Company registration number 13257279 (England and Wales)
EDEN (PEARL HOUSE TWO) LIMITIED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
EDEN (PEARL HOUSE TWO) LIMITIED
COMPANY INFORMATION
Directors
George Llewellyn-Smith
William Killick
Company number
13257279
Registered office
60 Charlotte Street
London
W1T 2NU
Auditor
Xeinadin Audit Limited
5 Technology Park
Colindeep Lane
Colindale
London
United Kingdom
NW9 6BX
EDEN (PEARL HOUSE TWO) LIMITIED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
EDEN (PEARL HOUSE TWO) LIMITIED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Stocks
2,700,000
3,134,736
Debtors
4
20,728
57,130
Cash at bank and in hand
16,469
1,589
2,737,197
3,193,455
Creditors: amounts falling due within one year
5
(2,088,520)
(1,481,414)
Net current assets
648,677
1,712,041
Creditors: amounts falling due after more than one year
6
(1,743,629)
Net assets/(liabilities)
648,677
(31,588)
Capital and reserves
Called up share capital
8
1,001
1
Share premium account
1,313,425
Profit and loss reserves
(665,749)
(31,589)
Total equity
648,677
(31,588)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 5 August 2026 and are signed on its behalf by:
George Llewellyn-Smith
Director
Company registration number 13257279 (England and Wales)
EDEN (PEARL HOUSE TWO) LIMITIED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
Eden (Pearl House Two) Limitied is a private company limited by shares incorporated in England and Wales. The registered office is 60 Charlotte Street, London, W1T 2NU.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
EDEN (PEARL HOUSE TWO) LIMITIED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Valuation of stock (land held for sale)
The valuation of land held for sale is a key source of estimation uncertainty. Net realisable value is assessed by reference to guide prices for sale, less expected costs to complete the sale. Changes in market conditions or achieved sale prices may give rise to a material adjustment to the carrying amount of land held for sale within the next financial year.
EDEN (PEARL HOUSE TWO) LIMITIED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
0
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
1
Other debtors
20,728
57,129
20,728
57,130
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
130,236
78,808
Amounts owed to group undertakings
104,209
1,400,976
Other creditors
1,854,075
1,630
2,088,520
1,481,414
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
1,743,629
7
Deferred taxation
There were no deferred tax movements in the year.
Deferred tax is not recognised in respect of tax losses of £645,533 and tax credits of £161,383 as it is not probable that they will be recovered against the reversal of deferred tax liabilities or future taxable profits.
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,001
1
1,001
1
EDEN (PEARL HOUSE TWO) LIMITIED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Called up share capital
(Continued)
- 5 -
On 11 June 2025, 1,000 Ordinary shares of £1 were allotted and fully paid at a premium of £1,313.
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Gedalia Waldman BA FCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
7 August 2026
10
Related party transactions
During the year, loans totalling £1,314,425 (2024: £1,305,806) from Edencap LLP, the parent company, were converted into share capital.
During the year, a loan of £879,714 (2024: £880,118) from Eden Retirement Living Ltd, a previous joint venture partner, was novated to KH V Lending 302 Limited as part of an asset swap.
At 31 December 2025 the company had a balance of £104,209 (2024: £93,581) owed to Eden (Pearl House) Limited, a fellow subsidiary, in respect of working capital funding. This balance is unsecured, interest-free, and repayable on demand.
A balance of £1,847,475 (2024: £880,118) was owed to KH V Lending 302 Limited, a fellow group company, is an interest bearing loan. This balance accrues interest at a rate of 10%, is unsecured and repayable within 12 months.