Company registration number 09519529 (England and Wales)
JACKSON FAMILY HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Affinia
Lynwood House
Crofton Road
Orpington
KENT
BR6 8QE
JACKSON FAMILY HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr G A Jackson
Mrs M Jackson
Ms J K Jackson
Company number
09519529
Registered office
Unit 3 - 19 Ropery Business Park
Anchor and Hope Lane
Charlton
London
SE7 7RX
Auditor
Affinia (Orpington)
Lynwood House
Crofton Road
Orpington
KENT
BR6 8QE
JACKSON FAMILY HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 6
Independent auditor's report
7 - 10
Profit and loss account
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 37
JACKSON FAMILY HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

 

Jackson Family Holdings Limited is a holding company and is the parent company of a trading group. The company provides management support to its trading subsidiaries. The overall performance of the company is based on the performance of the whole group.

 

The objective of the group is to continue to be the UK's largest independent lift, escalator and cradle maintenance organisation.

 

To achieve this objective the group's strategy is to provide an efficient and quality service to meet customers' needs. The continued success in achieving our goal of customer satisfaction has relied on all our staff being fully qualified, well trained, motivated, pro-active and given excellent working conditions.

 

The group considers it vitally important that all persons who are undertaking work for them are qualified and adequately trained to carry out those procedures for which they have been employed and additionally as part of our commitment to the provision of a quality service it is recognised that a continual improvement process must be encouraged, implemented and maintained.

 

Review of the Business

The group's growth in 2025 exceeded expectations with turnover reaching £86.1 million (2024 9 month period: £58.3 million). The group has reported profit after tax of £15,850 compared to a loss of £(1,125,836) in the previous 9 month period.

 

The current growth outlook is good, with recent consolidation in the lift industry the group is well placed to offer national coverage for customers at all levels. Demand remains strong for modernisations and major repair works to maintain existing properties; the group plans to expand further in modernisation and large project works. With electrical and mechanical material costs increasing ahead of headline inflation profitability growth is less certain.

Principal risks and uncertainties

Credit risk

The group principal financial assets are cash and trade debtors. The credit risk is primarily attributable to its trade debtors with potential recoverability issues. The credit risk on liquid funds is limited because the counter parties are banks with high credit ratings. The group has no significant concentration of external credit risk with exposure spread over a number of counter parties and a broad customer base.

 

Liquidity risk

In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future development the group deposits sufficient cash to react to events when required.

 

Exchange rate risk

The group has low levels of exchange rate risk other than the secondary impact of dollar fluctuations impacting the price of fuel and euro fluctuations impacting the price of materials.

 

Price risk

The group requires electrical and mechanical materials plus engineers to deliver its services. Wage inflation and employer taxes impact affect the group's results. Any increase or volatility in material or fuel prices and any significant decrease in availability of materials or fuel could affect the group’s results.

 

JACKSON FAMILY HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Key performance indicators

The company uses a range of financial and non-financial indicators to monitor performance, the financial measures are gross profit percentage, operating profit and the current ratio.

 

1. Gross Profit Percentage 27.49%: (2024 - 27.18%)

The Gross Profit percentage achieved in 2025 has slightly increased compared to the results in 2024.

 

2. Level of Operating Profit: £223,852 (2024 - £1,279,921 loss)

The Operating profit/loss is stated after charging amortisation of goodwill arising on consolidation of £2,084,967 (2024 £1,506,627) and impairment of tangible fixed assets of £503,178 (2024 £1,190,688). The level of Operating Profit achieved in 2025 has increased compared to the results in 2024

 

3. The ratio of current assets to current liabilities:

The ratio of current assets to current liabilities at 31 December 2025 was 2.75 and at 31 December 2024 it was 2.58 in-line with board expectations.

 

The board is pleased with the performance of the group in continued challenging times with the trading results remaining robust and the financial position strong. The amortisation of intangible assets from the consolidation of the Jackson Lift Group will continue to reduce reported profits, without any operating cashflow impact, until 2028.

Promoting the success of the company

The Board recognises its responsibility to have regard to matters set out in Section 172(1) a-f Companies Act 2006 when performing their duty under Section 172.

 

The Board recognises that Directors of a company must act in a way that they consider to be in good faith, and will be most likely to promote the success of the Group for the benefit of its members as a whole, and in doing so have had regard to the follows:-

 

a. The likely consequences of any decision in the long term

•     The Board is and remains very conscious of the impact of any decisions which could have a long term impact on the Group.

 

b. The interests of the Group's employees

•    The Board recognises the importance of the Group's employees as stakeholders in the organisation, and is very mindful of their interests.

 

c. The need to foster the Group's business relationships with Suppliers, Customers and Others

•    The Board is careful to ensure that the Group's business relationships are with suppliers, customers and others which match the culture of the Group, and the objective is to generate long term, reliable, and mutually beneficial interests.

 

d. The impact of the Group's operations on the Community and the Environment

•    The Board is very conscious of the Group's overarching obligations to the community and the environment, and this thinking flows through all of its operations.

 

e. The desirability of the Group maintaining a reputation for high standards of business conduct

•    The Board ensure that the Group maintains its long tradition of acting within the highest levels of business integrity.

 

f. The need to act fairly as between members of the Group

•    The Board ensures that there is a collegiate relationship between members of the Group and that fairness flows through each of the operational transactions.

JACKSON FAMILY HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

Employees

The directors consider the interests of employees when making decisions through regular consultation where both important information is provided and feedback is obtained. The directors have a strong and collaborative working relationship with employees and engage closely with the employees on key decisions.

 

The group is fully committed to achieving and maintaining the highest standards of health and safety across all areas of its operations and aspires to provide a hazard-free working environment that prevents work-related injury and ill health. This commitment is supported through the maintenance of our ISO 45001 Health and Safety Management System and a dedication to ongoing improvement of our health and safety performance throughout the organisation.

Suppliers and customers

The group provides services to reflect customer's needs, with high standards of dignity and respect. This requires a close relationship and regular meetings with customers to ensure a continuous operating environment. Regular discussions with suppliers help drive the direction of sourcing decisions made by the directors and to understand the perspective of the wider supply chain.

Community and the environment

The group's strategy for environmental sustainability seeks to minimise its environmental impact through sustainable business practices and carbon reduction initiatives. It maintains certification to ISO 14001 Environmental Management System and ISO 50001 Energy Management System. During the year, the business continued to work towards the verification of its greenhouse gas emissions data in accordance with ISO 14064, strengthening the accuracy, transparency and credibility of its carbon reporting. Where available, the company purchases electricity through renewable energy tariffs to support the reduction of Scope 2 greenhouse gas emissions and increase the use of energy from renewable sources across its operations.

 

While the sourcing of commercially viable low-carbon vehicles remains an ongoing challenge due to the payload and operational requirements of lift and escalator activities, the group continues to increase the adoption of electric vehicles within its office-based fleet where practical. Alongside this, the group continues to identify and implement opportunities to reduce emissions arising from its transport activities, facilities and wider operations through practical and economically viable measures.

On behalf of the board

Ms J K Jackson
Director
24 August 2026
JACKSON FAMILY HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company and group continued to be that of the provision of management services and lift maintenance, repair & installation.

Results and dividends

The results for the year are set out on page 11.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr G A Jackson
Mrs M Jackson
Ms J K Jackson
Disabled persons

The Group is committed to a policy of equal opportunity with regards to its employment practices and procedures. This includes giving full and fair consideration to applications for employment by the group companies made by disabled persons, having regard to their particular aptitudes and abilities.

Disabled persons employed by the Group are provided with suitable training enabling them to develop their career and obtain promotion within the organisation.

Employee involvement

During the period, the policy of providing employees with information about the Group has been continued through internal media methods in which employees have been encouraged to present their suggestions and views on the Group's performance. Regular meetings are held between local management and employees to allow a free flow of information and ideas. Employees participate directly in the success of the business through Group Companies' profit sharing scheme.

Business relationships

The Directors recognise the need to foster the Group's business others, and this matter is addressed in the Strategic Report.

Future developments

To deal with an ever more complex business environment the company is upgrading it's Enterprise Resource Planning system in 2026.

JACKSON FAMILY HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Energy and carbon report
2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
6,193,953
6,007,309
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
17.90
11.90
- Fuel consumed for owned transport
1,478.50
1,447.30
1,496.40
1,459.20
Scope 2 - indirect emissions
- Electricity purchased
69.80
50.20
Total gross emissions
1,566.20
1,509.40
Intensity ratio
Tonnes C02e per employee
2.55
2.545
Quantification and reporting methodology

Emission data is collated by an independent entity for the purposes of ESOS in kWh. The conversion to tonnes of carbon emitted uses the tables from DESNZ (the Department for Energy Security and Net Zero).

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per employee, the recommended ratio for the sector.

Measures taken to improve energy efficiency

The Groups energy efficiency has been improved by "walking" maintenance routes to reduce engineer vehicle use and the continues roll out of electric vehicles into the fleet resulting in kWh per employee falling by 0.6% fell in the year.

 

Using the conversion factors from DESNZ, Carbon Emissions have increased by 0.1% per employee.

JACKSON FAMILY HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Ms J K Jackson
Director
24 August 2026
JACKSON FAMILY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JACKSON FAMILY HOLDINGS LIMITED
- 7 -
Opinion

We have audited the financial statements of Jackson Family Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

JACKSON FAMILY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JACKSON FAMILY HOLDINGS LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

JACKSON FAMILY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JACKSON FAMILY HOLDINGS LIMITED
- 9 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities is available on the Financial Reporting Council's website at: https:www.frc.org.uk/auditors responsibilities. This description forms part of our auditor's report

JACKSON FAMILY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JACKSON FAMILY HOLDINGS LIMITED
- 10 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Jones (Senior Statutory Auditor)
For and on behalf of Affinia (Orpington), Statutory Auditor
Chartered Accountants
Lynwood House
Crofton Road
Orpington
KENT
BR6 8QE
26 August 2026
JACKSON FAMILY HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Year ended
Period ended
31 December
31 December
2025
2024
as restated
Notes
£
£
Turnover
3
86,098,758
58,275,070
Cost of sales
(62,428,876)
(42,434,209)
Gross profit
23,669,882
15,840,861
Administrative expenses
(21,132,106)
(14,541,808)
Amortisation of goodwill
(2,084,967)
(1,506,627)
Impairment of tangible assets
(503,178)
(1,190,688)
Other operating income
274,221
118,341
Operating profit/(loss)
4
223,852
(1,279,921)
Interest receivable and similar income
8
661,134
667,374
Interest payable and similar expenses
9
(72)
(20,570)
Profit/(loss) before taxation
884,914
(633,117)
Tax on profit/(loss)
10
(869,064)
(492,719)
Profit/(loss) for the financial year
24
15,850
(1,125,836)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
JACKSON FAMILY HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
11
5,820,465
7,905,432
Other intangible assets
11
1,000,982
692,544
Intangible assets
6,821,447
8,597,976
Tangible assets
12
9,369,634
8,942,090
16,191,081
17,540,066
Current assets
Stocks
16
136,184
112,721
Debtors
17
20,208,509
19,074,374
Investments
18
996,539
-
0
Cash at bank and in hand
15,219,819
16,361,479
36,561,051
35,548,574
Creditors: amounts falling due within one year
19
(13,335,301)
(13,758,511)
Net current assets
23,225,750
21,790,063
Total assets less current liabilities
39,416,831
39,330,129
Provisions for liabilities
Deferred tax liability
20
340,497
269,645
(340,497)
(269,645)
Net assets
39,076,334
39,060,484
Capital and reserves
Called up share capital
23
40,000,000
40,000,000
Profit and loss reserves
24
(923,666)
(939,516)
Total equity
39,076,334
39,060,484
The financial statements were approved by the board of directors and authorised for issue on 24 August 2026 and are signed on its behalf by:
24 August 2026
Ms J K Jackson
Director
Company registration number 09519529 (England and Wales)
JACKSON FAMILY HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
5,541,097
5,113,552
Investments
13
40,000,000
40,000,000
45,541,097
45,113,552
Current assets
Debtors
17
1,061,666
576,823
Cash at bank and in hand
6,103,472
6,314,194
7,165,138
6,891,017
Creditors: amounts falling due within one year
19
(251,270)
(152,851)
Net current assets
6,913,868
6,738,166
Total assets less current liabilities
52,454,965
51,851,718
Provisions for liabilities
Deferred tax liability
20
7,746
10,041
(7,746)
(10,041)
Net assets
52,447,219
51,841,677
Capital and reserves
Called up share capital
23
40,000,000
40,000,000
Profit and loss reserves
24
12,447,219
11,841,677
Total equity
52,447,219
51,841,677
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related noted. The company's profit for the year was £605,542 (2024 - £239,848 loss for 9 months).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 24 August 2026 and are signed on its behalf by:
24 August 2026
Ms J K Jackson
Director
Company registration number 09519529 (England and Wales)
JACKSON FAMILY HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 31 December 2024:
Balance at 1 April 2024
40,000,000
418,626
40,418,626
Effect of change in accounting policy
-
(232,306)
(232,306)
Balance at 1 April 2024 as restated
40,000,000
186,320
40,186,320
Period ended 31 December 2024:
Loss and total comprehensive income
-
(1,125,836)
(1,125,836)
Balance at 31 December 2024 as restated
40,000,000
(939,516)
39,060,484
Year ended 31 December 2025:
Profit and total comprehensive income
-
15,850
15,850
Balance at 31 December 2025
40,000,000
(923,666)
39,076,334
JACKSON FAMILY HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 31 December 2024:
Balance at 1 April 2024
40,000,000
12,081,525
52,081,525
Period ended 31 December 2024:
Loss and total comprehensive income for the period
-
(239,848)
(239,848)
Balance at 31 December 2024
40,000,000
11,841,677
51,841,677
Year ended 31 December 2025:
Profit and total comprehensive income
-
605,542
605,542
Balance at 31 December 2025
40,000,000
12,447,219
52,447,219
JACKSON FAMILY HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
Year ended
Period ended
31 December 2025
31 December 2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
1,622,810
3,001,139
Interest paid
(72)
(20,570)
Income taxes paid
(855,750)
(619,340)
Net cash inflow from operating activities
766,988
2,361,229
Investing activities
Purchase of intangible assets
(467,944)
(313,611)
Proceeds from disposal of intangibles
-
3,116
Purchase of tangible fixed assets
(1,105,299)
(1,340,909)
Proceeds from disposal of tangible fixed assets
-
16,984
Purchase of current asset investments
(996,539)
-
Interest received
661,134
667,374
Net cash used in investing activities
(1,908,648)
(967,046)
Financing activities
Payment of finance leases obligations
-
(16,117)
Net cash used in financing activities
-
(16,117)
Net (decrease)/increase in cash and cash equivalents
(1,141,660)
1,378,066
Cash and cash equivalents at beginning of year
16,361,479
14,983,413
Cash and cash equivalents at end of year
15,219,819
16,361,479
JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
1
Accounting policies
Company information

Jackson Family Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 3 - 19 Ropery Business Park, Anchor and Hope Lane, Charlton, London, SE7 7RX.

 

The group consists of Jackson Family Holdings Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Prior period error

The prior period adjustment relates to the recognition of revenue on major repair works under the percentage-of-completion method. The accounting policy specifies that the stage of completion is determined by reference to costs incurred relative to total estimated costs. The restatement replaces the previously applied time-based measure that was inconsistent with the accounting policy.

 

The impact of the adjustment is detailed in Note 32.

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Jackson Family Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.5
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.6
Revenue

Revenue comprises sales of services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Maintenance

Revenue from maintenance service contracts is recognised monthly in line with terms of underlying service maintenance agreement.

Small Repairs and Call Outs

Revenue from minor repairs and call outs is recognised on completion of the work.

Major Repairs

Revenue from major repair contracts is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred against the expected costs, Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Long term contracts

The entity uses the percentage of completion method to determine the amounts to be recognised in the period. The stage of completion is measured by reference to the contract costs incurred up to the end of the reporting period as a percentage of total estimated costs for each contract. Costs incurred for work performed to date do not include costs relating to future activity, such as for materials or prepayments.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 years straight line
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Buildings depreciated at 2% straight line
Leasehold land and buildings
Buildings depreciated at 2% straight line
Plant and equipment
20% reducing balance
Fixtures and fittings
10% reducing balance & 3 years straight line
Computers
3 years straight line
Motor vehicles
25% reducing balance

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -

The residual values of the Freehold and Leasehold properties are considered to be at least equal to the carrying values and therefore no depreciation is currently being charged on these.

1.10
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 23 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

As lessor

When the group acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the group allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

 

Minor repair contracts

The key source of estimation uncertainty is revenue recognition on costs incurred on repair contracts that are live at the balance sheet date and are completed post year end. It is the company's policy not to recognise any revenue or costs incurred until the contracts are completed.

 

Major repair contracts

Revenue is recognised on major repair contracts over the life of the contract. There are two estimated factors that are used in calculating the carrying amounts, being an estimated contract cost and the estimated percentage of completion. The percentage completion basis is driven by the input method.

 

Tangible fixed assets

Tangible fixed assets have been depreciated over their useful life taking into account residual values, where

appropriate. The actual lives of assets, residual values and carrying values are assessed annually.

 

Bad debt provision

Provision is made for bad debts. This requires management's best estimate of the value of payments expected to be received in the future. In addition, the timing of the cash flows requires management's judgement.

 

Long term contracts

The key source of estimation uncertainty is revenue recognition on long term contracts. Revenue is recognised on long term contracts over the life of the contract. There are two estimated factors that are used in calculating the carrying amounts, being an estimated contract costs and the estimated percentage of completion. The percentage completion basis is driven by the input method.

 

 

 

3
Turnover and other revenue
9 month period
2025
2024
as restated
£
£
Turnover analysed by class of business
Rendering of services
69,625,261
44,210,640
Construction contracts
16,473,497
14,064,430
86,098,758
58,275,070
JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 25 -
9 month period
2025
2024
£
£
Other revenue
Interest income
661,134
667,374
4
Operating profit/(loss)
9 month period
2025
2024
as restated
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange losses
45,890
1,458
Depreciation of tangible fixed assets
174,577
38,821
Impairment of tangible fixed assets
503,178
1,190,688
Amortisation of intangible assets
2,244,473
1,807,266
Profit on disposal of intangible assets
-
(3,116)
Operating lease charges
2,956,915
2,593,270
5
Auditor's remuneration
9 month period
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
14,000
14,000
Audit of the financial statements of the company's subsidiaries
44,000
44,000
58,000
58,000
For other services
All other non-audit services
20,000
17,017
JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
9 month period
Company
9 month period
2025
2024
2025
2024
Number
Number
Number
Number
Management staff
15
14
5
5
Production staff
481
462
-
-
Administrative staff
121
117
-
-
Total
617
593
5
5

Their aggregate remuneration comprised:

Group
9 month period
Company
9 month period
2025
2024
2025
2024
£
£
£
£
Wages and salaries
33,352,320
22,438,709
923,200
680,807
Social security costs
4,245,183
3,606,548
132,762
90,887
Pension costs
699,275
463,828
2,642
1,980
38,296,778
26,509,085
1,058,604
773,674
7
Directors' remuneration
9 month period
2025
2024
£
£
Remuneration for qualifying services
1,940,380
1,417,421
Company pension contributions to defined contribution schemes
58,242
37,980
1,998,622
1,455,401
Remuneration disclosed above includes the following amounts paid to the highest paid director:
9 month period
2025
2024
£
£
Remuneration for qualifying services
615,196
456,762
JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
8
Interest receivable and similar income
9 month period
2025
2024
£
£
Interest income
Interest on bank deposits
661,134
667,374
9
Interest payable and similar expenses
9 month period
2025
2024
£
£
Other interest
72
20,570
10
Taxation
9 month
period
2025
2024
as restated
£
£
Current tax
UK corporation tax on profits for the current period
785,514
437,434
Adjustments in respect of prior periods
3,848
-
0
Other taxes
8,850
-
0
Total current tax
798,212
437,434
Deferred tax
Origination and reversal of timing differences
70,852
55,285
Total tax charge
869,064
492,719
JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
(Continued)
- 28 -

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

9 month
period
2025
2024
as restated
£
£
Profit/(loss) before taxation
884,914
(633,117)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
221,229
(158,279)
Effects of:
Expenses that are not deductible in determining taxable profit
57,918
(29,713)
Utilisation of tax losses not previously recognised
(53,667)
-
0
Permanent capital allowances in excess of depreciation
443,090
327,754
Other non-reversing timing differences
(2,295)
-
0
Tax under/(over) provided in prior years
3,848
-
0
Effect of deferred tax
73,147
55,285
Effect of impairment of assets
125,794
297,672
Taxation charge in the financial statements
869,064
492,719
JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
11
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2025
21,557,741
2,456,523
24,014,264
Additions
-
0
467,944
467,944
At 31 December 2025
21,557,741
2,924,467
24,482,208
Amortisation and impairment
At 1 January 2025
13,652,309
1,763,979
15,416,288
Amortisation charged for the year
2,084,967
159,506
2,244,473
At 31 December 2025
15,737,276
1,923,485
17,660,761
Carrying amount
At 31 December 2025
5,820,465
1,000,982
6,821,447
At 31 December 2024
7,905,432
692,544
8,597,976
JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2025
5,508,882
2,822,801
49,611
590,004
546,886
75,700
9,593,884
Additions
939,903
-
0
47,200
19,085
99,111
-
0
1,105,299
Impairment
(503,178)
-
0
-
0
-
0
-
0
-
0
(503,178)
At 31 December 2025
5,945,607
2,822,801
96,811
609,089
645,997
75,700
10,196,005
Depreciation and impairment
At 1 January 2025
-
0
-
0
11,351
318,292
314,923
7,228
651,794
Depreciation charged in the year
-
0
-
0
14,424
31,584
113,728
14,841
174,577
At 31 December 2025
-
0
-
0
25,775
349,876
428,651
22,069
826,371
Carrying amount
At 31 December 2025
5,945,607
2,822,801
71,036
259,213
217,346
53,631
9,369,634
At 31 December 2024
5,508,882
2,822,801
38,260
271,712
231,963
68,472
8,942,090
JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
Company
Freehold land and buildings
Motor vehicles
Total
£
£
£
Cost
At 1 January 2025
5,073,390
45,900
5,119,290
Additions
939,903
-
0
939,903
Impairment
(503,178)
-
0
(503,178)
At 31 December 2025
5,510,115
45,900
5,556,015
Depreciation and impairment
At 1 January 2025
-
0
5,738
5,738
Depreciation charged in the year
-
0
9,180
9,180
At 31 December 2025
-
0
14,918
14,918
Carrying amount
At 31 December 2025
5,510,115
30,982
5,541,097
At 31 December 2024
5,073,390
40,162
5,113,552
13
Fixed asset investments
Group
9 month period
Company
9 month period
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
40,000,000
40,000,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
40,000,000
Carrying amount
At 31 December 2025
40,000,000
At 31 December 2024
40,000,000
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Jackson Lift Services Ltd
Unit 4,Ropery Business Park, 48 Anchor & Hope Lane, Charlton,London, SE7 7RX
Ordinary
100.00
JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
14
Subsidiaries
(Continued)
- 32 -
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Jackson Lift Services Ltd
19,352,140
1,983,464
15
Financial instruments
Group
9 month period
Company
9 month period
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Debt instruments measured at amortised cost
15,825,278
15,060,174
22,814
21,766
Instruments measured at fair value through profit or loss
996,539
-
-
-
Amounts owed by group undertakings
-
-
850,255
426,460
Carrying amount of financial liabilities include:
Measured at amortised cost
(3,146,787)
(3,502,695)
(3,920)
(30,573)
16
Stocks
Group
9 month period
Company
9 month period
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
136,184
112,721
-
-
17
Debtors
Group
9 month period
Company
9 month period
2025
2024
2025
2024
as restated
Amounts falling due within one year:
£
£
£
£
Trade debtors
15,825,278
15,060,174
22,814
21,766
Gross amounts owed by contract customers
653,478
862,348
-
0
-
0
Corporation tax recoverable
21,283
21,173
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
850,255
426,460
Other debtors
347,144
230,426
113,209
115,364
Prepayments and accrued income
3,361,326
2,900,253
75,388
13,233
20,208,509
19,074,374
1,061,666
576,823
JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 33 -
18
Current asset investments
Group
9 month
Company
9 month
period
period
2025
2024
2025
2024
£
£
£
£
UK Government Gilts
996,539
-
-
-
19
Creditors: amounts falling due within one year
Group
9 month period
Company
9 month period
2025
2024
2025
2024
as restated
Notes
£
£
£
£
Trade creditors
3,146,787
3,502,695
3,920
30,573
Corporation tax payable
278,689
336,117
125,357
61,152
Other taxation and social security
2,318,050
3,110,948
100,488
40,652
Deferred income
21
4,568,473
3,453,161
-
0
-
0
Other creditors
267,134
113,237
6,473
6,107
Accruals and deferred income
2,756,168
3,242,353
15,032
14,367
13,335,301
13,758,511
251,270
152,851
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
340,668
269,854
Accelerated depreciation charges
(171)
(209)
340,497
269,645
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
7,746
10,041
JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
20
Deferred taxation
(Continued)
- 34 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
269,645
10,041
Charge/(credit) to profit or loss
70,852
(2,295)
Liability at 31 December 2025
340,497
7,746
21
Deferred income
Group
Company
2025
2024
2025
2024
as restated
£
£
£
£
Arising from payments recieved in advance
4,568,473
3,453,161
-
-
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
699,275
463,828

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
40,000,000
40,000,000
40,000,000
40,000,000
24
Reserves
Profit and loss reserves

Included in the profit and loss account are undistributable amounts of £781,733, in respect of the uplift in cost of properties following adoption of FRS102.

25
Operating leases

Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.

JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 35 -
26
Operating lease commitments

 

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
4,751,956
2,016,129
-
-
Years 2-5
6,827,792
3,367,377
-
-
11,579,748
5,383,506
-
-
27
Related party transactions

In accordance with paragraph 33.1A of FRS102 no disclosure have been made in respect of transactions within the group on the basis they are wholly owned.

28
Directors' transactions

During the year the group paid rent totalling £35,000 to one of the directors, Mr G A Jackson, for the use of Unit 18, Ropery Business Park, Charlton (2024: £35,000).

 

The group charges market rent of £1,095 per month to the Directors for the use of a property owned by the group. The total rental income from the Directors during the year amounted to £13,140 (2024: £10,8000) and the amount accrued at the period end was £20,910.

29
Controlling party

The controlling party is Mr G Jackson, a director and shareholder of the company.

JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 36 -
30
Cash generated from group operations
2025
2024
as restated
£
£
Profit/(loss) after taxation
15,850
(1,125,836)
Adjustments for:
Taxation charged
869,064
492,719
Finance costs
72
20,570
Investment income
(661,134)
(667,374)
Gain on disposal of intangible assets
-
(3,116)
Amortisation and impairment of intangible assets
2,244,473
1,807,266
Depreciation and impairment of tangible fixed assets
677,755
1,229,509
Movements in working capital:
(Increase)/decrease in stocks
(23,463)
54,725
(Increase)/decrease in debtors
(1,134,025)
2,321,144
Decrease in creditors
(1,481,094)
(4,581,629)
Increase in deferred income
1,115,312
3,453,161
Cash generated from operations
1,622,810
3,001,139
31
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
16,361,479
(1,141,660)
15,219,819
32
Prior period adjustment
Changes to the balance sheet - group
As previously reported
Adjustment at 1 Apr 2024
Adjustment at 31 Dec 2024
As restated at 31 Dec 2024
£
£
£
£
Fixed assets
Investments
17,637
(17,637)
-
-
0
Current assets
Debtors due within one year
24,454,116
(2,972,193)
(2,407,549)
19,074,374
Creditors due within one year
Taxation
(3,394,495)
-
(52,570)
(3,447,065)
Other creditors
(11,251,295)
2,757,524
1,635,486
(6,858,285)
Deferred income
(4,371,987)
-
918,826
(3,453,161)
Net assets
39,198,597
(232,306)
94,193
39,060,484
Capital and reserves
Profit and loss reserves
(801,403)
(232,306)
94,193
(939,516)
JACKSON FAMILY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
32
Prior period adjustment
(Continued)
- 37 -
Changes to the profit and loss account - group
As previously reported
Adjustment
As restated
Period ended 31 December 2024
£
£
£
Turnover
60,125,837
(1,850,767)
58,275,070
Cost of sales
(44,410,566)
1,976,357
(42,434,209)
Taxation
(461,322)
(31,397)
(492,719)
Loss after taxation
(1,220,029)
94,193
(1,125,836)
Reconciliation of changes in equity - group
1 April
31 December
2024
2024
£
£
Adjustments to prior year
Turnover
(760,438)
(2,611,204)
Cost of sales
545,769
2,522,125
Taxation
-
(31,397)
Impairment of investment
(17,637)
(17,637)
Total adjustments
(232,306)
(138,113)
Equity as previously reported
40,418,626
39,198,597
Equity as adjusted
40,186,320
39,060,484
Analysis of the effect upon equity
Profit and loss reserves
(232,306)
(138,113)
Reconciliation of changes in loss for the previous financial period
2024
£
Adjustments to prior year
Turnover
(1,850,767)
Cost of sales
1,976,357
Taxation
(31,397)
Total adjustments
94,193
Loss as previously reported
(1,220,029)
Loss as adjusted
(1,125,836)
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr G A JacksonMrs M JacksonMs J K Jacksonfalse09519529bus:Consolidated2025-01-012025-12-31095195292025-01-012025-12-3109519529bus:Director12025-01-012025-12-3109519529bus:Director22025-01-012025-12-3109519529bus:Director32025-01-012025-12-3109519529bus:RegisteredOffice2025-01-012025-12-31095195292025-12-3109519529bus:Consolidated2025-12-3109519529bus:Consolidated2024-04-012024-12-31095195292024-04-012024-12-3109519529core:Goodwillbus:Consolidated2025-12-3109519529core:Goodwillbus:Consolidated2024-12-3109519529core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3109519529core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3109519529bus:Consolidated2024-12-3109519529core:ComputerSoftwarebus:Consolidated2025-12-3109519529core:ComputerSoftwarebus:Consolidated2024-12-31095195292024-12-3109519529core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3109519529core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3109519529core:PlantMachinerybus:Consolidated2025-12-3109519529core:FurnitureFittingsbus:Consolidated2025-12-3109519529core:ComputerEquipmentbus:Consolidated2025-12-3109519529core:MotorVehiclesbus:Consolidated2025-12-3109519529core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3109519529core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3109519529core:PlantMachinerybus:Consolidated2024-12-3109519529core:FurnitureFittingsbus:Consolidated2024-12-3109519529core:ComputerEquipmentbus:Consolidated2024-12-3109519529core:MotorVehiclesbus:Consolidated2024-12-3109519529core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3109519529core:MotorVehicles2025-12-3109519529core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3109519529core:MotorVehicles2024-12-3109519529core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3109519529core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3109519529core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3109519529core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109519529core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109519529core:ShareCapitalbus:Consolidated2025-12-3109519529core:ShareCapitalbus:Consolidated2024-12-3109519529core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3109519529core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3109519529core:ShareCapital2025-12-3109519529core:ShareCapital2024-12-3109519529core:RetainedEarningsAccumulatedLosses2025-12-3109519529core:RetainedEarningsAccumulatedLosses2024-12-3109519529core:ShareCapitalbus:Consolidated2024-03-31095195292024-03-3109519529core:ShareCapital2024-03-3109519529bus:Consolidated2024-03-3109519529core:Goodwill2025-01-012025-12-3109519529core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3109519529core:ComputerSoftware2025-01-012025-12-3109519529core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3109519529core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3109519529core:PlantMachinery2025-01-012025-12-3109519529core:FurnitureFittings2025-01-012025-12-3109519529core:ComputerEquipment2025-01-012025-12-3109519529core:MotorVehicles2025-01-012025-12-3109519529core:UKTaxbus:Consolidated2025-01-012025-12-3109519529core:UKTaxbus:Consolidated2024-04-012024-12-3109519529bus:Consolidated12025-01-012025-12-3109519529bus:Consolidated12024-04-012024-12-3109519529bus:Consolidated22025-01-012025-12-3109519529bus:Consolidated22024-04-012024-12-3109519529bus:Consolidated32025-01-012025-12-3109519529bus:Consolidated32024-04-012024-12-3109519529core:Goodwillbus:Consolidated2024-12-3109519529core:ComputerSoftwarebus:Consolidated2024-12-3109519529bus:Consolidated2024-12-3109519529core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3109519529core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3109519529core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3109519529core:Goodwillbus:Consolidated2025-01-012025-12-3109519529core:ComputerSoftwarebus:Consolidated2025-01-012025-12-3109519529core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3109519529core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3109519529core:PlantMachinerybus:Consolidated2024-12-3109519529core:FurnitureFittingsbus:Consolidated2024-12-3109519529core:ComputerEquipmentbus:Consolidated2024-12-3109519529core:MotorVehiclesbus:Consolidated2024-12-3109519529core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3109519529core:MotorVehicles2024-12-31095195292024-12-3109519529core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3109519529core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3109519529core:PlantMachinerybus:Consolidated2025-01-012025-12-3109519529core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3109519529core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3109519529core:MotorVehiclesbus:Consolidated2025-01-012025-12-3109519529core:Subsidiary12025-01-012025-12-3109519529core:Subsidiary112025-01-012025-12-3109519529core:Subsidiary12025-12-3109519529core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3109519529core:CurrentFinancialInstruments2025-12-3109519529core:CurrentFinancialInstruments2024-12-3109519529core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3109519529core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3109519529core:CurrentFinancialInstruments22025-12-3109519529core:CurrentFinancialInstruments22024-12-3109519529bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109519529bus:FRS1022025-01-012025-12-3109519529bus:Audited2025-01-012025-12-3109519529bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3109519529bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP