Company registration number 00185445 (England and Wales)
THE FAIRHAVEN GOLF CLUB LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
THE FAIRHAVEN GOLF CLUB LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
THE FAIRHAVEN GOLF CLUB LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,250,837
3,179,846
Current assets
Stocks
49,679
43,475
Debtors
5
42,845
55,592
Cash at bank and in hand
988,801
840,118
1,081,325
939,185
Creditors: amounts falling due within one year
6
(1,514,012)
(1,305,810)
Net current liabilities
(432,687)
(366,625)
Total assets less current liabilities
2,818,150
2,813,221
Creditors: amounts falling due after more than one year
7
(1,419,589)
(1,378,311)
Provisions for liabilities
(8,383)
(10,209)
Net assets
1,390,178
1,424,701
Reserves
Revaluation reserve
10
143,243
145,128
Other reserves
3,863
3,863
Retained earnings
11
1,243,072
1,275,710
Members' funds
1,390,178
1,424,701

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 April 2026 and are signed on its behalf by:
Mr I S Brown - NLA
Mr C Plant - NLA
Director
Director
Company Registration No. 00185445
THE FAIRHAVEN GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
1
Accounting policies
Company information

The Fairhaven Golf Club Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Oakwood Avenue, Lytham St Annes, Lancashire, FY8 4JU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Entrance fees and subscriptions are recognised on a receivable basis as adjusted for subscriptions invoiced in advance.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
1% on cost or valuation
Plant and equipment
25%/15% on cost
Fixtures and fittings
25% on cost
Bar and Catering equipment
25% on cost
Course projects
10% on cost
Irrigation system & drainage
10% on cost
Swing room
25% on cost
THE FAIRHAVEN GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

THE FAIRHAVEN GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

THE FAIRHAVEN GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12

VAT

Income and expenditure is included net of Value Added Tax. Any irrecoverable input tax is shown as a separate charge in the financial statements unless it is of a capital nature.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
33
35
THE FAIRHAVEN GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Bar and Catering equipment
Course projects
Irrigation system & drainage
Swing room
Total
£
£
£
£
£
£
£
£
Cost or valuation
At 1 February 2025
2,600,000
1,082,588
170,329
58,469
196,527
191,097
-
4,299,010
Additions
144,753
10,890
2,275
8,816
33,373
11,640
35,753
247,500
Disposals
-
0
(4,375)
-
0
-
0
-
0
-
0
-
(4,375)
At 31 January 2026
2,744,753
1,089,103
172,604
67,285
229,900
202,737
35,753
4,542,135
Depreciation and impairment
At 1 February 2025
65,679
574,306
136,820
33,986
148,792
159,581
-
1,119,164
Depreciation charged in the year
13,620
113,189
12,119
15,664
8,529
4,863
8,525
176,509
Eliminated in respect of disposals
-
0
(4,375)
-
0
-
0
-
0
-
0
-
(4,375)
At 31 January 2026
79,299
683,120
148,939
49,650
157,321
164,444
8,525
1,291,298
Carrying amount
At 31 January 2026
2,665,454
405,983
23,665
17,635
72,579
38,293
27,228
3,250,837
At 31 January 2025
2,534,321
508,282
33,509
24,483
47,735
31,516
-
3,179,846
THE FAIRHAVEN GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -

The historic cost of freehold land and buildings includes land at £894,434 which is not depreciated.

Land and buildings with a carrying amount of £2,549,784 were revalued at 18th February 2021 by Pinders Professional & Consultancy Services Limited, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

The revaluation surplus is disclosed in note 10.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Land & Buildings
2026
2025
£
£
Cost
2,695,346
2,695,346
Accumulated depreciation
(380,784)
(363,095)
Carrying value
2,314,562
2,332,251
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
3,808
7,063
Corporation tax recoverable
77
1,861
Other debtors
38,960
46,668
42,845
55,592
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
35,479
14,333
Trade creditors
122,125
47,296
Taxation and social security
32,197
32,077
Fees paid in advance
1,032,506
939,736
Other creditors
291,705
272,368
1,514,012
1,305,810

Included within other creditors are loans from members totalling £89,498 (2025: £88,145). Members were issued with zero coupon undated index-linked loan notes as part of the financing operation for the purchase of the land which the course occupies. This scheme was closed to new members from 31 January 2003. Interest is index linked annually.

THE FAIRHAVEN GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
1,204,086
1,057,750
Other creditors
215,503
320,561
1,419,589
1,378,311
Creditors which fall due after five years are payable as follows:
Payable by instalments
-
937,808
8
Loans and overdrafts
2026
2025
£
£
Bank loans
1,239,565
1,072,083
Payable within one year
35,479
14,333
Payable after one year
1,204,086
1,057,750

The bank borrowings provided by Handelsbanken plc are secured by way of first legal charge over the clubhouse and the land known as Fairhaven Golf Club and a debenture over the other assets.

 

Hire purchase liabilities are secured on the assets to which they relate.

 

9
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

10
Revaluation reserve
2026
2025
£
£
At the beginning of the year
145,128
147,013
Transfer to retained earnings
(1,885)
(1,885)
At the end of the year
143,243
145,128
THE FAIRHAVEN GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 9 -
11
Income and expenditure account
2026
2025
£
£
At the beginning of the year
1,275,710
1,289,746
Adjusted balance
1,275,710
1,289,746
Deficit for the year
(34,523)
(15,921)
Transfer from revaluation reserve
1,885
1,885
At the end of the year
1,243,072
1,275,710
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report is unqualified and includes the following:

The senior statutory auditor was Deborah Thorn FCA and the auditor was Champion Accountants LLP.
13
Parent company

The company is under the ultimate control of the Council, the membership of which is detailed in the Report of the Directors.

2026-01-312025-02-01falsefalsefalse17 April 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr I S BrownMr A P JakemanMr P A PendergestMrs H MillerMr C HibbertMr S C BoyceMrs G MorrisMr M A HuntMr I J DeucharsMr D CookeMrs G MathisonMrs C HughesMr S A BoneMr C PlantMr M LonsdaleMrs M HancockMr J SmithMr M D Duncalf001854452025-02-012026-01-31001854452026-01-31001854452025-01-3100185445core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-3100185445core:PlantMachinery2026-01-3100185445core:FurnitureFittings2026-01-3100185445core:ComputerEquipment2026-01-3100185445core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2026-01-3100185445core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2026-01-3100185445core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3100185445core:PlantMachinery2025-01-3100185445core:FurnitureFittings2025-01-3100185445core:ComputerEquipment2025-01-3100185445core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-3100185445core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-01-3100185445core:WithinOneYear2026-01-3100185445core:WithinOneYear2025-01-3100185445core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3100185445core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3100185445core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3100185445core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3100185445core:RevaluationReserve2026-01-3100185445core:RevaluationReserve2025-01-3100185445core:OtherMiscellaneousReserve2026-01-3100185445core:OtherMiscellaneousReserve2025-01-3100185445core:RetainedEarningsAccumulatedLosses2026-01-3100185445core:RetainedEarningsAccumulatedLosses2025-01-3100185445core:RevaluationReserve2025-01-3100185445core:RevaluationReserve2024-01-3100185445core:RetainedEarningsAccumulatedLosses2025-01-3100185445core:RetainedEarningsAccumulatedLosses2024-01-3100185445bus:Director12025-02-012026-01-3100185445bus:Director142025-02-012026-01-3100185445core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3100185445core:PlantMachinery2025-02-012026-01-3100185445core:FurnitureFittings2025-02-012026-01-3100185445core:ComputerEquipment2025-02-012026-01-3100185445core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-02-012026-01-3100185445core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-02-012026-01-3100185445core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment2025-02-012026-01-31001854452024-02-012025-01-3100185445core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3100185445core:PlantMachinery2025-01-3100185445core:FurnitureFittings2025-01-3100185445core:ComputerEquipment2025-01-3100185445core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-3100185445core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-01-31001854452025-01-3100185445core:CurrentFinancialInstruments2026-01-3100185445core:CurrentFinancialInstruments2025-01-3100185445core:CurrentFinancialInstrumentscore:WithinOneYear12026-01-3100185445core:CurrentFinancialInstrumentscore:WithinOneYear12025-01-3100185445core:Non-currentFinancialInstruments2026-01-3100185445core:Non-currentFinancialInstruments2025-01-3100185445core:RevaluationReserve2025-02-012026-01-3100185445core:RevaluationReserve2024-02-012025-01-3100185445bus:CompanyLimitedByGuarantee2025-02-012026-01-3100185445bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3100185445bus:FRS1022025-02-012026-01-3100185445bus:Audited2025-02-012026-01-3100185445bus:Director22025-02-012026-01-3100185445bus:Director32025-02-012026-01-3100185445bus:Director42025-02-012026-01-3100185445bus:Director52025-02-012026-01-3100185445bus:Director62025-02-012026-01-3100185445bus:Director72025-02-012026-01-3100185445bus:Director82025-02-012026-01-3100185445bus:Director92025-02-012026-01-3100185445bus:Director102025-02-012026-01-3100185445bus:Director112025-02-012026-01-3100185445bus:Director122025-02-012026-01-3100185445bus:Director132025-02-012026-01-3100185445bus:Director152025-02-012026-01-3100185445bus:Director162025-02-012026-01-3100185445bus:Director172025-02-012026-01-3100185445bus:CompanySecretary12025-02-012026-01-3100185445bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP