Company registration number 00288407 (England and Wales)
BUILDING AND PLUMBING SUPPLIES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
BUILDING AND PLUMBING SUPPLIES LIMITED
COMPANY INFORMATION
DIRECTOR
J R Dibble
COMPANY NUMBER
00288407
REGISTERED OFFICE
Tachbrook Park Drive
Tachbrook Park
Leamington Spa
Warwickshire
CV34 6RH
AUDITOR
JW Hinks LLP
19 Highfield Road
Edgbaston
Birmingham
B15 3BH
BUILDING AND PLUMBING SUPPLIES LIMITED
CONTENTS
PAGE
Strategic report
1 - 2
Director's report
3 - 4
Director's responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 27
BUILDING AND PLUMBING SUPPLIES LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 1 -

The director presents the strategic report for the period ended 31 December 2025.

REVIEW OF THE BUSINESS

We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the period end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.

 

We consider that our key financial performance indicators are those that communicate the financial performance and strength of the company as a whole including maintaining margins in a period of volatile inflation, managing stock levels and supporting customers with suitable credit limits during challenging times. We also track performance against the Builders Merchant Building Index to aid focus and understanding of trends across the sector.

 

Turnover and gross margin of the company were as follows:

 

6 months             12 months to

to 31 December 2025 30 June 2025

£ £

 

Turnover 3,116,691 9,978,841

 

Gross profit 1,146,027 2,722,424

 

Gross profit (%) 36.77% 27.28%

DEVELOPMENT AND PERFORMANCE

The company continued to operate as an independent builders’ merchant serving trade and retail customers from its Tachbrook Park site. During the six months ended 31 December 2025, turnover was approximately £3.12 million. Market conditions remained challenging as higher borrowing costs, subdued housing activity and cautious customer spending continued to affect demand across the construction sector. Competitive pricing pressures remained evident throughout the merchanting industry.

Despite these conditions, the company maintained stable gross margins, strong liquidity and a robust balance sheet supported by significant property assets. The business ended the year with cash balances of approximately £2.7 million and no significant external bank borrowings.

The directors’ strategy remains focused on sustainable growth and improving profitability. Future development plans include continued investment in the Tachbrook Park operation, enhancement of the customer offering, development of higher-margin product ranges, expansion of digital and online sales channels and further investment in systems and operational efficiency. The directors believe the business is well placed to benefit from any recovery in construction activity while maintaining a prudent approach to financial management.

 

OTHER INFORMATION AND EXPLANATIONS

Results and Dividends

No dividends were paid during the year (2023:£nil).

 

Financial risk Management Objectives and Policies

BUILDING AND PLUMBING SUPPLIES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -

On behalf of the board

J R Dibble
DIRECTOR
27 August 2026
BUILDING AND PLUMBING SUPPLIES LIMITED
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 3 -

The director presents his annual report and financial statements for the period ended 31 December 2025.

PRINCIPAL ACTIVITIES

The principal activity of the company continued to be that of building and plumbing merchants.

RESULTS

The results for the period are set out on page 9.

DIRECTOR

The director who held office during the period and up to the date of signature of the financial statements was as follows:

J R Dibble
G N Stanley
(Resigned 31 December 2025)
A Collins
(Resigned 12 December 2025)
M Cook
(Resigned 31 December 2025)

 

FINANCIAL INSTRUMENTS

The company's principal financial instruments comprise of cash.The main purpose of these financial instruments is to raise finance for the company's operations and expansion plans. The company has various other financial instruments such as trade debtors and trade creditors, which arise directly from its operations. The company does not enter into derivative transactions.

 

It is, and has been throughout the period under review, the company's policy that no trading in financial instruments shall be undertaken. The main risks arising from the company's financial instruments are interest rate risk, credit risk and liquidity risk. The board reviews and agrees policies for managing each of these risks and they are summarised below.

Liquidty risk

The company now operates without the need for any debt facilities and retains ample cash balances to support working capital requirements for the new business structure.

Interest rate risk

The company has no exposure to interest rates as it has no direct borrowing and does not expect to require any.

Credit risk

The company trades with only recognised, credit worthy third parties. It is the company policy that all customers who wish to trade on credit terms are subject to credit vetting procedures. In addition, receivable balances are monitored on an ongoing basis with the result that the company's exposure to bad debts is minimal.

AUDITOR

The auditors, J W Hinks LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

STATEMENT OF DISCLOSURE TO AUDITOR

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

CLOSE COMPANY STATUS

The company is a close company within the meaning of the Income and Corporation Taxes Act 1988.

BUILDING AND PLUMBING SUPPLIES LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 4 -
On behalf of the board
J R Dibble
DIRECTOR
27 August 2026
BUILDING AND PLUMBING SUPPLIES LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 5 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BUILDING AND PLUMBING SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BUILDING AND PLUMBING SUPPLIES LIMITED
- 6 -
OPINION

We have audited the financial statements of Building and Plumbing Supplies Limited (the 'company') for the period ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

OTHER INFORMATION

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006

In our opinion, based on the work undertaken in the course of our audit:

BUILDING AND PLUMBING SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BUILDING AND PLUMBING SUPPLIES LIMITED
- 7 -
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

RESPONSIBILITIES OF DIRECTOR

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements and discussed the policies and procedures regarding compliance.

Specific areas considered were as follows:

 

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards.

This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

BUILDING AND PLUMBING SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BUILDING AND PLUMBING SUPPLIES LIMITED
- 8 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

USE OF OUR REPORT

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

MARCUS ROSE FCA CTA (SENIOR STATUTORY AUDITOR)
FOR AND ON BEHALF OF
JW HINKS LLP
JW Hinks LLP
19 HIGHFIELD ROAD
EDGBASTON
BIRMINGHAM
B15 3BH
27 August 2026
BUILDING AND PLUMBING SUPPLIES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 9 -
6 months to 31 December 2025
12 months to 30 June 2025
Notes
£
£
Turnover
3
3,116,691
9,978,841
Cost of sales
(1,970,664)
(7,256,417)
GROSS PROFIT
1,146,027
2,722,424
Administrative expenses
(1,555,103)
(2,874,499)
Other operating income
1,200
2,400
OPERATING LOSS
4
(407,876)
(149,675)
Other interest receivable and similar income
8
44,534
31,015
Interest payable and similar expenses
9
(8,656)
(78,891)
LOSS BEFORE TAXATION
(371,998)
(197,551)
Taxation
10
-
0
-
0
LOSS FOR THE FINANCIAL PERIOD
(371,998)
(197,551)
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD
(371,998)
(197,551)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BUILDING AND PLUMBING SUPPLIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
6 months to 31 December 2025
12 months to 30 June 2025
Notes
£
£
£
£
FIXED ASSETS
Tangible assets
12
3,966,094
3,977,350
Investments
13
21,100
21,100
3,987,194
3,998,450
CURRENT ASSETS
Stocks
14
793,577
817,779
Debtors
15
1,636,499
1,899,252
Cash at bank and in hand
2,690,438
3,229,642
5,120,514
5,946,673
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
16
(992,528)
(1,453,926)
Net current assets
4,127,986
4,492,747
TOTAL ASSETS LESS CURRENT LIABILITIES
8,115,180
8,491,197
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
17
(185,204)
(189,223)
NET ASSETS
7,929,976
8,301,974
CAPITAL AND RESERVES
Called up share capital
24
29,707
29,707
Revaluation reserve
25
2,060,909
2,071,129
Profit and loss reserves
5,839,360
6,201,138
TOTAL EQUITY
7,929,976
8,301,974
The financial statements were approved by the board of directors and authorised for issue on 27 August 2026 and are signed on its behalf by:
J R Dibble
DIRECTOR
COMPANY REGISTRATION NO. 00288407
BUILDING AND PLUMBING SUPPLIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 11 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
BALANCE AT 1 JULY 2024
29,707
2,661,170
5,808,648
8,499,525
YEAR ENDED 30 JUNE 2025:
Loss and total comprehensive income for the year
-
-
(197,551)
(197,551)
Transfers
-
-
0
590,041
590,041
Other movements
-
(590,041)
-
(590,041)
BALANCE AT 30 JUNE 2025
29,707
2,071,129
6,201,138
8,301,974
PERIOD ENDED 31 DECEMBER 2025:
Loss and total comprehensive income for the period
-
-
(371,998)
(371,998)
Transfers
-
(10,220)
10,220
-
BALANCE AT 31 DECEMBER 2025
29,707
2,060,909
5,839,360
7,929,976
BUILDING AND PLUMBING SUPPLIES LIMITED
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 12 -
1
JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

CRITICAL JUDGEMENTS

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of stock

Goods for resale are valued on a moving average basis using the cost of the stock. The year end valuation is calculated using the average cost and the physical stock held.

KEY SOURCES OF ESTIMATION UNCERTAINTY

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Provision for stock

Under the old method, a provision was included in the accounts for stock that had not moved in the last 12 months. Each line was categorised and an appropriate stock is provision was applied based on changes in trends and tastes.

 

During the year ended 30 June 2025, management revised its method for identifying slow-moving stock. Under the new approach, any inventory item not sold in the preceding twelve months is written down in full to reflect its estimated net realisable value.

 

This represents a change in accounting estimate under FRS 102 and has been accounted for prospectively. The revision reflects management’s updated assessment of stock aging and turnover and ensures that inventory is stated at the lower of cost and net realisable value. The effect of the change has been recognised in the year ended 30 June 2025 profit or loss.

 

 

BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 13 -
2
ACCOUNTING POLICIES
COMPANY INFORMATION

Building and Plumbing Supplies Limited is a private company limited by shares incorporated in England and Wales. The registered office and primary trading address is Tachbrook Park Drive, Tachbrook Park, Leamington Spa, Warwickshire, CV34 6RH.

2.1
ACCOUNTING CONVENTION

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, as modified by the revaluation of freehold property. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

Building and Plumbing Supplies Limited is a wholly owned subsidiary of BPS Warwick Limited and the results of Building and Plumbing Supplies Limited are included in the consolidated financial statements of BPS Warwick Limited which are available from Tachbrook Park Drive, Tachbrook Park, Leamington Spa, Warwick, CV34 6RH.

The financial statements for the current year cover the six-month period ended 31 December 2025. The comparative amounts are therefore not directly comparable, as they relate to a longer prior period.

 

The accounting period was shortened in order to return the company to its original year-end date following an extended reporting period in 2023 as part of an internal reorganisation.

BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
2
ACCOUNTING POLICIES
(Continued)
- 14 -
2.2
GOING CONCERN

The financial statements have been prepared on the going concern basis, which assumes that the company will continue in operational existence for the foreseeable future.

 

In assessing the appropriateness of the going concern assumption, the directors have considered the company’s financial position, cash flow forecasts, and trading performance, together with the current economic environment in which the company operates. The company reported a loss for the period; however, it maintains net assets of £7,929,976 and cash reserves of approximately £2.7 million.

 

The directors have also considered post year-end trading and financial performance, as well as forecasts for a period of at least twelve months from the date of approval of the financial statements. These forecasts indicate that the company will continue to operate within its available financial resources.

 

The company operates as a builders’ merchant in a competitive market and within a sector that has experienced trading pressures in recent periods. Notwithstanding this, the company benefits from a diversified customer base and except for hire purchase has no external debt, with funding supported through internal cash resources.

 

Based on the above, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

2.3
TURNOVER

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

2.4
INTANGIBLE FIXED ASSETS OTHER THAN GOODWILL

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer development
50% on cost
2.5
TANGIBLE FIXED ASSETS

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
- 2% on cost
Plant and equipment
- at varying rates on cost
Motor vehicles
- 25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
2
ACCOUNTING POLICIES
(Continued)
- 15 -

Tangible fixed assets are initially recorded at cost other than freehold property which is valued under the revaluation model.

2.6
IMPAIRMENT OF FIXED ASSETS

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

2.7
STOCKS

Goods for resale are valued on a moving average basis using the cost of the stock. The year end valuation is calculated using the average cost and the physical stock held.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 

During the year ended 30 June 2025, management revised its method for identifying slow-moving stock. Under the new approach, any inventory item not sold in the preceding twelve months is written down in full to reflect its estimated net realisable value.

 

This represents a change in accounting estimate under FRS 102 and has been accounted for prospectively. The revision reflects management’s updated assessment of stock aging and turnover and ensures that inventory is stated at the lower of cost and net realisable value. The effect of the change has been recognised in the year ended 30 June 2025 profit or loss.

2.8
CASH AND CASH EQUIVALENTS

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.9
FINANCIAL INSTRUMENTS

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
2
ACCOUNTING POLICIES
(Continued)
- 16 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
2
ACCOUNTING POLICIES
(Continued)
- 17 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2.10
EQUITY INSTRUMENTS

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

2.11
EMPLOYEE BENEFITS
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2.12
RETIREMENT BENEFITS

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2.13
LEASES

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 18 -
3
TURNOVER AND OTHER REVENUE

An analysis of the company's turnover is as follows:

6 months to 31 December 2025
12 months to 30 June 2025
£
£
TURNOVER ANALYSED BY CLASS OF BUSINESS
Sales of building and plumbing supplies
3,116,691
9,978,841
6 months to 31 December 2025
12 months to 30 June 2025
£
£
TURNOVER ANALYSED BY GEOGRAPHICAL MARKET
United Kingdom
3,116,691
9,978,841
6 months to 31 December 2025
12 months to 30 June 2025
£
£
OTHER REVENUE
Interest income
44,534
31,015

The turnover and profit before taxation are attributable to the one principal activity of the company. All the company's turnover is generated from the United Kingdom.

4
OPERATING LOSS
6 months to 31 December 2025
12 months to 30 June 2025
Operating loss for the period is stated after charging/(crediting):
£
£
Auditors' remuneration
9,102
18,102
Auditors' remuneration for non audit work
2,502
5,004
Depreciation of owned tangible fixed assets
38,681
88,269
Depreciation of tangible fixed assets held under finance leases
30,084
69,141
(Profit) on disposal of tangible fixed assets
(1,954)
(651,217)
(Profit) on disposal of intangible assets
-
(1,550,005)
Operating lease charges
90,561
418,152
5
EXCEPTIONAL ITEM

During the prior year the company sold a number of branches generating an exceptional profit of £2,201,222 over the carrying value of the assets.

BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 19 -
6
EMPLOYEES

The average monthly number of persons (including directors) employed by the company during the period was:

6 months to 31 December 2025
12 months to 30 June 2025
Number
Number
Directors
4
5
Sales and administration
39
65
Total
43
70

Their aggregate remuneration comprised:

6 months to 31 December 2025
12 months to 30 June 2025
£
£
Wages and salaries
796,666
2,341,468
Social security costs
102,817
236,550
Pension costs
91,666
189,048
991,149
2,767,066
7
DIRECTOR'S REMUNERATION
6 months to 31 December 2025
12 months to 30 June 2025
£
£
Remuneration for qualifying services
266,490
477,359
Company pension contributions to defined contribution schemes
67,323
91,987
333,813
569,346

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (12 months to 30 June 2025 - 5).

Remuneration disclosed above include the following amounts paid to the highest paid director:
6 months to 31 December 2025
12 months to 30 June 2025
£
£
Remuneration for qualifying services
102,144
128,829
Company pension contributions to defined contribution schemes
48,962
24,000
BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 20 -
8
INTEREST RECEIVABLE AND SIMILAR INCOME
6 months to 31 December 2025
12 months to 30 June 2025
£
£
INTEREST INCOME
Interest on bank deposits
44,534
31,015
Disclosed on the profit and loss account as follows:
Other interest receivable and similar income
44,534
31,015
6 months to 31 December 2025
12 months to 30 June 2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
44,534
31,015
9
INTEREST PAYABLE AND SIMILAR EXPENSES
6 months to 31 December 2025
12 months to 30 June 2025
£
£
Interest on finance leases and hire purchase contracts
8,643
57,934
Interest on bank overdrafts and loans
13
20,957
8,656
78,891
BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 21 -
10
TAXATION

The actual charge for the period can be reconciled to the expected credit for the period based on the profit or loss and the standard rate of tax as follows:

6 months to 31 December 2025
12 months to 30 June 2025
£
£
Loss before taxation
(371,998)
(197,551)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (12 months to 30 June 2025: 25.00%)
(93,000)
(49,388)
Tax effect of expenses that are not deductible in determining taxable profit
150
121,861
Unutilised tax losses carried forward
80,629
273,339
Other non-reversing timing differences
-
0
(605)
Other permanent differences
-
0
(410,616)
Capital allowances in excess of depreciation
1,367
65,409
Other timing differences
10,854
-
0
Taxation charge for the period
-
-
11
INTANGIBLE FIXED ASSETS
Computer development
£
COST
At 1 July 2025 and 31 December 2025
32,700
AMORTISATION AND IMPAIRMENT
At 1 July 2025 and 31 December 2025
32,700
CARRYING AMOUNT
At 31 December 2025
-
0
At 30 June 2025
-
0
BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 22 -
12
TANGIBLE FIXED ASSETS
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
COST OR VALUATION
At 1 July 2025
3,686,289
624,636
384,617
4,695,542
Additions
-
0
24,282
35,094
59,376
Disposals
-
0
-
0
(12,800)
(12,800)
At 31 December 2025
3,686,289
648,918
406,911
4,742,118
DEPRECIATION AND IMPAIRMENT
At 1 July 2025
102,599
545,268
70,325
718,192
Depreciation charged in the period
28,869
9,652
30,244
68,765
Eliminated in respect of disposals
-
0
-
0
(10,933)
(10,933)
At 31 December 2025
131,468
554,920
89,636
776,024
CARRYING AMOUNT
At 31 December 2025
3,554,821
93,998
317,275
3,966,094
At 30 June 2025
3,583,690
79,368
314,292
3,977,350

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

6 months to 31 December 2025
12 months to 30 June 2025
£
£
Motor vehicles
317,275
312,265

Included in the cost of freehold property is freehold land of £1,216,667 (2025 - £1,216,667) which is not depreciated.

 

 

Land and buildings with a carrying amount of £3,650,000 were revalued by as follows:

 

1) Tachbrook Park - FHP on 15 September 2023

 

The independent valuers were not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

The revaluation surplus is disclosed in note 25.

BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
12
TANGIBLE FIXED ASSETS
(Continued)
- 23 -

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Freehold land & buildings
6 months to 31 December 2025
12 months to 30 June 2025
£
£
Cost
2,155,764
2,155,764
Accumulated depreciation
(657,316)
(643,203)
Carrying value
1,498,448
1,512,561
13
FIXED ASSET INVESTMENTS
6 months to 31 December 2025
12 months to 30 June 2025
£
£
Unlisted investments
21,100
21,100
MOVEMENTS IN FIXED ASSET INVESTMENTS
Shares
£
COST OR VALUATION
At 1 January 2022 and 30 June 2023
21,100
CARRYING AMOUNT
At 31 December 2025
21,100
At 30 June 2025
21,100
14
STOCKS
6 months to 31 December 2025
12 months to 30 June 2025
£
£
Finished goods and goods for resale
793,577
817,779

During the year ended 30 June 2025, management revised its method for identifying slow-moving stock. Under the new approach, any inventory item not sold in the preceding twelve months is written down in full to reflect its estimated net realisable value.

 

This represents a change in accounting estimate under FRS 102 and has been accounted for prospectively. The revision reflects management’s updated assessment of stock aging and turnover and ensures that inventory is stated at the lower of cost and net realisable value. The effect of the change has been recognised in the year ended 30 June 2025 profit or loss of £191,547.

BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 24 -
15
DEBTORS
6 months to 31 December 2025
12 months to 30 June 2025
AMOUNTS FALLING DUE WITHIN ONE YEAR:
£
£
Trade debtors
448,743
623,646
Amounts owed by group undertakings
1,109,893
1,082,201
Other debtors
14,775
3,100
Prepayments and accrued income
63,088
190,305
1,636,499
1,899,252
16
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
6 months to 31 December 2025
12 months to 30 June 2025
Notes
£
£
Obligations under finance leases
19
69,358
63,556
Trade creditors
611,942
1,091,706
Amounts owed to group undertakings
42,151
61,523
Taxation and social security
106,532
132,554
Other creditors
23,275
40,999
Accruals and deferred income
139,270
63,588
992,528
1,453,926
17
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
6 months to 31 December 2025
12 months to 30 June 2025
Notes
£
£
Obligations under finance leases
19
185,204
189,223
18
FINANCIAL INSTRUMENTS
6 months to 31 December 2025
12 months to 30 June 2025
£
£
CARRYING AMOUNT OF FINANCIAL ASSETS
Debt instruments measured at amortised cost
1,573,411
1,708,947
Equity instruments measured at cost less impairment
21,100
21,100
CARRYING AMOUNT OF FINANCIAL LIABILITIES
Measured at amortised cost
1,071,200
1,510,595
BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 25 -
19
FINANCE LEASE OBLIGATIONS
6 months to 31 December 2025
12 months to 30 June 2025
Future minimum lease payments due under finance leases:
£
£
Within one year
69,358
63,556
In two to five years
185,204
189,223
254,562
252,779

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. Hire purchase liabilities are secured against the assets to which they relate.

20
SECURED DEBTS

HSBC Bank Plc hold a debenture including a fixed charge over all present freehold and leasehold property. First fixed charge over book and other debts, chattels, goodwill and uncalled capital. both present and future, and first floating charge over all assets and undertaking both present and future dated 19 May 2010. This security was part satisfied on the 28 January 2025.

 

Hire purchase liabilities are secured against the asset purchased.

21
RETIREMENT BENEFIT SCHEMES
6 months to 31 December 2025
12 months to 30 June 2025
DEFINED CONTRIBUTION SCHEMES
£
£
Charge to profit or loss in respect of defined contribution schemes
91,666
189,048

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 26 -
22
OPERATING LEASE COMMITMENTS

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

6 months to 31 December 2025
12 months to 30 June 2025
£
£
Within one year
94,365
123,342
Between two and five years
64,996
98,801
159,361
222,143
23
RELATED PARTY TRANSACTIONS

Total key management compensation for the 6 months to 31 December 2025 totalled £333,813 (12 months to 30 June 2025: £569,346).

The company has taken advantage of exemption of Section 33 of FRS 102 Related Party Disclosures, not to disclose related party transactions with wholly owned subsidiaries within the group.

 

J R Dibble is a director of the company and purchased goods at arms length amounting to £163 during the 6 month period to 31 December 2025 (12 months to 30 June 2025: £1,436). At 31 December 2025 the amount due from J R Dibble was £24 (30 June 2025: £2).

 

G N Stanley was a director of the company and purchased goods at arms length amounting to £239 during the 6 month period to 31 December 2025 (12 months to 30 June 2025: £748). At 31 December 2025 the amount due from G N Stanley was £nil (30 June 2025: £nil).

 

M Cook was a director of the company and purchased goods at arms length amounting to £1,379 during the 6 month period to 31 December 2025 (12 months to 30 June 2025: £1,996). At 31 December 2025 the amount due from M Cook was £4 (30 June 2025: £64).

 

A Collins was a director of the company and purchased goods at arms length amounting to £787 during the 6 month period to 31 December 2025 (12 months to 30 June 2025: £4,390). At 31 December 2025 the amount due from A Collins was £80 (30 June 2025: £1,092).

24
SHARE CAPITAL
6 months to 31 December 2025
12 months to 30 June 2025
£
£
ORDINARY SHARE CAPITAL
ISSUED AND FULLY PAID
29,707 Ordinary of £1 each
29,707
29,707
BUILDING AND PLUMBING SUPPLIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 27 -
25
REVALUATION RESERVE
6 months to 31 December 2025
12 months to 30 June 2025
£
£
At the beginning of the period
2,071,129
2,661,170
Transfer to retained earnings
(10,220)
-
0
Other movements
-
(590,041)
At the end of the period
2,060,909
2,071,129
26
ULTIMATE CONTROLLING PARTY

The immediate parent company and controlling party is BPS Warwick Limited, a company registered in England and Wales.

 

BPS Warwick Limited is under the ultimate control of the Dibble family due to owning 100% of the issued share capital.

 

The consolidated financial statements of BPS Warwick Limited are available from their registered office, Tachbrook Park Drive, Tachbrook Park, Leamington Spa, Warwick, CV34 6RH.

 

2025-12-312025-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200J R DibbleG N StanleyA CollinsM CookMr J R Dibble002884072025-07-012025-12-3100288407bus:Director12025-07-012025-12-3100288407bus:Director22025-07-012025-12-3100288407bus:Director32025-07-012025-12-3100288407bus:Director42025-07-012025-12-3100288407bus:Director52025-07-012025-12-3100288407bus:RegisteredOffice2025-07-012025-12-31002884072025-12-31002884072024-07-012025-06-3000288407core:RetainedEarningsAccumulatedLosses2024-07-012025-06-3000288407core:RetainedEarningsAccumulatedLosses2025-07-012025-12-31002884072025-06-3000288407core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3100288407core:PlantMachinery2025-12-3100288407core:MotorVehicles2025-12-3100288407core:LandBuildingscore:OwnedOrFreeholdAssets2025-06-3000288407core:PlantMachinery2025-06-3000288407core:MotorVehicles2025-06-3000288407core:WithinOneYear2025-12-3100288407core:WithinOneYear2025-06-3000288407core:CurrentFinancialInstruments2025-12-3100288407core:CurrentFinancialInstruments2025-06-3000288407core:Non-currentFinancialInstruments2025-12-3100288407core:Non-currentFinancialInstruments2025-06-3000288407core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100288407core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3000288407core:ShareCapital2025-12-3100288407core:ShareCapital2025-06-3000288407core:RevaluationReserve2025-12-3100288407core:RevaluationReserve2025-06-3000288407core:RetainedEarningsAccumulatedLosses2025-12-3100288407core:RetainedEarningsAccumulatedLosses2025-06-3000288407core:ShareCapitalOrdinaryShareClass12025-12-3100288407core:ShareCapitalOrdinaryShareClass12025-06-3000288407core:RevaluationReserve2025-06-3000288407core:RevaluationReserve2024-06-3000288407core:RevaluationReserve2024-07-012025-06-3000288407core:RevaluationReserve2025-07-012025-12-3100288407core:LandBuildingscore:OwnedOrFreeholdAssets2025-07-012025-12-3100288407core:PlantMachinery2025-07-012025-12-3100288407core:MotorVehicles2025-07-012025-12-3100288407core:LeasedAssets2025-07-012025-12-3100288407core:LeasedAssets2024-07-012025-06-3000288407core:UKTax2025-07-012025-12-3100288407core:UKTax2024-07-012025-06-300028840712025-07-012025-12-310028840712024-07-012025-06-300028840722025-07-012025-12-310028840722024-07-012025-06-300028840732025-07-012025-12-310028840732024-07-012025-06-3000288407core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-06-3000288407core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3100288407core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-06-3000288407core:LandBuildingscore:OwnedOrFreeholdAssets2025-06-3000288407core:PlantMachinery2025-06-3000288407core:MotorVehicles2025-06-30002884072025-06-3000288407core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-12-3100288407core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-06-3000288407core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3100288407core:Non-currentFinancialInstrumentscore:AfterOneYear2025-06-3000288407core:BetweenTwoFiveYears2025-12-3100288407core:BetweenTwoFiveYears2025-06-3000288407bus:PrivateLimitedCompanyLtd2025-07-012025-12-3100288407bus:FRS1022025-07-012025-12-3100288407bus:Audited2025-07-012025-12-3100288407bus:FullAccounts2025-07-012025-12-31xbrli:purexbrli:sharesiso4217:GBP