Company registration number 05918480 (England and Wales)
OXFORD HOTELS & INNS MANAGEMENT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 APRIL 2026
OXFORD HOTELS & INNS MANAGEMENT LIMITED
COMPANY INFORMATION
Directors
A M Khalastchi
E M F Khalastchi
P S D Khalastchi
N Khalastchi
M R Khalastchi
S Khalastchi
D F Khalastchi
L Khalastchi
J Khalastchi
A Ellis
Company number
05918480
Registered office
2 Leman Street
London
United Kingdom
E1W 9US
Auditor
Gravita Audit II Limited
Aldgate Tower
2 Leman Street
London
United Kingdom
E1 8FA
OXFORD HOTELS & INNS MANAGEMENT LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 17
OXFORD HOTELS & INNS MANAGEMENT LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 26 APRIL 2026
- 1 -

The directors present the strategic report for the period ended 26 April 2026.

Review of the business

The financial year ended 26 April 26 has shown an increase in revenue of 2.5% to £22,450,163 (2025: £21,912,912).

Pubs and Inns have been generally consistent on rental revenues year-on-year but wet-led margins remain challenging as beer and spirit pricing have hit historic peaks in a time period when consumer spending has been stretched by rising inflation and economic uncertainty in the UK.

Hotel revenues increased due to a strong accommodation performance. Occupancy saw a small increase of 0.8%ppts whilst ARR was ahead 4.5% driving a year-on-year RevPar increase of 5.4%.

 

Payroll cost was a challenge throughout the year with the increased employer’s NI rates having a significant adverse impact.

 

Energy costs continued to reduce throughout the year but the recent conflict in the Gulf may well push up future prices.

Principal risks and uncertainties

Risks are regularly reviewed by the hotel management team and those that could materially affect the business are:

International conflict – There is the potential that prices will be pushed up as a result of on-going international conflict.

 

Mitigation: Continual monitoring of the market, particularly utilities, to ensure contracts are secured at best price.

 

Staffing risk – The business must recruit, train and retain high quality staff to enable it to deliver its services to guests.

Mitigation: All new employees undertake an induction process and receive ongoing training and development to encourage an attitude for team work and the delivery of operational values and standards. Regular team communication sessions are held to cascade information between hotel general managers, heads of departments and team members.

Cyber and data security risk – remains a key risk as it could reduce the effectiveness of systems, open finance processes to fraud or result in a loss of data.

Mitigation: A series of IT security controls are in place, including up-to-date antivirus software across the estate and these are reviewed on a continual basis. All data is backed up to Cloud storage facilities.

On behalf of the board

.............................................
P S D Khalastchi
Director
Date: .............................................
OXFORD HOTELS & INNS MANAGEMENT LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 26 APRIL 2026
- 2 -

The directors present their annual report and financial statements for the period ended 26 April 2026.

Principal activities
The principal activity of the company continued to be that of the management of hotels and public houses.
Results and dividends
The results for the period are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

A M Khalastchi
E M F Khalastchi
P S D Khalastchi
N Khalastchi
M R Khalastchi
S Khalastchi
D F Khalastchi
L Khalastchi
J Khalastchi
A Ellis
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

OXFORD HOTELS & INNS MANAGEMENT LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 26 APRIL 2026
- 3 -
On behalf of the board
P S D Khalastchi
Director
20 August 2026
OXFORD HOTELS & INNS MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF OXFORD HOTELS & INNS MANAGEMENT LIMITED
- 4 -
Opinion

We have audited the financial statements of Oxford Hotels & Inns Management Limited (the 'company') for the period ended 26 April 2026 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. However, because not all future events or conditions can be predicted this statement is not a guarantee as to the company's ability to continue as a going concern.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

OXFORD HOTELS & INNS MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF OXFORD HOTELS & INNS MANAGEMENT LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

• adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

• the financial statements are not in agreement with the accounting records and returns; or

• certain disclosures of directors' remuneration specified by law are not made; or

• we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The extent to which the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

 

OXFORD HOTELS & INNS MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF OXFORD HOTELS & INNS MANAGEMENT LIMITED (CONTINUED)
- 6 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment by for example forgery, or intentional misrepresentation or through collusion. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Brown FCA (Senior Statutory Auditor)
For and on behalf of Gravita Audit II Limited, Statutory Auditor
Chartered Accountants
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
24 August 2026
OXFORD HOTELS & INNS MANAGEMENT LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 26 APRIL 2026
- 7 -
Period ended
Period ended
26 April
27 April
2026
2025
Notes
£
£
Turnover
2
22,450,163
21,912,913
Cost of sales
(3,109,267)
(3,184,734)
Gross profit
19,340,896
18,728,179
Administrative expenses
(19,539,958)
(18,794,224)
Other operating income
209,042
71,651
Operating profit
3
9,980
5,606
Interest receivable and similar income
6
-
0
6
Profit before taxation
9,980
5,612
Tax on profit
7
-
0
-
0
Profit for the financial period
9,980
5,612
OXFORD HOTELS & INNS MANAGEMENT LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
26 APRIL 2026
26 April 2026
- 8 -
26 April 2026
27 April 2025
Notes
£
£
£
£
Current assets
Stocks
8
170,536
160,755
Debtors
9
2,425,448
2,320,869
Cash at bank and in hand
3,157,679
3,430,440
5,753,663
5,912,064
Creditors: amounts falling due within one year
10
(5,720,951)
(5,889,332)
Net current assets
32,712
22,732
Capital and reserves
Called up share capital
11
1
1
Profit and loss reserves
12
32,711
22,731
Total equity
32,712
22,732
The financial statements were approved by the board of directors and authorised for issue on 20 August 2026 and are signed on its behalf by:
P S D Khalastchi
Director
Company registration number 05918480 (England and Wales)
OXFORD HOTELS & INNS MANAGEMENT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 26 APRIL 2026
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 29 April 2024
1
17,119
17,120
Period ended 27 April 2025:
Profit and total comprehensive income
-
5,612
5,612
Balance at 27 April 2025
1
22,731
22,732
Period ended 26 April 2026:
Profit and total comprehensive income
-
9,980
9,980
Balance at 26 April 2026
1
32,711
32,712
OXFORD HOTELS & INNS MANAGEMENT LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 26 APRIL 2026
- 10 -
Period ended
Period ended
26 April 2026
27 April 2025
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
15
(272,761)
1,421,629
Investing activities
Interest received
-
0
6
Net cash generated from investing activities
-
6
Net (decrease)/increase in cash and cash equivalents
(272,761)
1,421,635
Cash and cash equivalents at beginning of period
3,430,440
2,008,805
Cash and cash equivalents at end of period
3,157,679
3,430,440
OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 APRIL 2026
- 11 -
1
Accounting policies
Company information

Oxford Hotels & Inns Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Leman Street, London, E1W 9US. The principal place of business is PO Box 677, Sittingbourne, ME10 9NE.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover represents the total income receivable net of VAT, all of which arise in the United Kingdom, from:

 

Hotel trade:

Trading activities of the hotels arise primarily from the letting of rooms, sale of food, beverages and other hotel services. Revenue is recognised on the daily occupation of accommodation and once the service is rendered.

 

Pub trade:

Trading activities of the pubs arise primarily from rentals from tenants and the sale of beer to those tenants. Revenue is recognised once the service is rendered.

 

Management services:

Income represents the providing of management services which are recognised once the service is rendered.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.5
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, and bank overdrafts.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 APRIL 2026
1
Accounting policies
(Continued)
- 12 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 APRIL 2026
1
Accounting policies
(Continued)
- 13 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.12
Provisions
A provision is recognised in the balance sheet when there is a legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation. The amount recognised as a provision is the best estimate of the expenditure required to settle the obligation at the balance sheet date.
OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 APRIL 2026
- 14 -
2
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Rendering of services
21,777,588
21,014,683
Sale of products
672,575
898,230
22,450,163
21,912,913
2026
2025
£
£
Other revenue
Interest income
-
6
Commissions received
69,094
64,095
3
Operating profit
2026
2025
Operating profit for the period is stated after charging:
£
£
Operating lease charges
11,740
42,927
4
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
23,750
23,000
5
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2026
2025
Number
Number
Directors
10
10

The company incurred outsourced staff costs of £8,506,867 (2025: £7,843,561 ).

 

The directors of the company are not remunerated for their services to the company. There are no key management personnel other than the directors.

OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 APRIL 2026
- 15 -
6
Interest receivable and similar income
2026
2025
£
£
Interest income
Other interest income
-
0
6
7
Taxation

The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
9,980
5,612
Expected tax charge based on the standard rate of corporation tax in the UK of 19% (2025: 19%)
1,896
1,066
Effects of:
Unutilised tax losses
(1,896)
(1,066)
Taxation charge in the financial statements
-
-

At the period end date, the company had approximately £61,000 (2025: £71,000) of tax losses available to carry forward and offset againnst future taxable profits..

8
Stocks
2026
2025
£
£
Finished goods and goods for resale
170,536
160,755
9
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
583,823
514,562
Other debtors
926,441
925,597
Prepayments and accrued income
915,184
880,710
2,425,448
2,320,869
OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 APRIL 2026
- 16 -
10
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
2,728,324
2,729,135
Taxation and social security
194,134
250,030
Other creditors
1,708,034
1,684,285
Accruals and deferred income
1,090,459
1,225,882
5,720,951
5,889,332
11
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1

There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and repayment of capital.

12
Reserves
Profit and loss reserves

Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.

OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 APRIL 2026
- 17 -
13
Related party transactions
Transactions with related parties

During the period the company entered into the following transactions with related parties:

Transactions with entities jointly controlled by directors of the company
2026
2025
£
£
Losses recharged to property owners
(139,948)
(7,556)
Profits payable to property owners
3,987,316
3,871,786
Balance owed to related parties
920,072
774,820
Balance owed by related parties
848,320
844,588
14
Ultimate controlling party

By virtue of his shareholding, Mr F Khalastchi is the Ultimate controlling party.

15
Cash (absorbed by)/generated from operations
2026
2025
£
£
Profit after taxation
9,980
5,612
Adjustments for:
Investment income
-
0
(6)
Movements in working capital:
Increase in stocks
(9,781)
(17,997)
(Increase)/decrease in debtors
(104,579)
550,996
(Decrease)/increase in creditors
(168,381)
883,024
Cash (absorbed by)/generated from operations
(272,761)
1,421,629
16
Analysis of changes in net funds
28 April 2025
Cash flows
26 April 2026
£
£
£
Cash at bank and in hand
3,430,440
(272,761)
3,157,679
2026-04-262025-04-28falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200A M KhalastchiE M F KhalastchiP S D KhalastchiN KhalastchiM R KhalastchiS KhalastchiD F KhalastchiL KhalastchiJ KhalastchiA Ellis059184802025-04-282026-04-2605918480bus:Director12025-04-282026-04-2605918480bus:Director22025-04-282026-04-2605918480bus:Director32025-04-282026-04-2605918480bus:Director42025-04-282026-04-2605918480bus:Director52025-04-282026-04-2605918480bus:Director62025-04-282026-04-2605918480bus:Director72025-04-282026-04-2605918480bus:Director82025-04-282026-04-2605918480bus:Director92025-04-282026-04-2605918480bus:Director102025-04-282026-04-2605918480bus:RegisteredOffice2025-04-282026-04-26059184802026-04-26059184802024-04-292025-04-2705918480core:RetainedEarningsAccumulatedLosses2024-04-292025-04-2705918480core:RetainedEarningsAccumulatedLosses2025-04-282026-04-26059184802025-04-2705918480core:WithinOneYear2026-04-2605918480core:WithinOneYear2025-04-2705918480core:CurrentFinancialInstrumentscore:WithinOneYear2026-04-2605918480core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-2705918480core:ShareCapital2026-04-2605918480core:ShareCapital2025-04-2705918480core:RetainedEarningsAccumulatedLosses2026-04-2605918480core:RetainedEarningsAccumulatedLosses2025-04-2705918480core:ShareCapital2024-04-2805918480core:RetainedEarningsAccumulatedLosses2024-04-2805918480core:ShareCapitalOrdinaryShareClass12026-04-2605918480core:ShareCapitalOrdinaryShareClass12025-04-27059184802025-04-27059184802024-04-2805918480core:UKTax2025-04-282026-04-2605918480core:UKTax2024-04-292025-04-270591848012025-04-282026-04-260591848012024-04-292025-04-2705918480core:CurrentFinancialInstruments2026-04-2605918480core:CurrentFinancialInstruments2025-04-2705918480bus:OrdinaryShareClass12025-04-282026-04-2605918480bus:OrdinaryShareClass12026-04-2605918480bus:OrdinaryShareClass12025-04-2705918480bus:PrivateLimitedCompanyLtd2025-04-282026-04-2605918480bus:FRS1022025-04-282026-04-2605918480bus:Audited2025-04-282026-04-2605918480bus:FullAccounts2025-04-282026-04-26xbrli:purexbrli:sharesiso4217:GBP