Hounslow Heath Golf Centre Limited 09466176 false 2025-06-01 2026-05-31 2026-05-31 The principal activity of the company is golf club. Digita Accounts Production Advanced 6.30.9574.0 true false 09466176 2025-06-01 2026-05-31 09466176 2026-05-31 09466176 bus:OrdinaryShareClass1 2026-05-31 09466176 core:CurrentFinancialInstruments 2026-05-31 09466176 core:CurrentFinancialInstruments core:WithinOneYear 2026-05-31 09466176 core:ConstructionInProgressAssetsUnderConstruction 2026-05-31 09466176 core:FurnitureFittingsToolsEquipment 2026-05-31 09466176 core:LandBuildings 2026-05-31 09466176 1 2026-05-31 09466176 bus:SmallEntities 2025-06-01 2026-05-31 09466176 bus:AuditExemptWithAccountantsReport 2025-06-01 2026-05-31 09466176 bus:FilletedAccounts 2025-06-01 2026-05-31 09466176 bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 09466176 bus:RegisteredOffice 2025-06-01 2026-05-31 09466176 bus:Director1 2025-06-01 2026-05-31 09466176 bus:Director2 2025-06-01 2026-05-31 09466176 bus:OrdinaryShareClass1 2025-06-01 2026-05-31 09466176 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 09466176 bus:Agent1 2025-06-01 2026-05-31 09466176 core:ConstructionInProgressAssetsUnderConstruction 2025-06-01 2026-05-31 09466176 core:FurnitureFittings 2025-06-01 2026-05-31 09466176 core:FurnitureFittingsToolsEquipment 2025-06-01 2026-05-31 09466176 core:LandBuildings 2025-06-01 2026-05-31 09466176 core:OfficeEquipment 2025-06-01 2026-05-31 09466176 core:OtherPropertyPlantEquipment 2025-06-01 2026-05-31 09466176 core:PlantMachinery 2025-06-01 2026-05-31 09466176 core:AllSubsidiaries 2025-06-01 2026-05-31 09466176 core:OtherRelatedParties 2025-06-01 2026-05-31 09466176 countries:England 2025-06-01 2026-05-31 09466176 1 2025-06-01 2026-05-31 09466176 2025-05-31 09466176 core:ConstructionInProgressAssetsUnderConstruction 2025-05-31 09466176 core:FurnitureFittingsToolsEquipment 2025-05-31 09466176 core:LandBuildings 2025-05-31 09466176 1 2025-05-31 09466176 2024-06-01 2025-05-31 09466176 2025-05-31 09466176 bus:OrdinaryShareClass1 2025-05-31 09466176 core:CurrentFinancialInstruments 2025-05-31 09466176 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 09466176 core:ConstructionInProgressAssetsUnderConstruction 2025-05-31 09466176 core:FurnitureFittingsToolsEquipment 2025-05-31 09466176 core:LandBuildings 2025-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09466176

Hounslow Heath Golf Centre Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2026

 

Hounslow Heath Golf Centre Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 7

 

Hounslow Heath Golf Centre Limited

Company Information

Directors

Mrs S Haygarth

Mr R Haygarth

Registered office

Chichester Golf Club
Hunston Village
Chichester
West Sussex
PO20 1AX

Accountants

Blue Spire Limited Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Hounslow Heath Golf Centre Limited
for the Year Ended 31 May 2026

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Hounslow Heath Golf Centre Limited for the year ended 31 May 2026 as set out on pages 3 to 7 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Hounslow Heath Golf Centre Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Hounslow Heath Golf Centre Limited and state those matters that we have agreed to state to the Board of Directors of Hounslow Heath Golf Centre Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hounslow Heath Golf Centre Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Hounslow Heath Golf Centre Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Hounslow Heath Golf Centre Limited. You consider that Hounslow Heath Golf Centre Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Hounslow Heath Golf Centre Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Blue Spire Limited
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

24 August 2026

 

Hounslow Heath Golf Centre Limited

(Registration number: 09466176)
Balance Sheet as at 31 May 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

6,052,415

6,349,144

Investments

5

98

-

 

6,052,513

6,349,144

Current assets

 

Stocks

6

9,022

12,794

Debtors

7

13,656

26,891

Cash at bank and in hand

 

57,501

169,538

 

80,179

209,223

Creditors: Amounts falling due within one year

8

(6,340,588)

(7,008,590)

Net current liabilities

 

(6,260,409)

(6,799,367)

Total assets less current liabilities

 

(207,896)

(450,223)

Provisions for liabilities

(58,906)

216,775

Net liabilities

 

(266,802)

(233,448)

Capital and reserves

 

Called up share capital

9

100

2

Retained earnings

(266,902)

(233,450)

Shareholders' deficit

 

(266,802)

(233,448)

For the financial year ending 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 August 2026 and signed on its behalf by:
 

.........................................
Mrs S Haygarth
Director

   
     
 

Hounslow Heath Golf Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Chichester Golf Club
Hunston Village
Chichester
West Sussex
PO20 1AX

These financial statements were authorised for issue by the Board on 24 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Hounslow Heath Golf Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold land and buildings

2% straight line

Plant and machinery

10% - 33.33% straight line

Fixtures and fittings

10% - 25% straight line

Office equipment

20% - 33.33% straight line

Solar panels

5% straight line

Investments

Investments in subsidiary undertakings are stated at cost less any provision for impairment. Cost represents the amount paid for the acquisition of the shares. Investments are reviewed for impairment if events or changes in circumstances indicate that the carrying amount may not be recoverable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Hounslow Heath Golf Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 37 (2025 - 45).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Properties under construction
 £

Total
£

Cost or valuation

At 1 June 2025

4,886,323

2,347,450

20,713

7,254,486

Additions

-

14,135

9,678

23,813

Disposals

-

-

(20,713)

(20,713)

At 31 May 2026

4,886,323

2,361,585

9,678

7,257,586

Depreciation

At 1 June 2025

276,811

628,531

-

905,342

Charge for the year

98,017

201,812

-

299,829

At 31 May 2026

374,828

830,343

-

1,205,171

Carrying amount

At 31 May 2026

4,511,495

1,531,242

9,678

6,052,415

At 31 May 2025

4,609,512

1,718,919

20,713

6,349,144

5

Investments

2026
£

2025
£

Investments in subsidiaries

98

-

6

Stocks

2026
£

2025
£

Other inventories

9,022

12,794

7

Debtors

Current

2026
£

2025
£

Prepayments

13,656

13,654

Other debtors

-

13,237

 

13,656

26,891

 

Hounslow Heath Golf Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

10

373,769

1,096,025

Trade creditors

 

54,219

76,739

Taxation and social security

 

84,869

81,853

Accruals and deferred income

 

191,494

196,719

Other creditors

 

5,636,237

5,557,254

 

6,340,588

7,008,590

9

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary shares of £1 each

100

100

2

2

       

10

Loans and borrowings

Current loans and borrowings

2026
£

2025
£

Bank borrowings

373,769

1,096,025

11

Related party transactions

Transactions with directors

2026

At 1 June 2025
£

At 31 May 2026
£

Balance owed to directors

1,000,000

1,000,000

 

Summary of transactions with subsidiaries

Included within other creditors is an amount of £3,204,600 due to a subsidiary undertaking. The balance is unsecured, interest-free and repayable on demand.

Summary of transactions with other related parties

Included within the other creditors is a balance of £1,430,718 (2025: £4,556,297) owed to companies under common control. The balance is unsecure and interest free.