Silverfin false false 31/03/2026 01/04/2025 31/03/2026 F W Scott 28/07/2011 25 August 2026 The principal activity of the company during the financial year was bespoke property services. 07721231 2026-03-31 07721231 bus:Director1 2026-03-31 07721231 2025-03-31 07721231 core:CurrentFinancialInstruments 2026-03-31 07721231 core:CurrentFinancialInstruments 2025-03-31 07721231 core:Non-currentFinancialInstruments 2026-03-31 07721231 core:Non-currentFinancialInstruments 2025-03-31 07721231 core:ShareCapital 2026-03-31 07721231 core:ShareCapital 2025-03-31 07721231 core:RetainedEarningsAccumulatedLosses 2026-03-31 07721231 core:RetainedEarningsAccumulatedLosses 2025-03-31 07721231 core:Vehicles 2025-03-31 07721231 core:FurnitureFittings 2025-03-31 07721231 core:Vehicles 2026-03-31 07721231 core:FurnitureFittings 2026-03-31 07721231 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2026-03-31 07721231 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2025-03-31 07721231 2025-04-01 2026-03-31 07721231 bus:FilletedAccounts 2025-04-01 2026-03-31 07721231 bus:SmallEntities 2025-04-01 2026-03-31 07721231 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 07721231 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 07721231 bus:Director1 2025-04-01 2026-03-31 07721231 core:Vehicles core:TopRangeValue 2025-04-01 2026-03-31 07721231 core:FurnitureFittings core:TopRangeValue 2025-04-01 2026-03-31 07721231 2024-04-01 2025-03-31 07721231 core:Vehicles 2025-04-01 2026-03-31 07721231 core:FurnitureFittings 2025-04-01 2026-03-31 07721231 core:CurrentFinancialInstruments 2025-04-01 2026-03-31 07721231 core:Non-currentFinancialInstruments 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure

Company No: 07721231 (England and Wales)

SCOTT & WILLIS LTD

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

SCOTT & WILLIS LTD

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

SCOTT & WILLIS LTD

BALANCE SHEET

As at 31 March 2026
SCOTT & WILLIS LTD

BALANCE SHEET (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 3 1,066 1,772
1,066 1,772
Current assets
Debtors 4 347,100 257,278
Cash at bank and in hand 196,175 280,045
543,275 537,323
Creditors: amounts falling due within one year 5 ( 123,159) ( 178,642)
Net current assets 420,116 358,681
Total assets less current liabilities 421,182 360,453
Creditors: amounts falling due after more than one year 6 0 ( 2,646)
Net assets 421,182 357,807
Capital and reserves
Called-up share capital 100 100
Profit and loss account 421,082 357,707
Total shareholder's funds 421,182 357,807

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Scott & Willis Ltd (registered number: 07721231) were approved and authorised for issue by the Director on 25 August 2026. They were signed on its behalf by:

F W Scott
Director
SCOTT & WILLIS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
SCOTT & WILLIS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Scott & Willis Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Millstone Rise Offices, Payhembury, Honiton, EX14 3GD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for bespoke property services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date.

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Vehicles 5 years straight line
Fixtures and fittings 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Loans and borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Tangible assets

Vehicles Fixtures and fittings Total
£ £ £
Cost
At 01 April 2025 22,205 16,706 38,911
Additions 0 1,337 1,337
At 31 March 2026 22,205 18,043 40,248
Accumulated depreciation
At 01 April 2025 20,433 16,706 37,139
Charge for the financial year 1,772 271 2,043
At 31 March 2026 22,205 16,977 39,182
Net book value
At 31 March 2026 0 1,066 1,066
At 31 March 2025 1,772 0 1,772

4. Debtors

2026 2025
£ £
Trade debtors 36,003 31,814
Amounts owed by connected companies 305,000 205,000
Other debtors 6,097 20,464
347,100 257,278

5. Creditors: amounts falling due within one year

2026 2025
£ £
Bank loans 2,657 10,448
Trade creditors 18,133 30,263
Taxation and social security 77,126 122,572
Other creditors 25,243 15,359
123,159 178,642

There are no amounts included above in respect of which any security has been given by the small entity.

6. Creditors: amounts falling due after more than one year

2026 2025
£ £
Bank loans 0 2,646

There are no amounts included above in respect of which any security has been given by the small entity.

7. Related party transactions

Transactions with the entity's director

The Director's loan account is repayable on demand and interest is charged on the overdrawn balances exceeding £10,000 at the official HMRC rates.

At 1 April 2025, the balance owed by the director and their relations was £6,947. During the year, £25,190 was advanced to the director and £nil was advanced to the relations of the director. £26,370 was repaid by the director and £4,750 was repaid by the relations of the director. At 31 March 2026, the balance owed by the director and their relations was £1,017.

At 1 April 2024, the balance owed by the director and their relations was £nil. During the year, £2,197 was advanced to the director and £4,750 was advanced to the relations of the director. £nil was repaid by the director and £nil was repaid by the relations of the director. At 31 March 2025, the balance owed by the director and their relations was £6,947.