TYTO Public Relations Limited

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—6

Registered number: 10800384

		2026		2025
	Notes	£	£	£	£
FIXED ASSETS
Intangible Assets	4		907,618		1,049,994
Tangible Assets	5		21,676		28,186
Investments	6		513,000		513,000

			1,442,294		1,591,180
CURRENT ASSETS
Debtors	7	542,794		553,031
Cash at bank and in hand		1,673,159		1,363,510

		2,215,953		1,916,541
Creditors: Amounts Falling Due Within One Year	8	(1,561,316 )		(1,347,386 )

NET CURRENT ASSETS (LIABILITIES)			654,637		569,155

TOTAL ASSETS LESS CURRENT LIABILITIES			2,096,931		2,160,335

NET ASSETS			2,096,931		2,160,335

CAPITAL AND RESERVES
Called up share capital	9		1,020		1,101
Share premium account			835,115		835,115
Capital redemption reserve			187		105
Profit and Loss Account			1,260,609		1,324,014

SHAREHOLDERS' FUNDS			2,096,931		2,160,335

Page 1

Page 2

TYTO Public Relations Limited

Balance Sheet (continued)

As At 30 June 2026

For the year ending 30 June 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Brendon Craigie

Director

2nd September 2026

The notes on pages 3 to 6 form part of these financial statements.

1. General Information

TYTO Public Relations Limited is a private company, limited by shares, incorporated in England & Wales, registered number 10800384 . The registered office is 49 Greek Street, London, W1D 4EG.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Intangible Fixed Assets and Amortisation - Goodwill

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated useful economic life of 5 and 10 years respectively.

2.4. Intangible Fixed Assets and Amortisation - Other Intangible

Other intangible assets are trademarks and website. They are amortised to profit and loss account over their estimated useful economic life of 10 years.

2.5. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures & Fittings	25% Reducing Balance
Computer Equipment	3 Years Straight Line

2.6. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

...CONTINUED

Page 3

Page 4

TYTO Public Relations Limited

Notes to the Financial Statements (continued)

For The Year Ended 30 June 2026

2.6. Taxation - continued

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

2.7. EMI Share Options

This is the provision of Enterprise Management Incentive (EMI) options to its employees. An EMI is a tax efficient share options scheme granted to employees which gives them the right to purchase a certain number of shares in the company at an agreed exercise price. This is pursuant to the rules of the Tyto Public Relations Limited EMI Share Option Plan adopted by the Board on 27th July 2018.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 22 (2025: 22)

4. Intangible Assets

	Goodwill	Other	Total
	£	£	£
Cost
As at 1 July 2025	1,353,667	27,782	1,381,449
Additions	-	23,200	23,200

As at 30 June 2026	1,353,667	50,982	1,404,649

Amortisation
As at 1 July 2025	327,398	4,057	331,455
Provided during the period	156,273	9,303	165,576

As at 30 June 2026	483,671	13,360	497,031

Net Book Value
As at 30 June 2026	869,996	37,622	907,618

As at 1 July 2025	1,026,269	23,725	1,049,994

5. Tangible Assets

	Fixtures & Fittings	Computer Equipment	Total
	£	£	£
Cost
As at 1 July 2025	9,060	68,895	77,955
Additions	855	5,208	6,063
Disposals	(3,450 )	(443 )	(3,893 )

As at 30 June 2026	6,465	73,660	80,125

...CONTINUED

Page 4

Page 5

TYTO Public Relations Limited

Notes to the Financial Statements (continued)

For The Year Ended 30 June 2026

Depreciation
As at 1 July 2025	6,193	43,576	49,769
Provided during the period	786	13,554	14,340
Disposals	(2,540 )	(3,120 )	(5,660 )

As at 30 June 2026	4,439	54,010	58,449

Net Book Value
As at 30 June 2026	2,026	19,650	21,676

As at 1 July 2025	2,867	25,319	28,186

6. Investments

	Unlisted
	£
Cost or Valuation
As at 1 July 2025	513,000

As at 30 June 2026	513,000

Provision
As at 1 July 2025	-

As at 30 June 2026	-

Net Book Value
As at 30 June 2026	513,000

As at 1 July 2025	513,000

7. Debtors

	2026	2025
	£	£
Due within one year
Trade debtors	444,113	408,431
Prepayments and accrued income	85,410	107,462
Other debtors	13,271	13,271
Amounts owed by associates	-	23,867

	542,794	553,031

8. Creditors: Amounts Falling Due Within One Year

	2026	2025
	£	£
Trade creditors	1,139,282	724,888
Bank loans and overdrafts	-	9,182
Corporation tax	138,812	64,785
Other taxes and social security	79,175	102,577
Other creditors	9,472	282,720

...CONTINUED

Page 5

Page 6

TYTO Public Relations Limited

Notes to the Financial Statements (continued)

For The Year Ended 30 June 2026

Accruals and deferred income	140,314	79,944
Directors' loan accounts	53,261	83,290
Amounts owed to associates	1,000	-

	1,561,316	1,347,386

9. Share Capital

	2026	2025
Allotted, called up and fully paid	£	£
95,364 Ordinary Shares of £ 0.01 each	954	990
5,565 Ordinary A shares of £ 0.01 each	56	56
0 Ordinary B shares of £ 0.01 each	-	45
1,047 Ordinary C shares of £ 0.01 each	10	10

	1,020	1,101


Shares issued during the period:	£
96 Ordinary A shares of £ 0.01 each	1
75 Ordinary C shares of £ 0.01 each	1

	2


Shares disposed during the period:	£
3,654 Ordinary Shares of £ 0.01 each	(36)
150 Ordinary A shares of £ 0.01 each	(2)
4,500 Ordinary B shares of £ 0.01 each	(45)

	(83)

Page 6