Company registration number 03066370 (England and Wales)
COLYER GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
COLYER GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
Notes to the financial statements
3 - 7
COLYER GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
66,726
78,210
Current assets
Stocks
5
276,454
291,250
Debtors
6
1,466,175
1,485,801
Cash at bank and in hand
49,736
21,740
1,792,365
1,798,791
Creditors: amounts falling due within one year
7
(1,507,097)
(1,548,008)
Net current assets
285,268
250,783
Total assets less current liabilities
351,994
328,993
Creditors: amounts falling due after more than one year
8
(2,996)
(42,136)
Net assets
348,998
286,857
Capital and reserves
Called up share capital
9
75,600
75,600
Capital redemption reserve
75,600
75,600
Profit and loss reserves
197,798
135,657
Total equity
348,998
286,857

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

COLYER GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 1 September 2026 and are signed on its behalf by:
Mr N J Southey
Director
Company Registration No. 03066370
COLYER GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Colyer Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 15 Poole Road, Woking, Surrey, GU21 6BB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
1.3
Tangible fixed assets

Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% - 20% straight line
Fixtures and fittings
20% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials only.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

COLYER GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

COLYER GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits
The cost of short-term employee benefits are recognised as a liability and an expense, unless these costs are required to be recognised as part of the cost of stock or fixed assets.
1.10
Retirement benefits
Payments to be defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
21
COLYER GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
124,835
382,457
43,898
551,190
Additions
8,216
3,954
-
0
12,170
At 31 December 2025
133,051
386,411
43,898
563,360
Depreciation and impairment
At 1 January 2025
124,142
326,546
22,292
472,980
Depreciation charged in the year
1,057
17,195
5,402
23,654
At 31 December 2025
125,199
343,741
27,694
496,634
Carrying amount
At 31 December 2025
7,852
42,670
16,204
66,726
At 31 December 2024
693
55,911
21,606
78,210
5
Stocks
2025
2024
£
£
Stocks
276,454
291,250
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
562,002
726,962
Amounts owed by group undertakings
798,656
673,719
Other debtors
-
0
6,869
Prepayments and accrued income
105,517
78,251
1,466,175
1,485,801
COLYER GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
21,112
54,291
Obligations under finance leases
4,071
5,183
Trade creditors
899,173
649,841
Amounts due to parent company
71,038
41,301
Corporation tax
12,976
321
Other taxation and social security
187,952
170,052
Other creditors
197,714
561,442
Accruals and deferred income
113,061
65,577
1,507,097
1,548,008

Other creditors includes £191,374 (2024: £558,464) relating to funds acquire through the factoring of debt and is secured by a charge on trade debtors.

 

Obligations under finance leases include obligations of £4,071 (2024: £5,183) under finance lease which are secured against the related assets.

 

Included within bank loans is £21,112 (2024: £42,222) in relation to a Covid Business Interruption Loan which is secured by way of a debenture over the company.

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
-
0
21,179
Obligations under finance leases
2,996
20,957
2,996
42,136

Obligations under finance leases include obligations of £2,996 (2024: £20,957) under finance lease which are secured against the related assets.

 

Included within bank loans is £Nil (2024: £21,112) in relation to a Covid Business Interruption Loan which is secured by way of a debenture over the company.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
75,600
75,600
75,600
75,600
10
Related party transactions

The company has taken advantage of the exemption available in FRS102 Section 33 "Related party disclosures" whereby it has not disclosed transactions with any wholly owned subsidiary undertakings of the group.

2025-12-312025-01-01falsefalsefalse01 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr N J SoutheyMr J S G LyonsMr N J Southey030663702025-01-012025-12-31030663702025-12-31030663702024-12-3103066370core:PlantMachinery2025-12-3103066370core:FurnitureFittings2025-12-3103066370core:MotorVehicles2025-12-3103066370core:PlantMachinery2024-12-3103066370core:FurnitureFittings2024-12-3103066370core:MotorVehicles2024-12-3103066370core:CurrentInventories2025-12-3103066370core:CurrentInventories2024-12-3103066370core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103066370core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103066370core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3103066370core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103066370core:Non-currentFinancialInstruments2025-12-3103066370core:Non-currentFinancialInstruments2024-12-3103066370core:ShareCapital2025-12-3103066370core:ShareCapital2024-12-3103066370core:CapitalRedemptionReserve2025-12-3103066370core:CapitalRedemptionReserve2024-12-3103066370core:RetainedEarningsAccumulatedLosses2025-12-3103066370core:RetainedEarningsAccumulatedLosses2024-12-3103066370core:ShareCapitalOrdinaryShareClass12025-12-3103066370core:ShareCapitalOrdinaryShareClass12024-12-3103066370bus:CompanySecretaryDirector12025-01-012025-12-3103066370core:PlantMachinery2025-01-012025-12-3103066370core:FurnitureFittings2025-01-012025-12-3103066370core:MotorVehicles2025-01-012025-12-3103066370direp:SexPreferNotToDisclose2024-12-3103066370core:PlantMachinery2024-12-3103066370core:FurnitureFittings2024-12-3103066370core:MotorVehicles2024-12-31030663702024-12-3103066370core:CurrentFinancialInstruments2025-12-3103066370core:CurrentFinancialInstruments2024-12-3103066370bus:OrdinaryShareClass12025-01-012025-12-3103066370bus:OrdinaryShareClass12025-12-3103066370bus:OrdinaryShareClass12024-12-3103066370bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103066370bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103066370bus:FRS1022025-01-012025-12-3103066370bus:AuditExemptWithAccountantsReport2025-01-012025-12-3103066370bus:Director12025-01-012025-12-3103066370bus:Director22025-01-012025-12-3103066370bus:CompanySecretary12025-01-012025-12-3103066370bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP