Company Registration No. 01697713 (England and Wales)
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
COMPANY INFORMATION
Directors
S V Smeeth
S P Smeeth
E O Smeeth
Secretary
C J Smeeth
Company number
01697713
Registered office
Brigstock Road
Wisbech
Cambridgeshire
PE13 3JJ
Auditor
TC Group
Brightfield Business Hub
Bakewell Road
Orton Southgate
Peterborough
Cambridgeshire
PE2 6XU
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12 - 13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 39
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 1 -

The directors present the strategic report for the year ended 30 June 2025.

Fair review of the business

The results for the year were disappointing and reflected the challenging conditions experienced across the garden buildings sector. Demand reduced as the cost of living pressures and high interest rates continued to affect consumer confidence, with discretionary purchases such as garden buildings becoming less of a priority. As demand softened, competition across the sector intensified, placing continued pressure on selling prices and margins. Despite these market conditions, the Company remained focused on maintaining customer service, operational performance and financial discipline.

 

The Company has continued to exercise tight cost control across all areas of the business and has benefited from the investment made in plant and machinery in previous years. Careful purchasing strategies and ongoing operational improvements have strengthened the Company's ability to respond to changing market conditions. The Company also continues to pursue its strategy of expanding relationships with national retailers and independent online merchants, providing greater resilience through a broader customer base, whilst continuing to develop new product ranges that offer improved margins and strong value to customers.

 

Despite the challenging trading environment, the Company continued to focus on improving operational efficiency, strengthening its manufacturing capability and reducing its cost base. Investment made in previous years, together with ongoing operational improvements and careful cost management, has provided a stronger platform from which the business can respond to changing market conditions. The directors remain focused on delivering sustainable profitability through continued efficiency improvements, product development and the expansion of relationships with both national retailers and independent customers.

 

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
Principal risks and uncertainties

The directors continually assess the principal risks facing the business and monitor appropriate mitigation measures.

 

The principal risks are:

 

 

The directors actively monitor these risks through regular financial reporting, detailed cash flow forecasting, budgeting and operational performance reviews. Strong relationships are maintained with key customers, suppliers and finance providers to help manage supply chain and liquidity risks.

 

Credit risk is managed through customer credit limits, ongoing monitoring of aged debt and regular review of customer payment performance. Inventory levels are closely monitored to ensure stock remains appropriate for forecast demand whilst minimising obsolete stock.

 

The directors believe that these measures, together with the operational improvements implemented during the year, provide an appropriate framework for managing the principal risks facing the business.

 

 

Key performance indicators

Given the size and structure of the business. the key performance indicators used to monitor performance are relatively straight forward and focus on higher level information that communicates the financial performance and sstrength of the company as a whole. The directors consider the key indicators to be turnover (iindicating performance in terms of sales activity gross profit and related margin (indicating factory efficiency), operating profit (indicating the impact of overheads on gross profit) and EBITDA (giving an indication of cash generation from operations).

 

These indicators are set out below:

 

2025         2024

 

Turnover (£)             13,537,909         18,187,558

Gross profit (£)              3,936,543         5,395,078

Gross profit margin (%)          29.1             29.7

Operating loss (£)             (1,061,061)         (463,042)

Net Assets (£)             7,960,379         6,780,224

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -

On behalf of the board

E O Smeeth
Director
14 August 2026
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -

The directors present their annual report and financial statements for the year ended 30 June 2025.

Principal activities

The principal activity of the company is that of a holdings company.

 

The principal activity of the group under review was that of the operation of a sawmill and the construction, delivery and sale of wooden garden buildings and related products.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S V Smeeth
S P Smeeth
E O Smeeth
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
E O Smeeth
Director
14 August 2026
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2025
- 5 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
- 6 -
Opinion

We have audited the financial statements of Dagless Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
- 7 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
- 8 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

 

Our approach was as follows:

 

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
- 9 -

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and

regulations. Where the risk was considered to be higher, we performed audit procedures to address each

identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement

disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of

management, and were designed to provide reasonable assurance that the financial statements were free from

fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some

material misstatements in the financial statements, even though we have properly planned and performed our

audit in accordance with auditing standards. For example, the further removed non-compliance with laws and

regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely

the inherently limited procedures required by auditing standards would identify it. The risk is also greater

regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment,

forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and

cannot be expected to detect non-compliance with all laws and regulations.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://

www.frc.org.uk/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidance-for-auditors/

Auditors-responsibilities-for-audit/Description-of0auditors-responsibilities-for-audit.aspx. This description forms

part of our auditor's report.

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

John Grant (Senior Statutory Auditor)
For and on behalf of TC Group
18 August 2026
Office: Peterborough
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
13,537,909
18,187,557
Cost of sales
(9,601,366)
(12,792,479)
Gross profit
3,936,543
5,395,078
Distribution costs
(2,761,649)
(3,971,532)
Administrative expenses
(2,248,435)
(2,407,358)
Other operating income
12,480
520,770
Operating loss
4
(1,061,061)
(463,042)
Interest payable and similar expenses
7
(297,676)
(224,893)
Fair value gain on investment property
8
30,000
188,514
Loss before taxation
(1,328,737)
(499,421)
Tax on loss
9
86,234
351,006
Loss for the financial year
24
(1,242,503)
(148,415)
Loss for the financial year is attributable to:
- Owners of the parent company
(1,175,864)
(116,906)
- Non-controlling interests
(66,639)
(31,509)
(1,242,503)
(148,415)
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2025
- 11 -
2025
2024
£
£
Loss for the year
(1,242,503)
(148,415)
Other comprehensive income
Revaluation of tangible fixed assets
2,422,658
-
0
Total comprehensive income for the year
1,180,155
(148,415)
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,246,794
(116,906)
- Non-controlling interests
(66,639)
(31,509)
1,180,155
(148,415)
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
10
315,259
320,350
Tangible assets
11
10,552,119
7,695,294
Investment properties
12
345,000
315,000
11,212,378
8,330,644
Current assets
Stocks
15
2,515,765
3,339,990
Debtors
16
2,947,491
3,593,366
Cash at bank and in hand
18,900
31,440
5,482,156
6,964,796
Creditors: amounts falling due within one year
17
(7,348,506)
(7,224,802)
Net current liabilities
(1,866,350)
(260,006)
Total assets less current liabilities
9,346,028
8,070,638
Creditors: amounts falling due after more than one year
18
(406,167)
(1,045,290)
Provisions for liabilities
Deferred tax liability
21
979,482
245,124
(979,482)
(245,124)
Net assets
7,960,379
6,780,224
Capital and reserves
Called up share capital
23
8,000
8,000
Share premium account
24
359,002
359,002
Revaluation reserve
24
2,597,468
152,310
Other reserves
24
53,063
53,063
Profit and loss reserves
24
4,465,932
5,664,296
Equity attributable to owners of the parent company
7,483,465
6,236,671
Non-controlling interests
476,914
543,553
7,960,379
6,780,224
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2025
30 June 2025
- 13 -
The financial statements were approved by the board of directors and authorised for issue on 14 August 2026 and are signed on its behalf by:
14 August 2026
E O Smeeth
Director
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 JUNE 2025
30 June 2025
- 14 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
1,303,218
1,303,218
Current assets
Debtors
16
508,679
508,679
Creditors: amounts falling due within one year
17
(9,527)
(9,527)
Net current assets
499,152
499,152
Net assets
1,802,370
1,802,370
Capital and reserves
Called up share capital
23
8,000
8,000
Share premium account
24
359,002
359,002
Profit and loss reserves
24
1,435,368
1,435,368
Total equity
1,802,370
1,802,370

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0 (2024 - £0 profit).

The financial statements were approved by the board of directors and authorised for issue on 14 August 2026 and are signed on its behalf by:
14 August 2026
E O Smeeth
Director
Company Registration No. 01697713
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 15 -
Share capital
Share premium account
Revaluation reserve
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
£
£
Balance at 1 July 2023
8,000
359,002
152,310
22,500
5,811,765
6,353,577
575,062
6,928,639
Year ended 30 June 2024:
Loss and total comprehensive income for the year
-
-
-
-
(116,906)
(116,906)
(31,509)
(148,415)
Transfers
-
-
-
30,563
(30,563)
-
-
-
Balance at 30 June 2024
8,000
359,002
152,310
53,063
5,664,296
6,236,671
543,553
6,780,224
Year ended 30 June 2025:
Loss for the year
-
-
-
-
(1,175,864)
(1,175,864)
(66,639)
(1,242,503)
Other comprehensive income:
Revaluation of tangible fixed assets
-
-
2,422,658
-
-
2,422,658
-
2,422,658
Total comprehensive income for the year
-
-
2,422,658
-
(1,175,864)
1,246,794
(66,639)
1,180,155
Transfers
-
-
22,500
-
(22,500)
-
-
-
Balance at 30 June 2025
8,000
359,002
2,597,468
53,063
4,465,932
7,483,465
476,914
7,960,379
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 16 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 July 2023
8,000
359,002
1,435,368
1,802,370
Year ended 30 June 2024:
Profit and total comprehensive income for the year
-
-
-
-
0
Balance at 30 June 2024
8,000
359,002
1,435,368
1,802,370
Year ended 30 June 2025:
Profit and total comprehensive income for the year
-
-
-
-
0
Balance at 30 June 2025
8,000
359,002
1,435,368
1,802,370
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025
- 17 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
836,696
421,423
Interest paid
(297,676)
(224,893)
Income taxes refunded
13,039
3,965
Net cash inflow from operating activities
552,059
200,495
Investing activities
Purchase of tangible and intangible fixed assets
(139,607)
(327,082)
Proceeds on disposal of tangible fixed assets
24,204
75,493
Net cash used in investing activities
(115,403)
(251,589)
Financing activities
Repayment of bank loans
(66,498)
(62,189)
Payment of finance leases obligations
(515,900)
(643,139)
Net cash used in financing activities
(582,398)
(705,328)
Net decrease in cash and cash equivalents
(145,742)
(756,422)
Cash and cash equivalents at beginning of year
(1,916,777)
(1,160,355)
Cash and cash equivalents at end of year
(2,062,519)
(1,916,777)
Relating to:
Cash at bank and in hand
18,900
31,440
Bank overdrafts included in creditors payable within one year
(2,081,419)
(1,948,217)
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 18 -
1
Accounting policies
Company information

Dagless Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Brigstock Road, Wisbech, Cambridgeshire, PE13 3JJ.

 

The group consists of Dagless Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Dagless Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 June 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 19 -

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 20 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Straight line over 4 years
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Straight line over 20 years on temporary buildings
Plant and equipment
10% and 20% reducing balance
Fixtures and fittings
15% and 25% reducing balance and straight line over 4 years
Motor vehicles
25% reducing balance and straight line over 3 to 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 21 -
1.9
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 22 -
1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 23 -
1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 24 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 25 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 26 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Sale of goods
13,537,909
18,187,557
The whole of the turnover is attributable to the principal activity of the group wholly undertaken in the United Kingdom.
2025
2024
£
£
Other significant revenue
Rental income
12,960
11,650
Loan written off
-
500,000
Other income
-
9,120
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
3
Turnover and other revenue
(Continued)
- 27 -

In 2024, the group has written off the related party loan amounting to £500,000 which was originally given by a company under common ownership, a related party of the group.

4
Operating loss
2025
2024
£
£
Operating loss for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
497,180
574,261
Profit on disposal of tangible fixed assets
(8,394)
(3,876)
Amortisation of intangible assets
5,091
2,345
Operating lease charges
97,860
5,204
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,000
5,000
Audit of the financial statements of the company's subsidiaries
23,000
21,400
28,000
26,400
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production staff
140
195
-
-
Administrative staff
33
30
-
-
Management staff
2
4
-
-
Total
175
229
0
0
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
6
Employees
(Continued)
- 28 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
4,255,845
5,517,789
-
0
-
0
Social security costs
413,020
474,877
-
-
Pension costs
78,468
102,436
-
0
-
0
4,747,333
6,095,102
-
0
-
0
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
223,344
147,684
Other finance costs:
Interest on finance leases and hire purchase contracts
74,332
77,209
Total finance costs
297,676
224,893
8
Amounts written off investments
2025
2024
£
£
Changes in the fair value of investment properties
30,000
40,750
Amounts written back to financial liabilities
-
147,764
30,000
188,514
9
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
(86,234)
(351,006)
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
9
Taxation
(Continued)
- 29 -

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(1,328,737)
(499,421)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(332,184)
(124,855)
Tax effect of expenses that are not deductible in determining taxable profit
2,134
14,840
Tax effect of income not taxable in determining taxable profit
(2,099)
-
0
Unutilised tax losses carried forward
32,666
(240,991)
Change in unrecognised deferred tax assets
217,651
-
0
Other permanent differences
(4,402)
-
0
Taxation credit
(86,234)
(351,006)
10
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 July 2024 and 30 June 2025
669,550
344,210
1,013,760
Amortisation and impairment
At 1 July 2024
669,550
23,860
693,410
Amortisation charged for the year
-
0
5,091
5,091
At 30 June 2025
669,550
28,951
698,501
Carrying amount
At 30 June 2025
-
0
315,259
315,259
At 30 June 2024
-
0
320,350
320,350
The company had no intangible fixed assets at 30 June 2025 or 30 June 2024.
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
10
Intangible fixed assets
(Continued)
- 30 -

Included within the net book value of intangible fixed assets is £302,685 (2024 - £302,685) in respect of assets held under finance leases and similar hire purchase contracts.

 

At the reporting date, computer software is not yet available for use and, accordingly, no amortisation has been recognised. Costs incurred have been capitalised as intangible assets under development and will be amortised once the software is ready for its intended use.

11
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2024
3,557,814
8,108,290
1,162,953
1,735,953
14,565,010
Additions
30,803
62,815
45,989
-
0
139,607
Disposals
-
0
-
0
-
0
(62,505)
(62,505)
Revaluation
3,230,212
-
0
-
0
-
0
3,230,212
At 30 June 2025
6,818,829
8,171,105
1,208,942
1,673,448
17,872,324
Depreciation and impairment
At 1 July 2024
15,622
5,090,131
790,075
973,888
6,869,716
Depreciation charged in the year
3,207
280,288
68,396
145,289
497,180
Eliminated in respect of disposals
-
0
-
0
-
0
(46,691)
(46,691)
At 30 June 2025
18,829
5,370,419
858,471
1,072,486
7,320,205
Carrying amount
At 30 June 2025
6,800,000
2,800,686
350,471
600,962
10,552,119
At 30 June 2024
3,542,192
3,018,159
372,878
762,065
7,695,294
The company had no tangible fixed assets at 30 June 2025 or 30 June 2024.
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
11
Tangible fixed assets
(Continued)
- 31 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and equipment
1,253,736
1,093,879
-
0
-
0
Motor vehicles
380,797
483,826
-
0
-
0
1,634,533
1,577,705
-
-

Included in land and buildings is freehold land and buildings of £6,739,058 (2024 - £3,478,043) which is not depreciated.

 

Certain freehold land and buildings included above were recognised using a previous independent valuation as deemed cost on transition to FRS102.

 

On 30 April 2025, a professional valuation of the freehold land and buildings situated at Brigstock Road, Wisbech was undertaken by Lambert Smith Hampton, Chartered Surveyors. The valuation resulted in a combined fair value of £4,900,000, giving rise to a revaluation gain of £2,998,146. The original cost of these land and building was £1,901,854 (2024: 1,871,051).

 

In addition, one freehold property situated at Tydd Bank, Sutton Bridge was sold after the year end for a consideration of £1,900,000, resulting in a revaluation gain of £232,066.

 

The directors are of the opinion that the difference between the value of freehold land and building at the 30 June 2025 is immaterially different to the valuations carried out on the 30 April 2025 by the professional valuer.

 

The directors consider that freehold properties are maintained in such a state of repair that their residual value is at least equal to their net book value. As a result the corresponding depreciation would not be material and therefore it is not charged in the income statement. The directors perform annual impairment reviews in accordance with the requirements of FRS 102 to ensure that the recoverable amount is not lower than the carrying value. Up to and including 1999 it was the company's policy to revalue freehold properties. In 2000 the company adopted the transitional provisions of FRS 15 tangible fixed assets. The last valuation was in 1980, the revaluations have been adopted as deemed cost on transition to FRS 102.

 

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 32 -
12
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 July 2024 and 30 June 2025
315,000
-
Net gains or losses through fair value adjustments
30,000
-
At 30 June 2025
345,000
-

On 9th January 2026, a professional valuation was carried out on the investment property by BTG Eddisons, the valuation of this property was £340,000.

 

The director is of the opinion that the difference between the value of the properties at the 30 June 2025 is immaterially different to the valuation carried out on the 9th January 2026 by the professional valuer.

 

The original cost of the investment property was £244,250.

13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
1,303,218
1,303,218
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 July 2024 and 30 June 2025
1,303,218
Carrying amount
At 30 June 2025
1,303,218
At 30 June 2024
1,303,218
14
Subsidiaries

Details of the company's subsidiaries at 30 June 2025 are as follows:

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
14
Subsidiaries
(Continued)
- 33 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Dagless Limited
Brigstock Road, Wisbech, PE13 3JJ United Kingdom
Ordinary and Deferred
100.00
-
Nene Milling Company Limited
Brigstock Road, Wisbech, PE13 3JJ United Kingdom
Ordinary
0
49.00

Share capital of Dagless Limited consists of both £1 Deferred shares and £0.01 Ordinary shares.

 

Nene Milling Company Limited is included as a subsidiary company due to the deemed control through common ownership.

 

Wizzwood Company Limited was dissolved on 1 August 2024.

15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
906,480
1,782,658
-
-
Work in progress
197,622
341,526
-
-
Finished goods and goods for resale
1,411,663
1,215,806
-
0
-
0
2,515,765
3,339,990
-
-
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,640,664
2,616,880
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
508,679
508,679
Other debtors
644,152
344,977
-
0
-
0
Prepayments and accrued income
662,675
631,509
-
0
-
0
2,947,491
3,593,366
508,679
508,679
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 34 -
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
2,328,043
2,027,846
-
0
-
0
Obligations under finance leases
20
425,181
535,451
-
0
-
0
Trade creditors
2,930,121
2,819,113
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
9,527
9,527
Other taxation and social security
576,249
901,961
-
-
0
Other creditors
771,828
584,426
-
0
-
0
Accruals and deferred income
317,084
356,005
-
0
-
0
7,348,506
7,224,802
9,527
9,527
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
120,910
354,403
-
0
-
0
Obligations under finance leases
20
285,257
690,887
-
0
-
0
406,167
1,045,290
-
-
19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
367,534
434,032
-
0
-
0
Bank overdrafts
2,081,419
1,948,217
-
0
-
0
2,448,953
2,382,249
-
-
Payable within one year
2,328,043
2,027,846
-
0
-
0
Payable after one year
120,910
354,403
-
0
-
0

 

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
19
Loans and overdrafts
(Continued)
- 35 -

As at the year ended 30 June 2025, there was a breach of loan covenants in relation to the ratio of EBITDA to Debt Service. The carrying value of loans in breach of this covenant as at 30 June 2025 is £241,518. As a result of this breach the entire loan has been recognised as due under 1 year.

 

The bank loan was originally repayable monthly under repayment in February 2029, at an interest rate of 2% above the base rate. The bank loans and overdrafts are secured by charges over land and buildings at Brigstock Road, Wisbech and Tydd Bank, Sutton Bridge, a debenture including a fixed charge over all present freehold and leasehold property, book debts and other debts, chattels and goodwill and a floating charge over all other assets.

 

A cross guarantee is in place, as described in the contingent liabilities note to the financial statements.

 

Assets held under hire purchase as secured against the asset to which they relate.

 

The group's bankers have provided a guarantee of £240,000 (2024 - £240,000) in favour of H M Revenue & Customs.

 

The group has also provided a guarantee of £130,000 (2024 - £130,000) in respect of bank borrowings outside of the group.

 

Under a composite accounting agreement, the group has guaranteed the bank borrowing of group undertakings which amounted to £2,081,420 (2024 - £1,948,217).

20
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
425,181
535,451
-
0
-
0
In two to five years
285,257
690,887
-
0
-
0
710,438
1,226,338
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery and motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. Assets held under hire purchase as secured against the asset to which they relate.

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 36 -
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
875,217
924,984
Tax losses
(728,476)
(697,548)
Revaluations
832,741
17,688
979,482
245,124
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 July 2024
245,124
-
Credit to profit or loss
(73,195)
-
Charge to other comprehensive income
807,553
-
Liability at 30 June 2025
979,482
-

 

As at 30 June 2025, the group has unrecognised deferred tax assets of £227,466. These deferred tax assets have not been recognised on the bases that sufficient future taxable profits are not currently considered probable for utilisation of deferred tax assets.

22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
78,468
102,436

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 37 -
23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
8,000
8,000
8,000
8,000
24
Reserves

Share premium account

The share premium account is used to record the aggregate amount or value of premiums paid when the Group's shares are issued at an amount in excess of nominal value.

 

Revaluation reserve

This reserve records the value of asset revaluations and fair value movements on assets recognised in other comprehensive income. A revaluation policy was adopted by the group until 2000 for freehold property and at that date, the group adopted the transitional provisions of FRS15 tangible fixed assets. These revaluations have been adopted as deemed cost on transition to FRS102.

 

Profit and loss account

The profit and loss account includes all retained profits of the Group.

 

Fair value reserve

This reserve is used to record movements in the value of investment properties which are recorded at valuation.

25
Transactions with related parties
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
25
(Continued)
- 38 -

 

Summary of transactions with key management

Directors operated a loan account with the company during the year. During the year the directors loaned/ repaid the company £161,000 (2024 - £64,369). During the year advances of £nil (2024 - £58,293) were made. At the year end the company owed directors £160,948 (2024 - £nil). At the year end the directors owed the company £nil (2024 - £52). The loans made to and from directors are unsecured, interest free and repayable on demand.

 

During the year key management personnel received remuneration of £16,499 (2024 - £35,399).

 

Summary of transactions with entities with joint control or significant interest

During the year, the group made sales of £448,550 (2024: £109,011) and made purchases of £14,950 (2024: £154,640) to Entities with Joint Control or Significant Influence. During the year management charges of £170,774 (2024 - £198,000) were paid by the group to Entities with Joint Control or Significant Influence. During the year, the group has written off loan receivable of £nil (2024: £500,000) from the Entities with Joint Control or Significant Influence. At the balance sheet date the amount due from Entities with Joint Control or Significant Influence was £560,083 (2024 - £nil). At the balance sheet date the amount due to Entities with Joint Control or Significant Influence was £257,925 (2024 - £300,000).

 

26
Controlling party

The controlling party is S V Smeeth.

27
Cash generated from group operations
2025
2024
£
£
Loss for the year after tax
(1,242,503)
(148,415)
Adjustments for:
Taxation credited
(86,234)
(351,006)
Finance costs
297,676
224,893
Gain on disposal of tangible fixed assets
(8,394)
(3,876)
Amortisation and impairment of intangible assets
5,091
2,345
Depreciation and impairment of tangible fixed assets
497,180
574,261
Other gains and losses
(30,000)
(188,514)
Movements in working capital:
Decrease in stocks
824,225
978,470
Decrease/(increase) in debtors
645,875
(323,341)
Decrease in creditors
(66,220)
(343,394)
Cash generated from operations
836,696
421,423
CONSOLIDATED RECORD FOR DAGLESS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 39 -
28
Analysis of changes in net debt - group
1 July 2024
Cash flows
30 June 2025
£
£
£
Cash at bank and in hand
31,440
(12,540)
18,900
Bank overdrafts
(1,948,217)
(133,202)
(2,081,419)
(1,916,777)
(145,742)
(2,062,519)
Borrowings excluding overdrafts
(434,032)
66,498
(367,534)
Obligations under finance leases
(1,226,338)
515,900
(710,438)
(3,577,147)
436,656
(3,140,491)
2025-06-302024-07-01falsefalseCCH SoftwareCCH Accounts Production 2026.200S V SmeethS P SmeethE O SmeethC J Smeethfalse016977132024-07-012025-06-3001697713bus:Director12024-07-012025-06-3001697713bus:Director22024-07-012025-06-3001697713bus:Director32024-07-012025-06-3001697713bus:CompanySecretary12024-07-012025-06-3001697713bus:RegisteredOffice2024-07-012025-06-3001697713bus:Consolidated2025-06-3001697713bus:Consolidated2024-07-012025-06-3001697713bus:Consolidated2023-07-012024-06-30016977132023-07-012024-06-30016977132025-06-3001697713core:OtherResidualIntangibleAssetsbus:Consolidated2025-06-3001697713core:OtherResidualIntangibleAssetsbus:Consolidated2024-06-3001697713core:Goodwillbus:Consolidated2025-06-3001697713core:ComputerSoftwarebus:Consolidated2025-06-3001697713core:Goodwillbus:Consolidated2024-06-3001697713core:ComputerSoftwarebus:Consolidated2024-06-3001697713bus:Consolidated2024-06-3001697713core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-06-3001697713core:PlantMachinerybus:Consolidated2025-06-3001697713core:FurnitureFittingsbus:Consolidated2025-06-3001697713core:MotorVehiclesbus:Consolidated2025-06-3001697713core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-06-3001697713core:PlantMachinerybus:Consolidated2024-06-3001697713core:FurnitureFittingsbus:Consolidated2024-06-3001697713core:MotorVehiclesbus:Consolidated2024-06-30016977132024-06-3001697713core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-06-3001697713core:CurrentFinancialInstrumentsbus:Consolidated2024-06-3001697713core:ShareCapitalbus:Consolidated2025-06-3001697713core:ShareCapitalbus:Consolidated2024-06-3001697713core:SharePremiumbus:Consolidated2025-06-3001697713core:SharePremiumbus:Consolidated2024-06-3001697713core:RevaluationReservebus:Consolidated2025-06-3001697713core:RevaluationReservebus:Consolidated2024-06-3001697713core:OtherMiscellaneousReservebus:Consolidated2025-06-3001697713core:OtherMiscellaneousReservebus:Consolidated2024-06-3001697713core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-06-3001697713core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-06-3001697713core:Non-controllingInterestsbus:Consolidated2025-06-3001697713core:Non-controllingInterestsbus:Consolidated2024-06-3001697713core:ShareCapital2025-06-3001697713core:ShareCapital2024-06-3001697713core:SharePremium2025-06-3001697713core:SharePremium2024-06-3001697713core:RetainedEarningsAccumulatedLosses2025-06-3001697713core:RetainedEarningsAccumulatedLosses2024-06-3001697713core:ShareCapitalbus:Consolidated2023-06-3001697713core:SharePremiumbus:Consolidated2023-06-3001697713core:RevaluationReservebus:Consolidated2023-06-3001697713core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-06-3001697713core:ShareCapital2023-06-3001697713core:SharePremium2023-06-3001697713core:RetainedEarningsAccumulatedLosses2023-06-3001697713bus:Consolidated2023-06-3001697713core:Goodwill2024-07-012025-06-3001697713core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3001697713core:ComputerSoftware2024-07-012025-06-3001697713core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-012025-06-3001697713core:PlantMachinery2024-07-012025-06-3001697713core:FurnitureFittings2024-07-012025-06-3001697713core:MotorVehicles2024-07-012025-06-3001697713bus:Consolidated12024-07-012025-06-3001697713bus:Consolidated12023-07-012024-06-3001697713core:Goodwillbus:Consolidated2024-06-3001697713core:ComputerSoftwarebus:Consolidated2024-06-3001697713bus:Consolidated2024-06-3001697713core:Goodwillbus:Consolidated2024-07-012025-06-3001697713core:ComputerSoftwarebus:Consolidated2024-07-012025-06-3001697713core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-06-3001697713core:PlantMachinerybus:Consolidated2024-06-3001697713core:FurnitureFittingsbus:Consolidated2024-06-3001697713core:MotorVehiclesbus:Consolidated2024-06-3001697713core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-07-012025-06-3001697713core:PlantMachinerybus:Consolidated2024-07-012025-06-3001697713core:FurnitureFittingsbus:Consolidated2024-07-012025-06-3001697713core:MotorVehiclesbus:Consolidated2024-07-012025-06-3001697713core:PlantMachinery2025-06-3001697713core:PlantMachinery2024-06-3001697713core:MotorVehicles2025-06-3001697713core:MotorVehicles2024-06-3001697713core:Subsidiary12024-07-012025-06-3001697713core:Subsidiary22024-07-012025-06-3001697713core:Subsidiary112024-07-012025-06-3001697713core:Subsidiary222024-07-012025-06-3001697713core:CurrentFinancialInstrumentsbus:Consolidated2025-06-3001697713core:CurrentFinancialInstruments2025-06-3001697713core:CurrentFinancialInstruments2024-06-3001697713core:CurrentFinancialInstrumentsbus:Consolidated12025-06-3001697713core:CurrentFinancialInstrumentsbus:Consolidated12024-06-3001697713core:CurrentFinancialInstruments22025-06-3001697713core:CurrentFinancialInstruments22024-06-3001697713core:WithinOneYearbus:Consolidated2025-06-3001697713core:WithinOneYearbus:Consolidated2024-06-3001697713core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3001697713core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3001697713core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-06-3001697713core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-06-3001697713core:Non-currentFinancialInstrumentscore:AfterOneYear2025-06-3001697713core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-3001697713core:Non-currentFinancialInstrumentsbus:Consolidated2025-06-3001697713core:Non-currentFinancialInstrumentsbus:Consolidated2024-06-3001697713core:Non-currentFinancialInstruments2025-06-3001697713core:Non-currentFinancialInstruments2024-06-3001697713core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-06-3001697713core:WithinOneYear2025-06-3001697713core:WithinOneYear2024-06-3001697713core:BetweenTwoFiveYearsbus:Consolidated2025-06-3001697713core:BetweenTwoFiveYearsbus:Consolidated2024-06-3001697713core:BetweenTwoFiveYears2025-06-3001697713core:BetweenTwoFiveYears2024-06-3001697713bus:PrivateLimitedCompanyLtd2024-07-012025-06-3001697713bus:FRS1022024-07-012025-06-3001697713bus:Audited2024-07-012025-06-3001697713bus:ConsolidatedGroupCompanyAccounts2024-07-012025-06-3001697713bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP