Company Registration No. 02892031 (England and Wales)
FISCHER PANDA U.K. LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Waverley House
115-119 Holdenhurst Road
Bournemouth
Dorset
BH8 8DY
FISCHER PANDA U.K. LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
FISCHER PANDA U.K. LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr. B Fower
Mr. C Fower
Mr. C Baker
Ms. A Fower
Mr. I Saunders
(Appointed 1 January 2026)
Ms. L Sims
(Appointed 1 January 2026)
Company number
02892031
Registered office
17 Black Moor Road
Ebblake Industrial Estate
Verwood
Dorset
BH31 6AX
Accountants
TC Group
Waverley House
115-119 Holdenhurst Road
Bournemouth
Dorset
BH8 8DY
FISCHER PANDA U.K. LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,981
3,546
Tangible assets
4
725,160
724,872
727,141
728,418
Current assets
Stocks
964,162
1,184,879
Debtors
5
1,691,805
1,166,424
Cash at bank and in hand
1,627,533
1,418,117
4,283,500
3,769,420
Creditors: amounts falling due within one year
6
(2,093,281)
(1,999,090)
Net current assets
2,190,219
1,770,330
Total assets less current liabilities
2,917,360
2,498,748
Provisions for liabilities
(15,464)
(22,023)
Net assets
2,901,896
2,476,725
Capital and reserves
Called up share capital
7
891
891
Revaluation reserve
176,729
179,316
Capital redemption reserve
110
110
Profit and loss reserves
2,724,166
2,296,408
Total equity
2,901,896
2,476,725
FISCHER PANDA U.K. LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 3 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
Mr. C Fower
Ms. A Fower
Director
Director
Company registration number 02892031 (England and Wales)
FISCHER PANDA U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information
Fischer Panda U.K. Limited is a private company limited by shares incorporated in England and Wales. The registered office is 17 Black Moor Road, Ebblake Industrial Estate, Verwood, Dorset, BH31 6AX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.4
Intangible fixed assets - goodwill
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset.
FISCHER PANDA U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development Costs
20% straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold property
2% straight line
Plant and machinery
20% reducing balance
Fixtures and fittings
15% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.8
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
FISCHER PANDA U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax.
Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Foreign exchange
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
21
21
FISCHER PANDA U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
160,000
21,897
181,897
Amortisation and impairment
At 1 January 2025
160,000
18,351
178,351
Amortisation charged for the year
1,565
1,565
At 31 December 2025
160,000
19,916
179,916
Carrying amount
At 31 December 2025
1,981
1,981
At 31 December 2024
3,546
3,546
FISCHER PANDA U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
4
Tangible fixed assets
Freehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
795,780
31,173
301,034
53,477
1,181,464
Additions
31,936
31,936
At 31 December 2025
795,780
31,173
332,970
53,477
1,213,400
Depreciation and impairment
At 1 January 2025
178,065
19,357
207,445
51,725
456,592
Depreciation charged in the year
10,865
2,399
17,946
438
31,648
At 31 December 2025
188,930
21,756
225,391
52,163
488,240
Carrying amount
At 31 December 2025
606,850
9,417
107,579
1,314
725,160
At 31 December 2024
617,715
11,816
93,589
1,752
724,872
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,537,984
1,016,043
Prepayments and accrued income
153,821
150,381
1,691,805
1,166,424
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
997,883
1,214,192
Amounts due to group undertakings
275,738
Other taxation and social security
679,626
579,361
Other creditors
126,762
191,692
Accruals and deferred income
13,272
13,845
2,093,281
1,999,090
FISCHER PANDA U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
7
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
693 Ordinary A shares of £1 each
693
693
148 Ordinary B shares of £1 each
148
148
50 Ordinary D shares of £1 each
50
50
891
891
The following amounts were outstanding at the reporting end date:
8
Related party transactions
The company has not disclosed any transactions with group companies as per FRS 102 para 33.1A.
2025-12-312025-01-01falsefalsefalse26 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr. B FowerMr. C FowerMr. D PayneMr. C BakerMs. A FowerMr. I SaundersMs. L Sims028920312025-01-012025-12-3102892031bus:Director12025-01-012025-12-3102892031bus:Director22025-01-012025-12-3102892031bus:Director42025-01-012025-12-3102892031bus:Director52025-01-012025-12-3102892031bus:Director62025-01-012025-12-3102892031bus:Director72025-01-012025-12-3102892031bus:Director32025-01-012025-12-3102892031bus:RegisteredOffice2025-01-012025-12-31028920312025-12-31028920312024-12-3102892031core:NetGoodwill2025-12-3102892031core:IntangibleAssetsOtherThanGoodwill2025-12-3102892031core:NetGoodwill2024-12-3102892031core:IntangibleAssetsOtherThanGoodwill2024-12-3102892031core:WithinOneYear2025-12-3102892031core:WithinOneYear2024-12-3102892031core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102892031core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102892031core:ShareCapital2025-12-3102892031core:ShareCapital2024-12-3102892031core:RevaluationReserve2025-12-3102892031core:RevaluationReserve2024-12-3102892031core:CapitalRedemptionReserve2025-12-3102892031core:CapitalRedemptionReserve2024-12-3102892031core:RetainedEarningsAccumulatedLosses2025-12-3102892031core:RetainedEarningsAccumulatedLosses2024-12-3102892031core:ShareCapitalOrdinaryShareClass12025-12-3102892031core:ShareCapitalOrdinaryShareClass12024-12-3102892031core:ShareCapitalOrdinaryShareClass22025-12-3102892031core:ShareCapitalOrdinaryShareClass22024-12-3102892031core:ShareCapitalOrdinaryShareClass42025-12-3102892031core:ShareCapitalOrdinaryShareClass42024-12-3102892031core:ShareCapitalOrdinaryShares2025-12-3102892031core:ShareCapitalOrdinaryShares2024-12-3102892031core:Goodwill2025-01-012025-12-3102892031core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3102892031core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3102892031core:PlantMachinery2025-01-012025-12-3102892031core:FurnitureFittings2025-01-012025-12-3102892031core:MotorVehicles2025-01-012025-12-31028920312024-01-012024-12-3102892031core:NetGoodwill2024-12-3102892031core:IntangibleAssetsOtherThanGoodwill2024-12-31028920312024-12-3102892031core:NetGoodwill2025-01-012025-12-3102892031core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102892031core:PlantMachinery2024-12-3102892031core:FurnitureFittings2024-12-3102892031core:MotorVehicles2024-12-3102892031core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3102892031core:PlantMachinery2025-12-3102892031core:FurnitureFittings2025-12-3102892031core:MotorVehicles2025-12-3102892031core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102892031core:PlantMachinery2024-12-3102892031core:FurnitureFittings2024-12-3102892031core:MotorVehicles2024-12-3102892031core:CurrentFinancialInstruments2025-12-3102892031core:CurrentFinancialInstruments2024-12-3102892031bus:OrdinaryShareClass12025-01-012025-12-3102892031bus:OrdinaryShareClass22025-01-012025-12-3102892031bus:OrdinaryShareClass42025-01-012025-12-3102892031bus:OrdinaryShareClass12025-12-3102892031bus:OrdinaryShareClass22025-12-3102892031bus:OrdinaryShareClass42025-12-3102892031bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102892031bus:FRS1022025-01-012025-12-3102892031bus:AuditExemptWithAccountantsReport2025-01-012025-12-3102892031bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102892031bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP