|
|
|
|
|
|
|
|
|
Balance Sheet |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Investments |
4 |
|
|
|
|
Debtors |
5 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
-------- |
-------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
6 |
|
|
|
|
-------- |
-------- |
|||
|
Net current assets/(liabilities) |
|
(
|
||
|
------------ |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
7 |
|
|
|
|
------------ |
------------ |
|||
|
Net liabilities |
(
|
(
|
||
|
------------ |
------------ |
|||
|
Called up share capital |
|
|
||
|
Profit and loss account |
8 |
(
|
(
|
|
|
--------- |
--------- |
|||
|
Shareholders deficit |
(
|
(
|
||
|
--------- |
--------- |
|||
|
|
|
Balance Sheet (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Investment Properties |
|
|
£ |
|
|
Valuation |
|
|
At 1 January 2025 |
|
|
Disposals |
(
|
|
------------ |
|
|
At 31 December 2025 |
|
|
------------ |
|
|
Impairment |
|
|
At 1 January 2025 and 31 December 2025 |
– |
|
------------ |
|
|
Carrying amount |
|
|
At 31 December 2025 |
|
|
------------ |
|
|
At 31 December 2024 |
|
|
------------ |
|
|
2025 |
2024 |
||
|
£ |
£ |
||
|
Historic cost |
1,584,624 |
1,897,682 |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
|
|
Director's loan account |
|
– |
|
Other debtors |
|
|
|
------- |
-------- |
|
|
|
|
|
|
------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Director loan accounts |
– |
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Distributable/ (deficit) reserves | (263,931) | (122,236) | |
| Fair value loss on investment properties | (358,124) | (471,182) | |
| --------- | --------- | ||
| (622,055) | (593,418) | ||
| --------- | --------- | ||
| As at 1 January 2025 | Amount advanced | Amount repaid | As at 31 December 2025 | ||
| £ | £ | £ | £ | ||
| Director advances | (140) | 5,000 | – |
|
|