Company registration number 09420451 (England and Wales)
MEAD OPEN FARM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MEAD OPEN FARM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MEAD OPEN FARM LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,008,741
1,699,035
Current assets
Stocks
119,523
110,168
Debtors
4
848,113
353,947
Cash at bank and in hand
802,532
600,765
1,770,168
1,064,880
Creditors: amounts falling due within one year
5
(948,184)
(854,269)
Net current assets
821,984
210,611
Total assets less current liabilities
2,830,725
1,909,646
Creditors: amounts falling due after more than one year
6
(572,654)
(448,331)
Provisions for liabilities
(269,497)
(176,285)
Net assets
1,988,574
1,285,030
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,988,474
1,284,930
Total equity
1,988,574
1,285,030
MEAD OPEN FARM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 July 2026 and are signed on its behalf by:
M. P. Heast
Director
Company registration number 09420451 (England and Wales)
MEAD OPEN FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Mead Open Farm Limited is a private company limited by shares incorporated in England and Wales. The registered office is 169 New London Road, Chelmsford, Essex, CM2 0AE.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Tenant improvements
straight line over 20 years
Plant and equipment
15% reducing balance
Fixtures and fittings
straight line over 3 years
Office equipment
15% reducing balance
Motor vehicles
15% reducing balance
Tractors
15% reducing balance
Solar PV System
straight line over 40 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

MEAD OPEN FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

1.7
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other receivables and payables.

 

Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MEAD OPEN FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
130
129
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Tractors
Solar PV System
Total
£
£
£
£
£
Cost
At 1 January 2025
1,326,297
1,859,258
23,500
179,533
3,388,588
Additions
57,446
540,296
-
0
-
0
597,742
Disposals
-
0
(86,500)
-
0
-
0
(86,500)
At 31 December 2025
1,383,743
2,313,054
23,500
179,533
3,899,830
Depreciation and impairment
At 1 January 2025
389,981
1,278,503
16,581
4,488
1,689,553
Depreciation charged in the year
69,196
160,192
1,038
4,488
234,914
Eliminated in respect of disposals
-
0
(33,378)
-
0
-
0
(33,378)
At 31 December 2025
459,177
1,405,317
17,619
8,976
1,891,089
Carrying amount
At 31 December 2025
924,566
907,737
5,881
170,557
2,008,741
At 31 December 2024
936,316
580,755
6,919
175,045
1,699,035
MEAD OPEN FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
69,825
9,138
Other debtors
778,288
344,809
848,113
353,947
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
206,532
190,699
Trade creditors
204,550
85,590
Taxation and social security
342,934
292,777
Other creditors
194,168
285,203
948,184
854,269

Included within bank loans is £179,781 (2024: £123,805) that is secured by a fixed and floating charge over the company's assets.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
488,602
443,268
Other creditors
84,052
5,063
572,654
448,331

Included within bank loans and overdrafts is £488,602 (2024: £415,407) that is secured by a fixed and floating charge over the company's assets.

7
Contingent liabilities

The company has banking facilities with Lloyds Bank PLC totalling £668,383 (2024: £539,212). These facilities are secured by a personal guarantee provided by the directors, for a principal amount of £1,500,000 (2024: £1,500,000) plus interest and other costs.

8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Name of related party
Nature of relationship
Other related parties
MEAD OPEN FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Related party transactions
(Continued)
- 7 -
Description of
Income
Payments
transaction
2025
2024
2025
2024
£
£
£
£
Other related parties
Loan
205,406
9,881
452,527
83,925
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
Other related parties
447,146
200,026
-
0
-
0
9
Directors' transactions
Advances
Opening balance
Amounts repaid
Closing balance
£
£
£
M. P. Heast -
25,231
(25,223)
8
S. G. Heast -
25,231
(25,224)
7
50,462
(50,447)
15
2025-12-312025-01-01falsefalsefalse17 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityM. P. HeastS. G. Heast094204512025-01-012025-12-31094204512025-12-31094204512024-12-3109420451core:LandBuildings2025-12-3109420451core:OtherPropertyPlantEquipment2025-12-3109420451core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3109420451core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-12-3109420451core:LandBuildings2024-12-3109420451core:OtherPropertyPlantEquipment2024-12-3109420451core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3109420451core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-12-3109420451core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109420451core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109420451core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3109420451core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109420451core:CurrentFinancialInstruments2025-12-3109420451core:CurrentFinancialInstruments2024-12-3109420451core:Non-currentFinancialInstruments2025-12-3109420451core:Non-currentFinancialInstruments2024-12-3109420451core:ShareCapital2025-12-3109420451core:ShareCapital2024-12-3109420451core:RetainedEarningsAccumulatedLosses2025-12-3109420451core:RetainedEarningsAccumulatedLosses2024-12-3109420451bus:Director12025-01-012025-12-3109420451core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3109420451core:PlantMachinery2025-01-012025-12-3109420451core:FurnitureFittings2025-01-012025-12-3109420451core:ComputerEquipment2025-01-012025-12-3109420451core:MotorVehicles2025-01-012025-12-3109420451core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-3109420451core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-01-012025-12-31094204512024-01-012024-12-3109420451core:LandBuildings2024-12-3109420451core:OtherPropertyPlantEquipment2024-12-3109420451core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3109420451core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-12-31094204512024-12-3109420451core:LandBuildings2025-01-012025-12-3109420451core:OtherPropertyPlantEquipment2025-01-012025-12-3109420451bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109420451bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109420451bus:FRS1022025-01-012025-12-3109420451bus:AuditExemptWithAccountantsReport2025-01-012025-12-3109420451bus:Director22025-01-012025-12-3109420451bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP