Wyncourt Nursing Home Ltd 15305475 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is Residential nursing care Digita Accounts Production Advanced 6.30.9574.0 true 15305475 2024-12-01 2025-11-30 15305475 2025-11-30 15305475 bus:Director1 1 2025-11-30 15305475 bus:OrdinaryShareClass1 2025-11-30 15305475 bus:OrdinaryShareClass2 2025-11-30 15305475 core:CurrentFinancialInstruments 2025-11-30 15305475 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 15305475 core:FurnitureFittingsToolsEquipment 2025-11-30 15305475 core:LandBuildings 2025-11-30 15305475 core:MotorVehicles 2025-11-30 15305475 core:OtherPropertyPlantEquipment 2025-11-30 15305475 bus:SmallEntities 2024-12-01 2025-11-30 15305475 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 15305475 bus:FilletedAccounts 2024-12-01 2025-11-30 15305475 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 15305475 bus:RegisteredOffice 2024-12-01 2025-11-30 15305475 bus:Director1 2024-12-01 2025-11-30 15305475 bus:Director1 1 2024-12-01 2025-11-30 15305475 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 15305475 bus:OrdinaryShareClass2 2024-12-01 2025-11-30 15305475 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 15305475 core:FurnitureFittings 2024-12-01 2025-11-30 15305475 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 15305475 core:LandBuildings 2024-12-01 2025-11-30 15305475 core:MotorVehicles 2024-12-01 2025-11-30 15305475 core:OtherPropertyPlantEquipment 2024-12-01 2025-11-30 15305475 core:PlantMachinery 2024-12-01 2025-11-30 15305475 countries:AllCountries 2024-12-01 2025-11-30 15305475 2024-11-30 15305475 bus:Director1 1 2024-11-30 15305475 core:FurnitureFittingsToolsEquipment 2024-11-30 15305475 core:LandBuildings 2024-11-30 15305475 core:MotorVehicles 2024-11-30 15305475 core:OtherPropertyPlantEquipment 2024-11-30 15305475 2023-11-23 2024-11-30 15305475 2024-11-30 15305475 bus:Director1 1 2024-11-30 15305475 bus:OrdinaryShareClass1 2024-11-30 15305475 bus:OrdinaryShareClass2 2024-11-30 15305475 core:CurrentFinancialInstruments 2024-11-30 15305475 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 15305475 core:FurnitureFittingsToolsEquipment 2024-11-30 15305475 core:LandBuildings 2024-11-30 15305475 core:MotorVehicles 2024-11-30 15305475 core:OtherPropertyPlantEquipment 2024-11-30 15305475 bus:Director1 2023-11-23 2024-11-30 15305475 bus:Director1 1 2023-11-23 2024-11-30 15305475 bus:Director1 1 2023-11-22 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 15305475

Wyncourt Nursing Home Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2025

 

Wyncourt Nursing Home Ltd

(Registration number: 15305475)
Balance Sheet as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,609,685

1,621,424

Current assets

 

Debtors

5

252,462

174,052

Cash at bank and in hand

 

1,126,994

470,771

 

1,379,456

644,823

Creditors: Amounts falling due within one year

6

(461,370)

(340,304)

Net current assets

 

918,086

304,519

Total assets less current liabilities

 

2,527,771

1,925,943

Provisions for liabilities

(10,370)

(3,731)

Net assets

 

2,517,401

1,922,212

Capital and reserves

 

Called up share capital

7

100

100

Share premium reserve

1,630,924

1,630,924

Retained earnings

886,377

291,188

Shareholders' funds

 

2,517,401

1,922,212

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 August 2026 and signed on its behalf by:
 

 

Wyncourt Nursing Home Ltd

(Registration number: 15305475)
Balance Sheet as at 30 November 2025

.........................................
Mr Benjamin Mattinson
Director

 

Wyncourt Nursing Home Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
162 Park Road
Timperley
Altrincham
Cheshire
WA15 6HQ

These financial statements were authorised for issue by the Board on 26 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Wyncourt Nursing Home Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Fixtures and fittings

15% Reducing balance

Motor vehicles

25% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Wyncourt Nursing Home Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 72 (2024 - 80).

 

Wyncourt Nursing Home Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2024

1,463,811

105,544

58,215

4,165

1,631,735

Additions

10,872

18,933

-

7,419

37,224

Disposals

-

-

(26,744)

-

(26,744)

At 30 November 2025

1,474,683

124,477

31,471

11,584

1,642,215

Depreciation

At 1 December 2024

-

5,252

4,851

208

10,311

Charge for the year

-

15,769

7,212

1,467

24,448

Eliminated on disposal

-

-

(2,229)

-

(2,229)

At 30 November 2025

-

21,021

9,834

1,675

32,530

Carrying amount

At 30 November 2025

1,474,683

103,456

21,637

9,909

1,609,685

At 30 November 2024

1,463,811

100,292

53,364

3,957

1,621,424

Included within the net book value of land and buildings above is £1,474,683 (2024 - £1,463,811) in respect of freehold land and buildings.
 

 

Wyncourt Nursing Home Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

5

Debtors

Current

2025
£

2024
£

Trade debtors

29,433

85,434

Prepayments

8,756

-

Other debtors

214,273

88,618

 

252,462

174,052

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

6,980

2,200

Taxation and social security

205,971

124,700

Accruals and deferred income

179,141

4,000

Other creditors

69,278

209,404

461,370

340,304

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A Shares of £1 each

10

10

10

10

Ordinary B Shares of £1 each

90

90

90

90

100

100

100

100

8

Related party transactions

 

Wyncourt Nursing Home Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Transactions with directors

2025

At 1 December 2024
£

Advances to director
£

Repayments by director
£

At 30 November 2025
£

Mr Benjamin Mattinson

interest free payable on demand

2,331

100,304

(2,331)

100,304

2024

At 23 November 2023
£

Advances to director
£

At 30 November 2024
£

Mr Benjamin Mattinson

interest free payable on demand

-

2,331

2,331

 

Wyncourt Nursing Home Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£