Acorah Software Products - Accounts Production 19.4.300 false true true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 10575690 Mr James Davie Mr John English Mr Joseph Abella iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10575690 2024-12-31 10575690 2025-12-31 10575690 2025-01-01 2025-12-31 10575690 frs-core:CurrentFinancialInstruments 2025-12-31 10575690 frs-core:Non-currentFinancialInstruments 2025-12-31 10575690 frs-core:BetweenOneFiveYears 2025-12-31 10575690 frs-core:MotorVehicles 2025-12-31 10575690 frs-core:MotorVehicles 2025-01-01 2025-12-31 10575690 frs-core:MotorVehicles 2024-12-31 10575690 frs-core:PlantMachinery 2025-12-31 10575690 frs-core:PlantMachinery 2025-01-01 2025-12-31 10575690 frs-core:PlantMachinery 2024-12-31 10575690 frs-core:WithinOneYear 2025-12-31 10575690 frs-core:ShareCapital 2025-12-31 10575690 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 10575690 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10575690 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 10575690 frs-bus:SmallEntities 2025-01-01 2025-12-31 10575690 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 10575690 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10575690 frs-bus:Director1 2025-01-01 2025-12-31 10575690 frs-bus:Director2 2025-01-01 2025-12-31 10575690 frs-bus:Director3 2025-01-01 2025-12-31 10575690 frs-countries:EnglandWales 2025-01-01 2025-12-31 10575690 2023-12-31 10575690 2024-12-31 10575690 2024-01-01 2024-12-31 10575690 frs-core:CurrentFinancialInstruments 2024-12-31 10575690 frs-core:Non-currentFinancialInstruments 2024-12-31 10575690 frs-core:BetweenOneFiveYears 2024-12-31 10575690 frs-core:WithinOneYear 2024-12-31 10575690 frs-core:ShareCapital 2024-12-31 10575690 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 10575690
Salus Fire Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2025
Spicer & Co UK Limited
Chartered Accountants
Staple House
5 Eleanors Cross
Dunstable
Bedfordshire
LU6 1SU
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 10575690
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 67,464 82,471
67,464 82,471
CURRENT ASSETS
Debtors 5 108,167 128,778
Cash at bank and in hand 213,495 312,516
321,662 441,294
Creditors: Amounts Falling Due Within One Year 6 (128,480 ) (157,174 )
NET CURRENT ASSETS (LIABILITIES) 193,182 284,120
TOTAL ASSETS LESS CURRENT LIABILITIES 260,646 366,591
Creditors: Amounts Falling Due After More Than One Year 7 (48,719 ) (70,497 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 9 (12,818 ) (15,670 )
NET ASSETS 199,109 280,424
CAPITAL AND RESERVES
Called up share capital 10 152 152
Profit and Loss Account 198,957 280,272
SHAREHOLDERS' FUNDS 199,109 280,424
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr James Davie
Director
14/08/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Salus Fire Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10575690 . The registered office is 3 The Spinney, Silsoe, Bedford, MK45 4GS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existance for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery over 3 years
Motor Vehicles 20% on reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Page 3
Page 4
2.7. Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
2.8. Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: 4)
4 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 January 2025 6,866 108,190 115,056
Additions 2,006 - 2,006
As at 31 December 2025 8,872 108,190 117,062
Depreciation
As at 1 January 2025 6,119 26,466 32,585
Provided during the period 668 16,345 17,013
As at 31 December 2025 6,787 42,811 49,598
Net Book Value
As at 31 December 2025 2,085 65,379 67,464
As at 1 January 2025 747 81,724 82,471
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 96,730 128,778
Other debtors 11,437 -
108,167 128,778
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 15,900 14,952
Trade creditors 9,578 18,246
Bank loans and overdrafts 5,231 10,375
Other creditors 20,653 249
Taxation and social security 77,118 113,352
128,480 157,174
Page 4
Page 5
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 48,719 64,379
Bank loans - 6,118
48,719 70,497
8. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 15,900 14,952
Later than one year and not later than five years 48,719 64,379
64,619 79,331
64,619 79,331
9. Deferred Taxation
The provision for deferred tax is made up as follows:
2025 2024
£ £
Other timing differences 12,818 15,670
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 152 152
Page 5