Company registration number 11795656 (England and Wales)
FLAMINGO PARK DEVELOPMENTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
FLAMINGO PARK DEVELOPMENTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 7
FLAMINGO PARK DEVELOPMENTS LTD
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
466,665
495,359
Investment property
5
3,513,173
3,479,611
3,979,838
3,974,970
Current assets
Stocks
663,110
663,110
Debtors
6
137,130
123,647
Cash at bank and in hand
22,109
62,669
822,349
849,426
Creditors: amounts falling due within one year
7
(73,404)
(59,520)
Net current assets
748,945
789,906
Total assets less current liabilities
4,728,783
4,764,876
Creditors: amounts falling due after more than one year
8
(3,895,365)
(4,102,777)
Net assets
833,418
662,099
Capital and reserves
Called up share capital
1,000
1,000
Share premium account
749,801
749,801
Profit and loss reserves
82,617
(88,702)
Total equity
833,418
662,099
FLAMINGO PARK DEVELOPMENTS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -
For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 28 August 2026 and are signed on its behalf by:
M Paye
Director
Company registration number 11795656 (England and Wales)
FLAMINGO PARK DEVELOPMENTS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 February 2024
1,000
749,801
(95,796)
655,005
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
7,094
7,094
Balance at 31 January 2025
1,000
749,801
(88,702)
662,099
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
171,319
171,319
Balance at 31 January 2026
1,000
749,801
82,617
833,418
FLAMINGO PARK DEVELOPMENTS LTD
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -
1
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
2
Accounting policies
Company information
Flamingo Park Developments LtdFLAMINGO PARK DEVELOPMENTS LTD is a private company limited by shares incorporated in England and Wales. The registered office is Flamingo Park, Sidcup by-Pass, Chislehurst, BR7 6HL.
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
2.2
Turnover
Turnover is recognised as rental income from the property and facility lettings, measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
2.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% Straight line
Football pitch facility
10% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
2.4
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
FLAMINGO PARK DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
2
Accounting policies
(Continued)
- 5 -
2.5
Stocks
Work in progress, being property development, is valued at the lower of cost and net realisable value. The company capitalises interest on specific finance raised once development commences and until practical completion, based on the total actual finance cost incurred on borrowings during the year. Any interest costs not directly attributable to the development are expensed to the profit and loss account.
2.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
FLAMINGO PARK DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
4
4
4
Tangible fixed assets
Plant and equipment
Football pitch facility
Total
£
£
£
Cost
At 1 February 2025
37,225
594,821
632,046
Additions
41,179
41,179
At 31 January 2026
37,225
636,000
673,225
Depreciation and impairment
At 1 February 2025
18,406
118,281
136,687
Depreciation charged in the year
6,273
63,600
69,873
At 31 January 2026
24,679
181,881
206,560
Carrying amount
At 31 January 2026
12,546
454,119
466,665
At 31 January 2025
18,819
476,540
495,359
5
Investment property
2026
£
Fair value
At 1 February 2025
3,479,611
Additions
33,562
At 31 January 2026
3,513,173
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
36,083
22,600
Other debtors
101,047
101,047
137,130
123,647
FLAMINGO PARK DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
7
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
9,300
Taxation and social security
22,691
25,903
Other creditors
41,413
33,617
73,404
59,520
8
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
753,013
776,425
Other creditors
3,142,352
3,326,352
3,895,365
4,102,777
Included within long term creditors is an loan of £753,013 (2025: £776,425) that is secured by way of fixed and floating charges covering all the property or undertaking of the company.
The original value of the loan was £808,000, attracting an interest rate of 7.8% per annum. The loan will be repaid over 5 years, and will is expected to have a final installment of £692,416.