Northcliffe Golf Club Limited 09929835 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of a golf club. Digita Accounts Production Advanced 6.30.9574.0 true 09929835 2025-01-01 2025-12-31 09929835 2025-12-31 09929835 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 09929835 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 09929835 core:CurrentFinancialInstruments 2025-12-31 09929835 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 09929835 core:Non-currentFinancialInstruments 2025-12-31 09929835 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 09929835 core:FurnitureFittingsToolsEquipment 2025-12-31 09929835 core:LandBuildings 2025-12-31 09929835 bus:SmallEntities 2025-01-01 2025-12-31 09929835 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09929835 bus:FilletedAccounts 2025-01-01 2025-12-31 09929835 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09929835 bus:RegisteredOffice 2025-01-01 2025-12-31 09929835 bus:Director10 2025-01-01 2025-12-31 09929835 bus:Director11 2025-01-01 2025-12-31 09929835 bus:Director14 2025-01-01 2025-12-31 09929835 bus:Director17 2025-01-01 2025-12-31 09929835 bus:Director2 2025-01-01 2025-12-31 09929835 bus:CompanyLimitedByGuarantee 2025-01-01 2025-12-31 09929835 bus:Agent1 2025-01-01 2025-12-31 09929835 core:Buildings 2025-01-01 2025-12-31 09929835 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 09929835 core:LandBuildings 2025-01-01 2025-12-31 09929835 core:LeaseholdImprovements 2025-01-01 2025-12-31 09929835 core:OfficeEquipment 2025-01-01 2025-12-31 09929835 core:PlantMachinery 2025-01-01 2025-12-31 09929835 countries:EnglandWales 2025-01-01 2025-12-31 09929835 2024-12-31 09929835 core:FurnitureFittingsToolsEquipment 2024-12-31 09929835 core:LandBuildings 2024-12-31 09929835 2024-01-01 2024-12-31 09929835 2024-12-31 09929835 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 09929835 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 09929835 core:CurrentFinancialInstruments 2024-12-31 09929835 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09929835 core:Non-currentFinancialInstruments 2024-12-31 09929835 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09929835 core:FurnitureFittingsToolsEquipment 2024-12-31 09929835 core:LandBuildings 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 09929835

Northcliffe Golf Club Limited

(A company limited by guarantee)

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Northcliffe Golf Club Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Northcliffe Golf Club Limited

Company Information

Directors

Mr Paul Rae

Mr Mark Buckley

Mr Paul Broomhead

Mr Jonathan Peter Bentley

Liam Michael Miller

Registered office

High Bank Lane
Shipley
BD18 4LJ

Accountants

Smith Butler
Accountants and Business AdvisorsSapper Jordan Rossi Park
Otley Road
Baildon
West Yorkshire
BD17 7AX

 

Northcliffe Golf Club Limited

(Registration number: 09929835)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

164,898

132,006

Current assets

 

Stocks

5

11,445

7,989

Debtors

6

11,540

16,521

Cash at bank and in hand

 

55,315

82,501

 

78,300

107,011

Creditors: Amounts falling due within one year

7

(158,725)

(147,286)

Net current liabilities

 

(80,425)

(40,275)

Total assets less current liabilities

 

84,473

91,731

Creditors: Amounts falling due after more than one year

7

(49,034)

(28,816)

Net assets

 

35,439

62,915

Reserves

 

Retained earnings

35,439

62,915

Surplus

 

35,439

62,915

 

Northcliffe Golf Club Limited

(Registration number: 09929835)
Balance Sheet as at 31 December 2025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 May 2026 and signed on its behalf by:
 

.........................................
Mr Jonathan Peter Bentley
Director

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Northcliffe Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a company limited by guarantee, incorporated in England and Wales, and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.

The address of its registered office is:
High Bank Lane
Shipley
BD18 4LJ

These financial statements were authorised for issue by the Board on 26 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Northcliffe Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Greens buildings

10% straight line

Greens equipment

10% straight line

Clubhouse and course improvements

10/20% straight line

Office equipment

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Northcliffe Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Northcliffe Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2024 - 18).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2025

397,857

431,298

829,155

Additions

24,366

61,990

86,356

Disposals

(1,895)

-

(1,895)

At 31 December 2025

420,328

493,288

913,616

Depreciation

At 1 January 2025

280,746

416,403

697,149

Charge for the year

38,568

14,896

53,464

Eliminated on disposal

(1,895)

-

(1,895)

At 31 December 2025

317,419

431,299

748,718

Carrying amount

At 31 December 2025

102,909

61,989

164,898

At 31 December 2024

117,111

14,895

132,006

 

Northcliffe Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

5

Stocks

2025
£

2024
£

Other inventories

11,445

7,989

6

Debtors

Current

2025
£

2024
£

Trade debtors

540

5,990

Prepayments

11,000

8,041

Other debtors

-

2,490

 

11,540

16,521

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

21,693

18,347

Trade creditors

 

39,189

25,212

Taxation and social security

 

32,585

26,254

Accruals and deferred income

 

16,573

28,024

Other creditors

 

48,685

49,449

 

158,725

147,286

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

49,034

28,816

 

Northcliffe Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

20,447

25,724

Hire purchase contracts

28,587

3,092

49,034

28,816

Current loans and borrowings

2025
£

2024
£

Bank borrowings

5,000

5,000

Hire purchase contracts

13,193

9,847

Other borrowings

3,500

3,500

21,693

18,347