Company registration number SC100586
AMA CONSTRUCTION (EDINBURGH) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
AMA CONSTRUCTION (EDINBURGH) LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
AMA CONSTRUCTION (EDINBURGH) LTD
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
65,638
75,369
Current assets
Debtors
5
4,628,325
4,847,972
Cash at bank and in hand
774
17,830
4,629,099
4,865,802
Creditors: amounts falling due within one year
6
(3,594,343)
(3,831,943)
Net current assets
1,034,756
1,033,859
Total assets less current liabilities
1,100,394
1,109,228
Creditors: amounts falling due after more than one year
7
(8,086)
(27,492)
Provisions for liabilities
8
(16,410)
(18,843)
Net assets
1,075,898
1,062,893
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
1,075,798
1,062,793
Total equity
1,075,898
1,062,893
AMA CONSTRUCTION (EDINBURGH) LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 August 2026 and are signed on its behalf by:
Mr A.B. Afshar
Director
Company registration number SC100586 (Scotland)
AMA CONSTRUCTION (EDINBURGH) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

AMA Construction (Edinburgh) Ltd is a private company limited by shares incorporated in Scotland. The registered office is 15 Coates Crescent, Edinburgh, EH3 7AF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for construction services, stated net of discounts and of Value Added Tax.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10 years straight line
Equipment
3 years straight line in equal monthly instalments

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Financial instruments

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

AMA CONSTRUCTION (EDINBURGH) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

AMA CONSTRUCTION (EDINBURGH) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The directors have made the following estimates in the process of applying the entity's accounting policies:-

 

- depreciation - residual value and economic life

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
13
22
4
Tangible fixed assets
Plant and machinery
Equipment
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
86,250
28,626
114,876
Depreciation and impairment
At 1 January 2025
12,938
26,569
39,507
Depreciation charged in the year
8,625
1,106
9,731
At 31 December 2025
21,563
27,675
49,238
Carrying amount
At 31 December 2025
64,687
951
65,638
At 31 December 2024
73,312
2,057
75,369
AMA CONSTRUCTION (EDINBURGH) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,436,191
3,544,409
Other debtors
1,161,399
1,208,239
Prepayments and accrued income
30,735
95,324
4,628,325
4,847,972
6
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
19,406
19,406
Trade creditors
1,933,516
2,614,439
Corporation tax
15,497
8,838
Other taxation and social security
676,999
217,421
Other creditors
106,960
92,634
Accruals and deferred income
841,965
879,205
3,594,343
3,831,943

Secured creditors                                19,406        19,406

7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
8,086
27,492

Secured creditors                                8,086        27,492

8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
16,410
18,843
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
100
100
100
100
AMA CONSTRUCTION (EDINBURGH) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
10
Related party transactions

Turnover consists of construction services to connected companies. Trade debtors primarily consist of sums due from connected companies.

 

Included in other debtors is the sum of £192,276 (2024 - £192,276) due by the firm of AMA Building Design and Development. Two of the directors of the company are partners in that partnership. This loan is interest free and repayable upon demand.

 

Also included in other debtors is the sum of £945,550 (2024 - £945,550) due by AMA (Tor 1) Ltd. Two of the directors of the company are also directors of AMA (Tor 1) Ltd. This loan is interest free and repayable upon demand.

 

AMA (New Town) Ltd recharged the company in respect of overheads including staff costs, premises cost and a share of central group costs amounting to £673,670 (2024 £nil). Two of the directors of the company are also directors of AMA (New Town) Ltd.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr M. AfsharMr A.B. AfsharMr Behnam AfsharMr Behzad AfsharSC1005862025-01-012025-12-31SC1005862025-12-31SC100586core:WithinOneYear2025-12-31SC100586core:WithinOneYear2024-12-31SC1005862024-12-31SC100586core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC100586core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC100586core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31SC100586core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC100586core:ShareCapital2025-12-31SC100586core:ShareCapital2024-12-31SC100586core:RetainedEarningsAccumulatedLosses2025-12-31SC100586core:RetainedEarningsAccumulatedLosses2024-12-31SC100586core:ShareCapitalOrdinaryShareClass12025-12-31SC100586core:ShareCapitalOrdinaryShareClass12024-12-31SC100586bus:Director22025-01-012025-12-31SC100586core:PlantMachinery2025-01-012025-12-31SC100586core:ComputerEquipment2025-01-012025-12-31SC1005862024-01-012024-12-31SC100586core:PlantMachinery2024-12-31SC100586core:ComputerEquipment2024-12-31SC1005862024-12-31SC100586core:PlantMachinery2025-12-31SC100586core:ComputerEquipment2025-12-31SC100586core:PlantMachinery2024-12-31SC100586core:ComputerEquipment2024-12-31SC100586core:CurrentFinancialInstruments2025-12-31SC100586core:CurrentFinancialInstruments2024-12-31SC100586bus:OrdinaryShareClass12025-01-012025-12-31SC100586bus:OrdinaryShareClass12025-12-31SC100586bus:OrdinaryShareClass12024-12-31SC100586bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC100586bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC100586bus:FRS1022025-01-012025-12-31SC100586bus:AuditExempt-NoAccountantsReport2025-01-012025-12-31SC100586bus:Director12025-01-012025-12-31SC100586bus:Director32025-01-012025-12-31SC100586bus:Director42025-01-012025-12-31SC100586bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP