BrightAccountsProduction v1.0.0 v1.0.0 2025-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is the supply of professional ophthalmic services and the manufacture, sale and repair of spectacles lenses and contact lenses. 26 August 2026 NI026664 2025-12-31 NI026664 2024-12-31 NI026664 2023-12-31 NI026664 2025-01-01 2025-12-31 NI026664 2024-01-01 2024-12-31 NI026664 uk-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 NI026664 uk-curr:PoundSterling 2025-01-01 2025-12-31 NI026664 uk-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 NI026664 uk-bus:FullAccounts 2025-01-01 2025-12-31 NI026664 uk-core:ShareCapital 2025-12-31 NI026664 uk-core:ShareCapital 2024-12-31 NI026664 uk-core:RetainedEarningsAccumulatedLosses 2025-12-31 NI026664 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 NI026664 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-12-31 NI026664 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 NI026664 uk-bus:FRS102 2025-01-01 2025-12-31 NI026664 uk-core:Goodwill 2025-01-01 2025-12-31 NI026664 uk-core:LandBuildings 2025-01-01 2025-12-31 NI026664 uk-core:PlantMachinery 2025-01-01 2025-12-31 NI026664 uk-core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 NI026664 uk-core:MotorVehicles 2025-01-01 2025-12-31 NI026664 uk-core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 NI026664 uk-core:Goodwill 2024-12-31 NI026664 uk-core:Goodwill 2025-12-31 NI026664 uk-core:CostValuation 2024-12-31 NI026664 uk-core:AdditionsToInvestments 2024-12-31 NI026664 uk-core:AdditionsToInvestments 2025-12-31 NI026664 uk-core:RevaluationsIncreaseDecreaseInInvestments 2025-12-31 NI026664 uk-core:CostValuation 2025-12-31 NI026664 uk-core:CurrentFinancialInstruments 2025-12-31 NI026664 uk-core:CurrentFinancialInstruments 2024-12-31 NI026664 uk-core:WithinOneYear 2025-12-31 NI026664 uk-core:WithinOneYear 2024-12-31 NI026664 uk-core:OtherMiscellaneousReserve 2024-12-31 NI026664 uk-core:OtherMiscellaneousReserve 2025-01-01 2025-12-31 NI026664 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 NI026664 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-12-31 NI026664 uk-core:OtherDeferredTax 2025-12-31 NI026664 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-12-31 NI026664 uk-core:OtherMiscellaneousReserve 2025-12-31 NI026664 2025-01-01 2025-12-31 NI026664 uk-bus:Director1 2025-01-01 2025-12-31 NI026664 uk-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI026664
 
 
Lisburn Opticians Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 December 2025
Lisburn Opticians Limited
Company Registration Number: NI026664
STATEMENT OF FINANCIAL POSITION
as at 31 December 2025

2025 2024
Notes £ £
 
Non-Current Assets
Intangible assets 4 - 1,350
Property, plant and equipment 5 306,985 280,949
Financial assets 6 82,068 73,822
───────── ─────────
Non-Current Assets 389,053 356,121
───────── ─────────
 
Current Assets
Stocks 7 76,629 71,032
Debtors 8 417,955 453,407
Cash and cash equivalents 68,136 73,163
───────── ─────────
562,720 597,602
───────── ─────────
Creditors: amounts falling due within one year 9 (63,021) (56,858)
───────── ─────────
Net Current Assets 499,699 540,744
───────── ─────────
Total Assets less Current Liabilities 888,752 896,865
 
Provisions for liabilities 11 (25,808) (17,750)
───────── ─────────
Net Assets 862,944 879,115
═════════ ═════════
 
Capital and Reserves
Called up share capital 100 100
Retained earnings 862,844 879,015
───────── ─────────
Equity attributable to owners of the company 862,944 879,115
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Director's Report.
           
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 26 August 2026
           
           
           
________________________________          
Mr. Sam Baird          
Director          
           



Lisburn Opticians Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 December 2025

   
1. General Information
 
Lisburn Opticians Limited is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI026664. The registered office of the company is 11 Castle Street, Lisburn, Antrim, BT28 4SP, Northern Ireland which is also the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Director's Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Revenue
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the of the identifable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Statement of Financial Position and amortised on a straight line basis over its economic useful life of 10 years, which is estimated to be the end period during which benefits are expected to arise. On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 2% Straight line
  Plant and machinery - 20% Reducing Balance
  Fixtures, fittings and equipment - 33.33% & 15% Reducing balance
  Motor vehicles - 25% straight line
  Leased equipment - 20% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing
Rentals payable under operating leases are dealt with in the Income Statement as incurred over the period of the rental agreement.
 
Financial assets
Investments held as fixed assets are stated at cost less provision for any permanent diminution in value. Income from other investments together with any related tax credit is recognised in the Income Statement in the year in which it is receivable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value.  Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items.  Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was:
 
  2025 2024
  Number Number
 
Director 1 1
Employees 20 20
  ───────── ─────────
  21 21
  ═════════ ═════════
       
4. Intangible assets
     
  Goodwill Total
  £ £
Cost
At 1 January 2025 13,500 13,500
  ───────── ─────────
 
At 31 December 2025 13,500 13,500
  ───────── ─────────
Amortisation
At 1 January 2025 12,150 12,150
Charge for financial year 1,350 1,350
  ───────── ─────────
At 31 December 2025 13,500 13,500
  ───────── ─────────
Net book value
At 31 December 2025 - -
  ═════════ ═════════
At 31 December 2024 1,350 1,350
  ═════════ ═════════

               
5. Property, plant and equipment
  Land and Plant and Fixtures, Motor Leased equipment Total
  buildings machinery fittings and vehicles    
  freehold   equipment      
  £ £ £ £ £ £
Cost
At 1 January 2025 250,902 134,728 92,128 - 29,461 507,219
Additions - 21,237 - 29,199 - 50,436
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 December 2025 250,902 155,965 92,128 29,199 29,461 557,655
  ───────── ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 January 2025 34,678 92,156 70,705 - 28,731 226,270
Charge for the financial year 5,018 10,987 5,816 2,433 146 24,400
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 December 2025 39,696 103,143 76,521 2,433 28,877 250,670
  ───────── ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 December 2025 211,206 52,822 15,607 26,766 584 306,985
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
At 31 December 2024 216,224 42,572 21,423 - 730 280,949
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════

       
6. Financial fixed assets
  Other Total
  investments  
     
Investments £ £
Cost or Valuation
At 1 January 2025 73,822 73,822
Additions 1,401 1,401
Revaluations 6,845 6,845
  ───────── ─────────
At 31 December 2025 82,068 82,068
  ───────── ─────────
Net book value
At 31 December 2025 82,068 82,068
  ═════════ ═════════
At 31 December 2024 73,822 73,822
  ═════════ ═════════
       
7. Stocks 2025 2024
  £ £
 
Finished goods and goods for resale 76,629 71,032
  ═════════ ═════════
       
8. Debtors 2025 2024
  £ £
 
Trade debtors 196,114 161,785
Other debtors 229,525 261,049
Director's current account (8,087) 27,310
Prepayments and accrued income 403 3,263
  ───────── ─────────
  417,955 453,407
  ═════════ ═════════
       
9. Creditors 2025 2024
Amounts falling due within one year £ £
 
Trade creditors 35,296 38,890
Taxation  (Note 10) 18,682 8,839
Accruals:
Pension accrual 2,337 1,685
Other accruals 6,706 7,444
  ───────── ─────────
  63,021 56,858
  ═════════ ═════════
       
10. Taxation 2025 2024
  £ £
 
Creditors:
VAT 5,640 356
Corporation tax 3,064 -
PAYE / NI 9,978 8,483
  ───────── ─────────
  18,682 8,839
  ═════════ ═════════
         
11. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 17,750 17,750 17,101
Charged to profit and loss 8,058 8,058 649
  ───────── ───────── ─────────
At financial year end 25,808 25,808 17,750
  ═════════ ═════════ ═════════
       
12. Related party transactions
 
Included with other debtors is a balance of £229,525 (2024: £261,049) due from Sam Baird Limited a company in which Mr S Baird is also a director.
   
13. Controlling interest
 
The company was under the control of Mr S Baird during the current and previous periods.