Company registration number 04935041 (England and Wales)
ROUNDHOUSE WORK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ROUNDHOUSE WORK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
ROUNDHOUSE WORK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
251,057
346,881
Current assets
Stocks
5
464,652
647,456
Debtors
6
238,522
208,532
703,174
855,988
Creditors: amounts falling due within one year
7
(1,572,546)
(1,522,611)
Net current liabilities
(869,372)
(666,623)
Total assets less current liabilities
(618,315)
(319,742)
Provisions for liabilities
Deferred tax liability
8
21,311
28,478
(21,311)
(28,478)
Net liabilities
(639,626)
(348,220)
Capital and reserves
Called up share capital
9
500,000
500,000
Profit and loss reserves
10
(1,139,626)
(848,220)
Total equity
(639,626)
(348,220)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 1 September 2026 and are signed on its behalf by:
Mr C J Matson
Director
Company registration number 04935041 (England and Wales)
ROUNDHOUSE WORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
Roundhouse Work Limited is a private company limited by shares incorporated in England and Wales. The registered office is 11 Wigmore Street, London, W1U 1PE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention.
1.2
Going concern
A review of the business activity of the Company are covered in the Report of the Directors.true
The financial statements have been prepared on a going concern basis, which assumes the continued support of group companies for a period greater than 12 months from the date of approval of these financial statements. The financial statements do not include any adjustments that would result from a failure to obtain continued support.
1.3
Turnover
Turnover represents net invoiced sales of goods excluding VAT and discounts to a fellow group company and third parties. Turnover is recognised on the basis of deliveries.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
10 - 20% per annum
Plant and equipment
15% on cost
Computers
25% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
ROUNDHOUSE WORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.
1.8
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Trade receivables are stated at their nominal value as reduced by appropriate allowances for estimated irrecoverable amounts.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
ROUNDHOUSE WORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Retirement benefits
The company operates a defined contribution pension scheme under its auto-enrollment obligations. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.12
Leases
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.
ROUNDHOUSE WORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Office and Management
6
7
Manufacturing
29
35
Total
35
42
3
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
14,453
75,886
ROUNDHOUSE WORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
632,429
1,593,907
49,407
269,892
2,545,635
Additions
12,471
30,750
43,221
At 31 December 2025
644,900
1,624,657
49,407
269,892
2,588,856
Depreciation and impairment
At 1 January 2025
546,950
1,412,450
45,352
194,002
2,198,754
Depreciation charged in the year
63,347
46,212
2,764
26,722
139,045
At 31 December 2025
610,297
1,458,662
48,116
220,724
2,337,799
Carrying amount
At 31 December 2025
34,603
165,995
1,291
49,168
251,057
At 31 December 2024
85,479
181,457
4,055
75,890
346,881
5
Stocks
2025
2024
£
£
Raw materials and consumables
240,682
228,613
Work in progress
223,970
418,843
464,652
647,456
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
33,505
Other debtors
7,585
4,517
VAT receivable
122,220
142,829
Prepayments and accrued income
75,212
61,186
238,522
208,532
ROUNDHOUSE WORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
115,808
231,946
Amounts owed to group undertakings
1,378,607
1,150,188
Corporation tax
41,265
Other taxation and social security
23,635
Other creditors
2,051
469
Accruals and deferred income
76,080
75,108
1,572,546
1,522,611
8
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
21,311
28,478
2025
Movements in the year:
£
Liability at 1 January 2025
28,478
Credit to profit or loss
(7,167)
Liability at 31 December 2025
21,311
9
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
500,000
500,000
500,000
500,000
ROUNDHOUSE WORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
10
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
(848,220)
(1,301,164)
Adjusted balance
(848,220)
(1,301,164)
(Loss)/profit for the year
(291,406)
452,944
At the end of the year
(1,139,626)
(848,220)
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Arvind Shah
Statutory Auditor:
Elliotts Shah
Date of audit report:
1 September 2026
12
Financial commitments, guarantees and contingent liabilities
The company has given a cross guarantee and a debenture for the debts due to the lenders of companies under common control. The debenture was created on 16 June 2009 by way of a fixed and floating charge over assets of the company.
13
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
37,026
121,026
Years 2-5
639,600
41,600
676,626
162,626
ROUNDHOUSE WORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
14
Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
ROUNDHOUSE WORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
15
Ultimate controlling party
The ultimate controlling party is the Matson family by virtue of their beneficial ownership of the issued share capital of the ultimate parent company, Roundhouse Holdings Limited.