|
Trustee
|
|
|
|
for and on behalf of
|
|
|
|
First Floor East Wing, Sandfield House
Kings Court, Water Lane
Wilmslow
Cheshire
SK9 5AR
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 3 |
|
|
|
|
| Other trading activities | 4 |
|
|
|
|
| Investments | 5 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Raising funds | 7 |
( |
|
( |
( |
| Charitable activities | 7 |
( |
( |
( |
( |
|
( |
( |
( |
( |
||
| NET INCOME |
|
|
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
|
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 17 |
|
|
|
|
| 2024 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 3 |
|
|
|
| Other trading activities | 4 |
|
|
|
| Investments | 5 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Raising funds | 7 |
( |
|
( |
| Charitable activities | 7 |
( |
|
( |
|
( |
|
( |
||
| NET INCOME |
|
|
|
|
| Transfers between funds | 17 |
|
( |
- |
| NET MOVEMENT IN FUNDS |
|
|
|
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 17 |
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 12 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Stocks | 13 |
|
|
|
|
| Debtors | 14 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 15 |
( |
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 17 |
|
|
||
|
Trustee
|
|
|
| 2025 | 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash generated from operations | 1 |
|
|
|
| Net cash generated from operating activities |
|
|
||
| Cash flows from investing activities | ||||
| Purchase of tangible assets |
( |
|
||
| Interest received |
|
|
||
| Net cash generated from investing activities |
|
|
||
| Increase in cash and cash equivalents |
|
|
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net income |
|
|
|
| Adjustments for: | |||
| Interest income |
( |
( |
|
| Depreciation of tangible assets |
|
|
|
| Movements in working capital: | |||
| Decrease/(increase) in stocks |
|
( |
|
| (Increase)/decrease in trade and other debtors |
( |
|
|
| Increase in trade and other creditors |
|
|
|
| Net cash generated from operations |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| As at 1 December 2024 | Cash flows | As at 30 November 2025 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
599,914 |
|
| Freehold |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| 2025 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts: | |||
| Donations and gifts | 460,705 | 2,451 | 463,156 |
| Corporate funding | 119,001 | - | 119,001 |
| Events | 150,180 | - | 150,180 |
| Grants: | |||
| Grants | 1,317 | 379,112 | 380,429 |
| 731,203 | 381,563 | 1,112,766 | |
| 2024 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts: | |||
| Donations and gifts | 353,469 | 9,535 | 363,004 |
| Corporate funding | 95,988 | - | 95,988 |
| Events | 208,538 | - | 208,538 |
| Grants: | |||
| Grants | 26,860 | 72,503 | 99,363 |
| 684,855 | 82,038 | 766,893 | |
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Merchandise sales | 1,978 | 3,518 |
| Facilities hire | - | 342 |
|
|
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 44,040 | 35,892 |
| Impairment/(Reversal of impairment) losses - tangible fixed assets | (9,408) | - |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| The Retreat |
|
|
|
| 491,571 |
|
625,862 | |
| 2024 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| The Retreat |
|
|
|
| 380,072 |
|
511,609 | |
| 2025 | |
|---|---|
| The Retreat | |
| £ | |
| Premises expenses | 67,784 |
| General administration | 51,324 |
| Governance costs | 15,183 |
|
|
|
| 2024 | |
|---|---|
| The Retreat | |
| £ | |
| Employee costs | 1,709 |
| Premises expenses | 69,414 |
| General administration | 37,267 |
| Governance costs | 23,147 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Audit Services | |||
| Audit of the company's financial statements |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Social security costs |
|
|
|
| Other pension costs |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| Chief executive |
|
|
|
| Office & support staff (full and part time) |
|
|
|
|
|
|
||
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Fixtures & Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 December 2024 |
|
|
|
|
| Additions |
|
|
|
|
| Transfers |
( |
|
|
|
| As at 30 November 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 December 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| Transfers |
( |
|
|
|
| As at 30 November 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 30 November 2025 |
|
|
|
|
| As at 1 December 2024 |
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Goods for resale |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 24,464 | 9,354 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Taxation and social security | 8,553 | 1,068 | |
| Accruals and deferred income | 18,614 | 17,645 | |
|
|
|
||
| As at 1 December 2024 | Income | Expenditure | As at 30 November 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Designated: | ||||
| Operational funds | 299,656 | 62,286 | - | 361,942 |
| Capital funds | 1,000,344 | 180,147 | - | 1,180,491 |
|
|
|
|
|
|
| Total unrestricted funds |
|
|
( |
|
| Restricted funds | ||||
| Support services | 26,863 | 24,046 | (34,678) | 16,231 |
| Equipment and resources | 37,868 | - | (1,605) | 36,263 |
| Volunteer Costs | - | 636 | (636) | - |
| Build | - | 355,031 | - | 355,031 |
| Mini Bus | - | 1,850 | (1,850) | - |
| Total restricted funds |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 December 2023 | Income | Expenditure | Transfers | As at 30 November 2024 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund |
|
|
( |
( |
|
| Designated: | |||||
| Operational funds | 222,000 | - | - | 77,656 | 299,656 |
| Capital funds | 1,000,344 | - | - | - | 1,000,344 |
|
|
|
|
|
|
|
| Total unrestricted funds |
|
|
( |
|
|
| Restricted funds | |||||
| Support services | 12,264 | 54,690 | - | (40,091) | 26,863 |
| Equipment and resources | 28,520 | 9,348 | - | - | 37,868 |
| Staff salaries | - | 18,000 | - | (18,000) | - |
| Total restricted funds |
|
|
|
( |
|
| Total funds |
|
|
( |
|
|