IRIS Accounts Production v26.2.0.496 NI642822 director 1.9.24 31.8.25 31.8.25 0 0 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI6428222024-08-31NI6428222025-08-31NI6428222024-09-012025-08-31NI6428222023-08-31NI6428222023-09-012024-08-31NI6428222024-08-31NI642822ns15:NorthernIreland2024-09-012025-08-31NI642822ns14:PoundSterling2024-09-012025-08-31NI642822ns10:Director12024-09-012025-08-31NI642822ns10:PrivateLimitedCompanyLtd2024-09-012025-08-31NI642822ns10:SmallEntities2024-09-012025-08-31NI642822ns10:AuditExemptWithAccountantsReport2024-09-012025-08-31NI642822ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-31NI642822ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-31NI642822ns10:FullAccounts2024-09-012025-08-31NI64282212024-09-012025-08-31NI642822ns10:RegisteredOffice2024-09-012025-08-31NI642822ns5:CurrentFinancialInstruments2025-08-31NI642822ns5:CurrentFinancialInstruments2024-08-31NI642822ns5:Non-currentFinancialInstruments2025-08-31NI642822ns5:Non-currentFinancialInstruments2024-08-31NI642822ns5:RetainedEarningsAccumulatedLosses2025-08-31NI642822ns5:RetainedEarningsAccumulatedLosses2024-08-31NI642822ns5:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-31NI642822ns5:PatentsTrademarksLicencesConcessionsSimilar2024-09-012025-08-31NI642822ns5:IntangibleAssetsOtherThanGoodwill2024-08-31NI642822ns5:IntangibleAssetsOtherThanGoodwill2025-08-31NI642822ns5:IntangibleAssetsOtherThanGoodwill2024-08-31NI642822ns5:LandBuildings2024-08-31NI642822ns5:LeaseholdImprovements2024-08-31NI642822ns5:PlantMachinery2024-08-31NI642822ns5:LandBuildings2024-09-012025-08-31NI642822ns5:LeaseholdImprovements2024-09-012025-08-31NI642822ns5:PlantMachinery2024-09-012025-08-31NI642822ns5:LandBuildings2025-08-31NI642822ns5:LeaseholdImprovements2025-08-31NI642822ns5:PlantMachinery2025-08-31NI642822ns5:LandBuildings2024-08-31NI642822ns5:LeaseholdImprovements2024-08-31NI642822ns5:PlantMachinery2024-08-31NI642822ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-31NI642822ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-31
REGISTERED NUMBER: NI642822 (Northern Ireland)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

FOR

BELSTON LIMITED

BELSTON LIMITED (REGISTERED NUMBER: NI642822)

CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 AUGUST 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Report of the Accountants 7

BELSTON LIMITED

COMPANY INFORMATION
for the Year Ended 31 AUGUST 2025







DIRECTOR: J T Johnston





REGISTERED OFFICE: 17 Old Church Lane
Aghalee
Craigavon
Co. Antrim
BT67 0EY





REGISTERED NUMBER: NI642822 (Northern Ireland)





ACCOUNTANTS: Patton Rainey Stenson Limited
Chartered Accountants
6 East Bridge Street
Enniskillen
Co. Fermanagh
BT74 7BT

BELSTON LIMITED (REGISTERED NUMBER: NI642822)

BALANCE SHEET
31 AUGUST 2025

31.8.25 31.8.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 74,346 6,720
Tangible assets 5 912,810 537,349
987,156 544,069

CURRENT ASSETS
Stocks 6 286,225 216,060
Debtors 7 165,867 191,643
Cash at bank 1,292 18,388
453,384 426,091
CREDITORS
Amounts falling due within one year 8 2,316,052 1,647,244
NET CURRENT LIABILITIES (1,862,668 ) (1,221,153 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(875,512

)

(677,084

)

CREDITORS
Amounts falling due after more than one
year

9

14,615

32,534
NET LIABILITIES (890,127 ) (709,618 )

RESERVES
Retained earnings (890,127 ) (709,618 )
(890,127 ) (709,618 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BELSTON LIMITED (REGISTERED NUMBER: NI642822)

BALANCE SHEET - continued
31 AUGUST 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 13 August 2026 and were signed by:





J T Johnston - Director


BELSTON LIMITED (REGISTERED NUMBER: NI642822)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 AUGUST 2025


1. STATUTORY INFORMATION

Belston Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Single Farm Payment Units are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and Machinery - 25% on reducing balance
Improvements to Leasehold - 25yrs straight line


Stocks
Livestock is measured at fair value less costs to sell at each reporting date, except where fair value cannot be measured reliably without undue cost or effort. Where fair value cannot be measured reliably, livestock is measured at cost less accumulated depreciation and accumulated impairment losses, where applicable.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

BELSTON LIMITED (REGISTERED NUMBER: NI642822)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 AUGUST 2025


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 September 2024 6,720
Additions 67,626
At 31 August 2025 74,346
NET BOOK VALUE
At 31 August 2025 74,346
At 31 August 2024 6,720

5. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property leasehold machinery Totals
£    £    £    £   
COST
At 1 September 2024 - 476,081 184,629 660,710
Additions 358,026 50,000 15,500 423,526
Reclassification/transfer 526,081 (526,081 ) - -
At 31 August 2025 884,107 - 200,129 1,084,236
DEPRECIATION
At 1 September 2024 - 31,320 92,041 123,361
Charge for year - 21,043 27,022 48,065
Reclassification/transfer 52,363 (52,363 ) - -
At 31 August 2025 52,363 - 119,063 171,426
NET BOOK VALUE
At 31 August 2025 831,744 - 81,066 912,810
At 31 August 2024 - 444,761 92,588 537,349

6. STOCKS
31.8.25 31.8.24
£    £   
Stocks 286,225 216,060

BELSTON LIMITED (REGISTERED NUMBER: NI642822)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 AUGUST 2025


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.25 31.8.24
£    £   
Trade debtors 97,785 84,685
Amounts owed by group undertakings 2,000 2,000
Other debtors 66,082 104,958
165,867 191,643

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.25 31.8.24
£    £   
Hire purchase contracts 10,385 10,385
Amounts owed to group undertakings 2,272,338 1,612,898
Taxation and social security 3,641 11,319
Other creditors 29,688 12,642
2,316,052 1,647,244

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.8.25 31.8.24
£    £   
Hire purchase contracts 14,615 24,615
Other creditors - 7,919
14,615 32,534

10. RELATED PARTY DISCLOSURES

An amount of £2,000 is owed by companies which are under the control of James Johnston Jnr & Helen Johnston and £2,272,338 is owed to companies which are under the control of James Johnston Jnr & Helen Johnston.

11. ULTIMATE CONTROLLING PARTY

The company is controlled by James Johnston and Helen Johnston, who are husband and wife and exercise joint control over the company.

12. GOING CONCERN

At 31 August 2025 the company's liabilities exceeded its assets by £890,127. The company is dependant on the continuing support of its director and other related parties in order to meet its commitments as they fall due. The director has plans in place to ensure that the company deals with the outstanding liabilities in the near future.

On the basis that the director continues to support the company they believe it can continue as a going concern.

BELSTON LIMITED

REPORT OF THE ACCOUNTANTS TO THE DIRECTOR OF
BELSTON LIMITED


The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 31 August 2025 set out on pages three to six and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






Patton Rainey Stenson Limited
Chartered Accountants
6 East Bridge Street
Enniskillen
Co. Fermanagh
BT74 7BT


13 August 2026