Company registration number 04697536 (England and Wales)
SUNSEEKERS SUNBEDS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SUNSEEKERS SUNBEDS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SUNSEEKERS SUNBEDS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
7,495
9,499
Tangible assets
4
1,404,210
1,310,839
1,411,705
1,320,338
Current assets
Stocks
17,400
16,200
Debtors
5
741,286
539,646
Cash at bank and in hand
3,276,351
3,129,645
4,035,037
3,685,491
Creditors: amounts falling due within one year
6
(1,240,555)
(1,567,898)
Net current assets
2,794,482
2,117,593
Total assets less current liabilities
4,206,187
3,437,931
Creditors: amounts falling due after more than one year
7
(7,824)
(15,715)
Provisions for liabilities
(263,047)
(260,914)
Net assets
3,935,316
3,161,302
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
3,935,216
3,161,202
Total equity
3,935,316
3,161,302
SUNSEEKERS SUNBEDS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 27 August 2026 and are signed on its behalf by:
Mr B J Smith
Mrs D Hodgin
Director
Director
Company registration number 04697536 (England and Wales)
SUNSEEKERS SUNBEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Sunseekers Sunbeds Limited is a private company limited by shares incorporated in England and Wales. The registered office is Richard House, 9 Winckley Square, Preston, PR1 3HP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.
Revenue from rents are recognised by reference to the period to which the rents relate.
Revenue for services are recognised in accordance to when the service is carried out.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets - goodwill
Goodwill is amortised so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Goodwill Over 10 years
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
SUNSEEKERS SUNBEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Other intangible assets
5 years straight line
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Over 10 years
Plant and Equipment
Over 10 years
Fixtures, fittings & equipment
Over 5 years
Computer equipment
Over 5 years
Motor vehicles
Over 4 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.10
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
SUNSEEKERS SUNBEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.12
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
SUNSEEKERS SUNBEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less to receive more tax.
Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.
1.17
The company operates a defined contribution scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions are charged to the profit and loss account.
SUNSEEKERS SUNBEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
182
164
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
123,998
10,000
133,998
Amortisation and impairment
At 1 January 2025
123,998
501
124,499
Amortisation charged for the year
2,004
2,004
At 31 December 2025
123,998
2,505
126,503
Carrying amount
At 31 December 2025
7,495
7,495
At 31 December 2024
9,499
9,499
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
333,365
4,029,900
4,363,265
Additions
454,105
454,105
At 31 December 2025
333,365
4,484,005
4,817,370
Depreciation and impairment
At 1 January 2025
321,771
2,730,655
3,052,426
Depreciation charged in the year
1,656
359,078
360,734
At 31 December 2025
323,427
3,089,733
3,413,160
Carrying amount
At 31 December 2025
9,938
1,394,272
1,404,210
At 31 December 2024
11,594
1,299,245
1,310,839
SUNSEEKERS SUNBEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
5
Debtors
2025
2024
as restated
Amounts falling due within one year:
£
£
Corporation tax recoverable
17,757
17,757
Other debtors
505,594
331,173
Prepayments and accrued income
217,935
190,716
741,286
539,646
6
Creditors: amounts falling due within one year
2025
2024
as restated
£
£
Bank loans
296,997
Trade creditors
226,837
202,582
Taxation and social security
695,610
723,059
Other creditors
318,108
345,260
1,240,555
1,567,898
Creditors contains £7,886 (2024: £7,882) which is secured upon the assets to which the balance relates, £nil (2024: £296,997) which is secured on the company's assets which are not otherwise secured.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
7,824
15,715
Creditors contains £7,824 (2024: £15,715) which is secured upon the assets to which the balance relates.
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
90
90
90
90
Ordinary A shares of £1 each
10
10
10
10
100
100
100
100
All shares rank pari passu. Each has full rights in the company in respect to voting, dividends and distributions. Dividends can be declared separately on the different share classes.
SUNSEEKERS SUNBEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
9
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
713,268
11
Directors' transactions
The movements on the directors' loan accounts are set out below.
Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan
3.75
44,348
341,247
8,190
(193,170)
200,615
44,348
341,247
8,190
(193,170)
200,615
12
Prior year adjustment
A prior year adjustment has been made to write down balances previously included within other debtors at 31 December 2024 where recovery is no longer considered probable. The adjustment to retained earnings comprises the write-off of a loan balance of £138,667, which has been presented separately as an exceptional item, together with the write-off of a trade debtor balance which has been included within administrative expenses as bad and doubtful debts. The adjustment has reduced retained earnings brought forward by £189,290, from £3,350,492 to £3,161,202.
2025-12-312025-01-01falsefalsefalse27 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr B SmithMrs D Hodgin046975362025-01-012025-12-31046975362025-12-31046975362024-12-3104697536core:NetGoodwill2025-12-3104697536core:IntangibleAssetsOtherThanGoodwill2025-12-3104697536core:NetGoodwill2024-12-3104697536core:IntangibleAssetsOtherThanGoodwill2024-12-3104697536core:LandBuildings2025-12-3104697536core:OtherPropertyPlantEquipment2025-12-3104697536core:LandBuildings2024-12-3104697536core:OtherPropertyPlantEquipment2024-12-3104697536core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104697536core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104697536core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104697536core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104697536core:ShareCapital2025-12-3104697536core:ShareCapital2024-12-3104697536core:RetainedEarningsAccumulatedLosses2025-12-3104697536core:RetainedEarningsAccumulatedLosses2024-12-3104697536core:ShareCapitalOrdinaryShareClass12025-12-3104697536core:ShareCapitalOrdinaryShareClass12024-12-3104697536core:ShareCapitalOrdinaryShareClass22025-12-3104697536core:ShareCapitalOrdinaryShareClass22024-12-3104697536core:ShareCapitalOrdinaryShares2025-12-3104697536core:ShareCapitalOrdinaryShares2024-12-3104697536bus:Director12025-01-012025-12-3104697536bus:Director22025-01-012025-12-3104697536core:Goodwill2025-01-012025-12-3104697536core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104697536core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3104697536core:LeaseholdImprovements2025-01-012025-12-3104697536core:PlantMachinery2025-01-012025-12-3104697536core:FurnitureFittings2025-01-012025-12-3104697536core:ComputerEquipment2025-01-012025-12-3104697536core:MotorVehicles2025-01-012025-12-31046975362024-01-012024-12-3104697536core:NetGoodwill2024-12-3104697536core:IntangibleAssetsOtherThanGoodwill2024-12-31046975362024-12-3104697536core:NetGoodwill2025-01-012025-12-3104697536core:LandBuildings2024-12-3104697536core:OtherPropertyPlantEquipment2024-12-3104697536core:LandBuildings2025-01-012025-12-3104697536core:OtherPropertyPlantEquipment2025-01-012025-12-3104697536core:CurrentFinancialInstruments2025-12-3104697536core:CurrentFinancialInstruments2024-12-3104697536core:Non-currentFinancialInstruments2025-12-3104697536core:Non-currentFinancialInstruments2024-12-3104697536bus:OrdinaryShareClass12025-01-012025-12-3104697536bus:OrdinaryShareClass22025-01-012025-12-3104697536bus:OrdinaryShareClass12025-12-3104697536bus:OrdinaryShareClass12024-12-3104697536bus:OrdinaryShareClass22025-12-3104697536bus:OrdinaryShareClass22024-12-3104697536bus:AllOrdinaryShares2025-12-3104697536bus:AllOrdinaryShares2024-12-3104697536bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104697536bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104697536bus:FRS1022025-01-012025-12-3104697536bus:AuditExemptWithAccountantsReport2025-01-012025-12-3104697536bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP