' Report (Continued)
For the year ended 31 March 2026
Page 6
Energy and carbon report
In line with the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018, our energy use and greenhouse gas (GHG) emissions are set out below.
The data relates to UK emissions for the 12-month period from 1 April 2025 to 31 March 2026.
2026
2025
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
180,457
238,467
- Electricity purchased
174,396
136,960
- Fuel consumed for transport
34,086
-
388,939
375,427
2026
2025
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
33.00
44.00
- Fuel consumed for owned transport
-
-
33.00
44.00
Scope 2 - indirect emissions
- Electricity purchased (location based)
30.90
28.36
- Electricity purchased (market based)
-
-
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
7.50
-
Total gross location-based emissions
71.40
72.36
Intensity ratio
tCO2e per square meter floor area
0.02
0.02
Quantification and reporting methodology
We report our emissions with reference to the latest Greenhouse Gas Protocol Corporate Accounting and Reporting Standard (GHG Protocol). In accordance with the 2018 Regulations, the energy use and associated greenhouse gas emissions are for those within the UK only that come under the operational control boundary.
The 2024 UK Government GHG Conversion Factors for Company Reporting published by the Department for Energy Security and Net Zero are used to convert energy use in our operations to emissions of CO2e. Carbon emission factors for purchased electricity calculated according to the ‘location-based grid average’ method. This reflects the average emission of the grid where the energy consumption occurs. Data sources include billing, invoices and internal systems. We purchase 100% renewable electricity for our site and have included an additional net emissions figure calculated using market-based factors to account for this in our report above. For natural gas consumption, this was apportioned through the floor area occupied by the7stars within the whole building.
the7stars UK Limited
Directors' Report (Continued)
For the year ended 31 March 2026
Page 7
Intensity measurement
The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per square meter floor area, the recommended ratio for the sector.
Measures taken to improve energy efficiency
The following energy efficiency actions have taken place during the period:
- Implementation of controls around our air conditioning to educate employees to not go beyond the minimum and maximum parameters.
- We have limited the office space on a Friday to only use one of our floors, saving electricity on the other floors for that one day a week.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
J Biggam
Director
27 August 2026
the7stars UK Limited
Directors' Responsibilities Statement
For the year ended 31 March 2026
Page 8
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
the7stars UK Limited
Independent Auditor's Report
To the Members of the7stars UK Limited
Page 9
Opinion
We have audited the financial statements of the7stars UK Limited (the 'company') for the year ended 31 March 2026 which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
the7stars UK Limited
Independent Auditor's Report
To the Members of the7stars UK Limited (Continued)
Page 10
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
the7stars UK Limited
Independent Auditor's Report
To the Members of the7stars UK Limited (Continued)
Page 11
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
the7stars UK Limited
Independent Auditor's Report
To the Members of the7stars UK Limited (Continued)
Page 12
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.
Our approach was as follows:
We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.
We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Esther Carder
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
27 August 2026
Chartered Accountants
Statutory Auditor
Charlotte Building
17 Gresse Street
London
W1T 1QL
the7stars UK Limited
Profit and Loss Account
For the year ended 31 March 2026
Page 13
2026
2025
Notes
£
£
Turnover
3
454,573,159
446,591,986
Cost of sales
(415,047,776)
(410,462,217)
Gross profit
39,525,383
36,129,769
Administrative expenses
(34,823,993)
(32,430,239)
Operating profit
4
4,701,390
3,699,530
Interest receivable and similar income
8
1,790,562
2,545,768
Interest payable and similar expenses
9
(8,130)
(150,000)
Profit before taxation
6,483,822
6,095,298
Tax on profit
10
(1,416,524)
(1,667,524)
Profit for the financial year
5,067,298
4,427,774
The Profit and Loss Account has been prepared on the basis that all operations are continuing operations.
the7stars UK Limited
Balance Sheet
As at 31 March 2026
Page 14
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
11
4,425,701
257,081
Investments
12
156,032
156,032
4,581,733
413,113
Current assets
Debtors
13
58,194,564
72,418,410
Cash at bank and in hand
33,571,113
51,060,920
91,765,677
123,479,330
Creditors: amounts falling due within one year
14
(75,112,048)
(108,703,962)
Net current assets
16,653,629
14,775,368
Total assets less current liabilities
21,235,362
15,188,481
Provisions for liabilities
Provisions
15
(907,635)
(300,000)
Deferred tax liability
16
(371,948)
(1,279,583)
(300,000)
Net assets
19,955,779
14,888,481
Capital and reserves
Called up share capital
18
17,160
17,160
Share premium account
281,000
281,000
Capital redemption reserve
2,840
2,840
Profit and loss reserves
19,654,779
14,587,481
Total equity
19,955,779
14,888,481
The financial statements were approved by the board of directors and authorised for issue on 27 August 2026 and are signed on its behalf by:
J Biggam
Director
Company Registration No. 05387218
the7stars UK Limited
Statement of Changes in Equity
For the year ended 31 March 2026
Page 15
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2024
17,160
281,000
2,840
10,159,707
10,460,707
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
4,427,774
4,427,774
Balance at 31 March 2025
17,160
281,000
2,840
14,587,481
14,888,481
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
-
5,067,298
5,067,298
Balance at 31 March 2026
17,160
281,000
2,840
19,654,779
19,955,779
the7stars UK Limited
Notes to the Financial Statements
For the year ended 31 March 2026
Page 16
1
Accounting policies
Company information
the7stars UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Acre, 90 Long Acre, London, WC2E 9RA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of the7stars Group Holdings Limited. These consolidated financial statements are available from its registered office, The Acre, 90 Long Acre, London, WC2E 9RA.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
Page 17
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Commissions on media
Commissions are recognised as income when the related media is aired. Where revenue has been earned before the end of the accounting period but it has not been billed, revenue is accrued into the financial statements.
Retainer income
Retainer income relates to fees for services performed during a contractual period. These are recognised straight line on a monthly basis over the contract period as they cannot be directly attributed to a specific cost.
Performance related fees
Performance-related fee revenue is recognised when the Company becomes entitled to consideration and the relevant performance conditions have been satisfied and can be measured reliably. Performance-related fees earned before the year end but received subsequently are accrued where appropriate. Revenue is measured at the fair value of the consideration receivable.
Principal vs Agent
Where the company acts as a principal (such as when buying and selling media), the turnover recorded is the gross amount billed to clients.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Lease term
Fixtures and fittings
25% straight line
Computers
33.33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
Page 18
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
Page 19
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
Page 20
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
R&D tax credits are recognised upon their cash receipt.
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
Page 21
1.10
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
2
Judgements and key sources of estimation uncertainty
(Continued)
Page 22
i. Revenue recognition
Retainer income relates to annual fees for media services incurred during a contractual period. These are recognised straight-line on a monthly basis as they cannot be directly attributed to a specific cost.
Performance related fees relate to fees with attached criteria to be recognised. Where it is possible to reliably estimate the amount, income is accrued in respect of performance related fees that relate to work done in the financial year. Where it is not possible to reliably estimate income is recognised upon notification from the customer that the work has been completed and the work can be invoiced.
ii. Dilapidations provision
The Company recognises a provision for dilapidations where it has a present legal obligation under the terms of a lease to restore leased premises to a specified condition, it is probable that an outflow of economic benefits will be required to settle the obligation, and the amount can be estimated reliably. The provision represents management’s best estimate of the expenditure required to settle the obligation at the reporting date.
Dilapidations provisions are measured based on the expected cost of restoring the relevant leased properties to the condition required under the lease. Where the effect of the time value of money is material, the provision is discounted to present value using a pre-tax rate that reflects current market assessments of the time value of money and risks specific to the liability. The unwinding of any discount is recognised as a finance cost.
iii. Media writebacks and unbilled media
The company’s media writeback policy involves judgements regarding the timing and amount of accrual writebacks. Based on an aging analysis, writebacks are recognised after a specified period, determined by the percentage of invoices received against outstanding balances.
Management may override the standard process if specific information becomes available that affects the expected settlement of certain balances. These judgements can significantly impact the recognition of writebacks in the income statement.
Management also make a judgement as to whether a payment is due back to the client in accordance with unbilled media clauses.
iv. VAT enquiry
The Company is currently subject to an HMRC enquiry resulting from a voluntary disclosure regarding certain historical VAT matters. Judgement has been applied in determining both the likelihood and quantum of the potential exposure.
The provision recognised of £300,000 reflects management’s best estimate of the potential exposure based on the information available at the reporting date and professional advice obtained. However, the ultimate exposure may differ as the enquiry progresses and is finally resolved. A reasonably possible range of outcomes could be higher or lower than the amount provided.
v. Media accruals
Media accruals are an estimate of the cost that will be incurred for media purchased from a media owner. Supplier invoices will not always be received in line with the cost accrual and therefore there can be estimation uncertainty surrounding the value of the accrual.
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
2
Judgements and key sources of estimation uncertainty
(Continued)
Page 23
vi. Principal vs Agent
The presentation in the Company's 2026 financial statements reflect revenue with a principal presentation. This presentation does not impact the gross profit position of the company. If the agent presentation was adopted, it would show the following in the statement of Profit and Loss:
2026
2025
£
£
Sales
39,525,383
36,129,769
Cost of sales
-
-
Gross Profit
39,525,383
36,129,769
3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Media
431,579,334
424,654,612
Fee
22,993,825
21,937,374
454,573,159
446,591,986
2026
2025
£
£
Turnover analysed by geographical market
UK
381,206,912
354,087,004
Europe
73,182,443
90,507,651
Rest of the World
183,804
1,997,331
454,573,159
446,591,986
2026
2025
£
£
Other significant revenue
Interest income
1,790,562
2,545,768
The Company acts as principal on media sales, with net sales after media discount but inclusive of commission earned included in the financial statements as Turnover. Commission earned on media sales by the Company is represented as gross profit in the financial statements.
The Company's gross turnover for the year which is the billable amount before media discount was £507,150,996 (2025: £493,916,672).
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
Page 24
4
Operating profit
2026
2025
Operating profit for the year is stated after charging:
£
£
Exchange losses
34,006
29,652
Research and development costs
1,909,893
1,966,392
Depreciation of tangible fixed assets
370,877
355,741
Operating lease charges
1,280,464
1,134,658
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
81,885
77,250
For other services
Taxation compliance services
2,183
2,100
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Management
7
7
Administration
20
20
Client Team
112
109
Specialist Team (supporting Client Team)
154
151
Total
293
287
Their aggregate remuneration comprised:
2026
2025
£
£
Wages and salaries
19,791,971
18,732,607
Social security costs
2,845,735
2,311,490
Pension costs
947,309
890,619
23,585,015
21,934,716
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
Page 25
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
2,309,531
1,868,677
Company pension contributions to defined contribution schemes
95,338
93,434
2,404,869
1,962,111
Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
525,863
343,559
Company pension contributions to defined contribution schemes
18,000
17,000
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
1,790,562
2,545,768
9
Interest payable and similar expenses
2026
2025
£
£
Other interest
8,130
150,000
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
1,327,063
1,684,621
Adjustments in respect of prior periods
(346,425)
Total current tax
980,638
1,684,621
Deferred tax
Origination and reversal of timing differences
435,886
(17,097)
Total tax charge
1,416,524
1,667,524
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
10
Taxation
(Continued)
Page 26
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
6,483,822
6,095,298
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
1,620,956
1,523,825
Tax effect of expenses that are not deductible in determining taxable profit
136,066
91,119
Tax effect of income not taxable in determining taxable profit
(177)
Adjustments in respect of prior years
(346,425)
12,431
Group relief
(8,346)
(20,059)
Permanent capital allowances in excess of depreciation
(421,614)
Depreciation on assets not qualifying for tax allowances
60,385
Movements in deferred tax
435,887
Taxation charge for the year
1,416,524
1,667,524
11
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2025
1,547,865
469,860
870,622
2,888,347
Additions
4,407,614
639
131,244
4,539,497
At 31 March 2026
5,955,479
470,499
1,001,866
7,427,844
Depreciation and impairment
At 1 April 2025
1,383,755
445,689
801,822
2,631,266
Depreciation charged in the year
286,518
17,840
66,519
370,877
At 31 March 2026
1,670,273
463,529
868,341
3,002,143
Carrying amount
At 31 March 2026
4,285,206
6,970
133,525
4,425,701
At 31 March 2025
164,110
24,171
68,800
257,081
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
Page 27
12
Fixed asset investments
2026
2025
£
£
Unlisted investments
156,032
156,032
13
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
45,392,894
48,943,539
Tax debtor
588,938
2,450,580
Amounts owed by group undertakings
7,753,069
11,770,859
Other debtors
1,982,544
261,571
Prepayments and accrued income
2,477,119
8,927,923
58,194,564
72,354,472
2026
2025
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 16)
63,938
Total debtors
58,194,564
72,418,410
14
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
34,768,269
47,096,401
Amounts owed to group undertakings
12,417
3,382,367
Corporation tax
116,001
1,144,316
Other taxation and social security
956,778
1,623,097
Other creditors
7,214,359
6,966,768
Accruals and deferred income
32,044,224
48,491,013
75,112,048
108,703,962
15
Provisions for liabilities
2026
2025
£
£
907,635
300,000
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
15
Provisions for liabilities
(Continued)
Page 28
The Company is currently subject to an HMRC enquiry resulting from a voluntary disclosure regarding certain historical VAT matters. Based on information currently available and professional advice received, the directors have recognised a provision for the potential exposure of £300,000.
The final outcome of the enquiry remains uncertain and could differ from the amount provided as discussions with HMRC progress. The provision represents the directors’ best estimate of the potential exposure at the balance sheet date.
A provision of £607,635 has been recognised for dilapidation costs in respect of leased properties, representing the estimated costs required to meet the Company’s contractual obligations to reinstate premises at lease expiry. The provision is based on management’s best estimate of the expected future outflow and, where material, is discounted to present value.
Movements on provisions:
£
At 1 April 2025
300,000
Additional provisions in the year
607,635
At 31 March 2026
907,635
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Balances:
£
£
£
£
Accelerated capital allowances
494,366
-
-
(9,209)
Short term timing differences
(122,418)
-
-
73,147
371,948
-
-
63,938
2026
Movements in the year:
£
Asset at 1 April 2025
(63,938)
Charge to profit or loss
435,886
Liability at 31 March 2026
371,948
The deferred tax liability set out above is expected to reverse over the useful life of the fixed assets and relates to the utilisation of tax losses against future expected profits of the same period.
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
Page 29
17
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
947,309
890,619
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date, contributions totalling £127,754 (2025: £124,424) were payable to the fund.
18
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary Shares of £1 each
17,160
17,160
17,160
17,160
19
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2026
2025
£
£
Within 1 year
1,026,605
Years 2-5
8,544,638
8,544,638
1,026,605
20
Related party transactions
During the year, the7stars UK Limited purchased services amounting to £4,501 (2025: £7,863) from Local Planet International Limited, a related party by virtue of the7stars UK's 4% shareholding in Local Planet International.
During the year, the7stars UK Limited had sales of £nil (2025: £3,863) to Local Planet International Limited and at the year end there was £nil (2025: £14,096) in amounts due from Local Planet International.
During the year, the7stars UK Limited purchased services amounting to £7,566 (2025: £7,296) and received a sales income of £9,035 (2025: £6,651) from Local Planet Italia S.r.l., a company under ownership of Local Planet International Limited. At the year end there was £nil (2025: £7,688) in amounts due to Local Planet Italia S.r.l..
the7stars UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
Page 30
21
Ultimate controlling party
The immediate parent undertaking of the company is the7stars Holdings Limited, a company incorporated in England and Wales. The ultimate parent company is the7stars Group Holdings Limited, a company registered in England and Wales. The financial statements are available from its registered office, The Acre, 90 Long Acre, London, WC2E 9RA.
2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100J BiggamG JonesL MullinsN MaddisonR WilliamsH RoseR Murphy053872182025-04-012026-03-3105387218bus:Director12025-04-012026-03-3105387218bus:Director22025-04-012026-03-3105387218bus:Director32025-04-012026-03-3105387218bus:Director42025-04-012026-03-3105387218bus:Director52025-04-012026-03-3105387218bus:Director62025-04-012026-03-3105387218bus:Director72025-04-012026-03-3105387218bus:RegisteredOffice2025-04-012026-03-31053872182026-03-31053872182024-04-012025-03-3105387218core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3105387218core:RetainedEarningsAccumulatedLosses2025-04-012026-03-31053872182025-03-3105387218core:LeaseholdImprovements2026-03-3105387218core:FurnitureFittings2026-03-3105387218core:ComputerEquipment2026-03-3105387218core:LeaseholdImprovements2025-03-3105387218core:FurnitureFittings2025-03-3105387218core:ComputerEquipment2025-03-3105387218core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3105387218core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105387218core:ShareCapital2026-03-3105387218core:ShareCapital2025-03-3105387218core:SharePremium2026-03-3105387218core:SharePremium2025-03-3105387218core:CapitalRedemptionReserve2026-03-3105387218core:CapitalRedemptionReserve2025-03-3105387218core:RetainedEarningsAccumulatedLosses2026-03-3105387218core:RetainedEarningsAccumulatedLosses2025-03-3105387218core:ShareCapital2024-03-3105387218core:SharePremium2024-03-3105387218core:CapitalRedemptionReserve2024-03-3105387218core:RetainedEarningsAccumulatedLosses2024-03-3105387218core:ShareCapitalOrdinaryShareClass12026-03-3105387218core:ShareCapitalOrdinaryShareClass12025-03-3105387218core:LeaseholdImprovements2025-04-012026-03-3105387218core:FurnitureFittings2025-04-012026-03-3105387218core:ComputerEquipment2025-04-012026-03-310538721812025-04-012026-03-310538721812024-04-012025-03-3105387218core:UKTax2025-04-012026-03-3105387218core:UKTax2024-04-012025-03-310538721822025-04-012026-03-310538721822024-04-012025-03-3105387218core:LeaseholdImprovements2025-03-3105387218core:FurnitureFittings2025-03-3105387218core:ComputerEquipment2025-03-31053872182025-03-3105387218core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2026-03-3105387218core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-03-3105387218core:CurrentFinancialInstruments2026-03-3105387218core:CurrentFinancialInstruments2025-03-3105387218core:Non-currentFinancialInstruments2026-03-3105387218core:Non-currentFinancialInstruments2025-03-3105387218bus:OrdinaryShareClass12025-04-012026-03-3105387218bus:OrdinaryShareClass12026-03-3105387218bus:OrdinaryShareClass12025-03-3105387218core:WithinOneYear2026-03-3105387218core:WithinOneYear2025-03-3105387218core:BetweenTwoFiveYears2026-03-3105387218core:BetweenTwoFiveYears2025-03-3105387218bus:PrivateLimitedCompanyLtd2025-04-012026-03-3105387218bus:FRS1022025-04-012026-03-3105387218bus:Audited2025-04-012026-03-3105387218bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP