Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Mrs D F Pearson 12/01/2021 Mr K W Pearson 18/09/2014 21 August 2026 The company's principal activity continues to be that of the manufacture of hair and beauty products. 00225064 2025-12-31 00225064 bus:Director1 2025-12-31 00225064 bus:Director2 2025-12-31 00225064 2024-12-31 00225064 core:CurrentFinancialInstruments 2025-12-31 00225064 core:CurrentFinancialInstruments 2024-12-31 00225064 core:ShareCapital 2025-12-31 00225064 core:ShareCapital 2024-12-31 00225064 core:RevaluationReserve 2025-12-31 00225064 core:RevaluationReserve 2024-12-31 00225064 core:CapitalRedemptionReserve 2025-12-31 00225064 core:CapitalRedemptionReserve 2024-12-31 00225064 core:RetainedEarningsAccumulatedLosses 2025-12-31 00225064 core:RetainedEarningsAccumulatedLosses 2024-12-31 00225064 core:LandBuildings 2024-12-31 00225064 core:LandBuildings 2025-12-31 00225064 bus:OrdinaryShareClass1 2025-12-31 00225064 2025-01-01 2025-12-31 00225064 bus:FilletedAccounts 2025-01-01 2025-12-31 00225064 bus:SmallEntities 2025-01-01 2025-12-31 00225064 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 00225064 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00225064 bus:Director1 2025-01-01 2025-12-31 00225064 bus:Director2 2025-01-01 2025-12-31 00225064 2024-01-01 2024-12-31 00225064 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 00225064 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 00225064 (England and Wales)

MARIE ANTOINETTE COMPANY (THE) LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

MARIE ANTOINETTE COMPANY (THE) LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

MARIE ANTOINETTE COMPANY (THE) LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2025
MARIE ANTOINETTE COMPANY (THE) LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2025
Directors Mrs D F Pearson
Mr K W Pearson
Registered office Tyler Way
Swalecliffe
Whitstable
Kent
CT5 2RT
United Kingdom
Company number 00225064 (England and Wales)
Accountant Kreston Reeves LLP
Suite 2
Orchard House
Orchard Street
Canterbury
Kent
CT2 8AR
Solicitors Girlings
16 Rose Lane
Canterbury
CT1 2VR
Kent

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MARIE ANTOINETTE COMPANY (THE) LIMITED

For the financial year ended 31 December 2025

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MARIE ANTOINETTE COMPANY (THE) LIMITED (continued)

For the financial year ended 31 December 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Marie Antoinette Company (The) Limited for the financial year ended 31 December 2025 which comprise the Balance Sheet and the related notes 1 to 7 from the Company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.

This report is made solely to the Board of Directors of Marie Antoinette Company (The) Limited, as a body, in accordance with the terms of our engagement letter dated 4 August 2026. Our work has been undertaken solely to prepare for your approval the financial statements of Marie Antoinette Company (The) Limited and state those matters that we have agreed to state to the Board of Directors of Marie Antoinette Company (The) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Marie Antoinette Company (The) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Marie Antoinette Company (The) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Marie Antoinette Company (The) Limited. You consider that Marie Antoinette Company (The) Limited is exempt from the statutory audit requirement for the financial year.

We have not been instructed to carry out an audit or a review of the financial statements of Marie Antoinette Company (The) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Kreston Reeves LLP

Suite 2
Orchard House
Orchard Street
Canterbury
Kent
CT2 8AR

21 August 2026

MARIE ANTOINETTE COMPANY (THE) LIMITED

BALANCE SHEET

As at 31 December 2025
MARIE ANTOINETTE COMPANY (THE) LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 850,000 850,000
Investments 4 19,329 19,329
869,329 869,329
Current assets
Debtors 5 719,763 755,521
Cash at bank and in hand 59,656 27,790
779,419 783,311
Creditors: amounts falling due within one year 6 ( 12,430) ( 12,400)
Net current assets 766,989 770,911
Total assets less current liabilities 1,636,318 1,640,240
Provision for liabilities ( 157,409) ( 157,409)
Net assets 1,478,909 1,482,831
Capital and reserves
Called-up share capital 7 255,254 255,254
Revaluation reserve 651,148 651,148
Capital redemption reserve 36,746 36,746
Profit and loss account 535,761 539,683
Total shareholder's funds 1,478,909 1,482,831

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Marie Antoinette Company (The) Limited (registered number: 00225064) were approved and authorised for issue by the Board of Directors on 21 August 2026. They were signed on its behalf by:

Mr K W Pearson
Director
MARIE ANTOINETTE COMPANY (THE) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
MARIE ANTOINETTE COMPANY (THE) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Marie Antoinette Company (The) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Tyler Way, Swalecliffe, Whitstable, Kent, CT5 2RT, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

The company has taken advantage of the provisions of FRS102 to revalue land and buildings to their fair value at the date of transition to the new accounting standard, 1 January 2015. A policy of continual revaluation has not been adopted by the company. See note 3 for further details.

The directors have determined that the residual value of the land and property will not be significantly lower then the deemed cost included within the accounts. Accordingly, no depreciation has been calculated on the basis that it will be immaterial.

Land and buildings not depreciated
Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Land and buildings Total
£ £
Cost/Valuation
At 01 January 2025 850,000 850,000
At 31 December 2025 850,000 850,000
Accumulated depreciation
At 01 January 2025 0 0
At 31 December 2025 0 0
Net book value
At 31 December 2025 850,000 850,000
At 31 December 2024 850,000 850,000

At 31 December 2025 the valuation of land and buildings totalling £850,000 comprises an historic cost element of £220,367 and a revaluation element of £629,633.

A valuation of the land and buildings was performed on 31 December 2016 by the directors on a market value basis in the sum of £850,000. To arrive at his valuation land and buildings were valued at the date of transition to FRS102, 1 January 2015, at £850,000 and no depreciation has been charged on these assets.

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

Net book value: £51,983

4. Fixed asset investments

2025 2024
£ £
Subsidiary undertakings 19,329 19,329

5. Debtors

2025 2024
£ £
Amounts owed by Group undertakings 718,826 754,584
Other debtors 937 937
719,763 755,521

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 640 610
Amounts owed to Group undertakings 11,790 11,790
12,430 12,400

7. Called-up share capital and reserves

2025 2024
£ £
Allotted, called-up and fully-paid
255,254 Ordinary shares of £ 1.00 each 255,254 255,254
Presented as follows:
Called-up share capital presented as equity 255,254 255,254

The Company's other reserves are as follows:

The profit and loss reserve represents cumulative profits or losses, net of dividends paid and other adjustments.

The revaluation reserve represents the cumulative effect of revaluations of freehold land and buildings which are revalued to fair value at each reporting date.

The capital redemption reserve represents amounts arising from the purchase of own share capital.