Company registration number 11530400 (England and Wales)
HCB CARDIFF (PROPERTY) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
HCB CARDIFF (PROPERTY) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
HCB CARDIFF (PROPERTY) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Investment property
4
992,500
1,282,183
Current assets
Debtors
5
26,310
20,119
Cash at bank and in hand
52,386
30,115
78,696
50,234
Creditors: amounts falling due within one year
6
(247,949)
(230,447)
Net current liabilities
(169,253)
(180,213)
Total assets less current liabilities
823,247
1,101,970
Creditors: amounts falling due after more than one year
7
(551,902)
(602,665)
Provisions for liabilities
-
(40,932)
Net assets
271,345
458,373
Capital and reserves
Called up share capital
100
100
Non-distributable profits reserve
8
-
0
122,775
Distributable profit and loss reserves
271,245
335,498
Total equity
271,345
458,373

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 August 2026 and are signed on its behalf by:
M D Gahan
Director
Company registration number 11530400 (England and Wales)
HCB CARDIFF (PROPERTY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
1
Accounting policies
Company information

HCB Cardiff (Property) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 679 Warwick Road, Solihull, West Midlands, United Kingdom, B91 3DA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of HCB Group Ltd. These consolidated financial statements are available from its registered office, 679 Warwick Road, Solihull, West Midlands, B91 3DA.

1.2
Revenue

Rental income from operating leases is recognised on a straight-line basis over the lease term and is shown net of VAT and other sales related taxes.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HCB CARDIFF (PROPERTY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HCB CARDIFF (PROPERTY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
0
0
HCB CARDIFF (PROPERTY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
4
Investment property
2026
£
Fair value
At 1 April 2025
1,282,183
Revaluations
(289,683)
At 31 March 2026
992,500

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 22nd January 2026 by Shepherd Commercial Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

Lloyds Bank PLC has a fixed and floating charge over the properties.

5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Other debtors
26,310
20,119
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
52,875
48,600
Amounts owed to group undertakings
83,000
83,000
Taxation and social security
27,074
13,847
Other creditors
85,000
85,000
247,949
230,447
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
551,902
602,665
Creditors which fall due after five years are payable as follows:
Payable by instalments
340,399
381,565
HCB CARDIFF (PROPERTY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
8
Non-distributable profits reserve
2026
2025
£
£
At the beginning of the year
122,775
111,975
Non distributable profits in the year
(122,775)
10,800
At the end of the year
-
122,775

Non-distributable profit reserve arises from unrealised gain on revaluation of investment property.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Michael Vousden FCA
Statutory Auditor:
Thomas & Young Limited
Date of audit report:
30 August 2026
10
Parent company

The company's immediate parent is HCB Group Limited, incorporated in England.

 

These financial statements are available upon request from 679 Warwick Road, Solihull, West Midlands, B91 3DA.

11
Non-audit services provided by auditor

In common with many businesses of our size and nature we use our auditor to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

 

In common with many other businesses of our size and nature we use our auditor to provide tax advice and to represent us, as necessary, at tax tribunals.

2026-03-312025-04-01falsefalsefalse30 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityM D GahanA Barrowclough115304002025-04-012026-03-31115304002026-03-31115304002025-03-3111530400core:WithinOneYear2026-03-3111530400core:WithinOneYear2025-03-3111530400core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3111530400core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111530400core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3111530400core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3111530400core:ShareCapital2026-03-3111530400core:ShareCapital2025-03-3111530400core:FurtherSpecificReserve1ComponentTotalEquity2026-03-3111530400core:FurtherSpecificReserve1ComponentTotalEquity2025-03-3111530400core:RetainedEarningsAccumulatedLosses2026-03-3111530400core:RetainedEarningsAccumulatedLosses2025-03-3111530400bus:Director12025-04-012026-03-31115304002024-04-012025-03-31115304002025-03-3111530400bus:PrivateLimitedCompanyLtd2025-04-012026-03-3111530400bus:FRS1022025-04-012026-03-3111530400bus:Audited2025-04-012026-03-3111530400bus:Director22025-04-012026-03-3111530400bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3111530400bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP