1 January 2025 false No description of principal activity Taxfiler 2024.6 12411002business:PrivateLimitedCompanyLtd2025-01-012025-12-31 124110022024-12-31 124110022025-01-012025-12-31 12411002business:AuditExemptWithAccountantsReport2025-01-012025-12-31 12411002business:FilletedAccounts2025-01-012025-12-31 124110022025-12-31 12411002business:Director12025-01-012025-12-31 12411002business:Director22025-01-012025-12-31 12411002business:RegisteredOffice2025-01-012025-12-31 124110022024-12-31 12411002core:WithinOneYear2025-12-31 12411002core:WithinOneYear2024-12-31 12411002core:AfterOneYear2025-12-31 12411002core:AfterOneYear2024-12-31 12411002core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 12411002core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 12411002core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 12411002core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 12411002core:PreviouslyStatedAmount2025-12-31 12411002core:PreviouslyStatedAmount2024-12-31 12411002business:SmallEntities2025-01-012025-12-31 12411002countries:EnglandWales2025-01-012025-12-31 12411002core:MotorVehicles2025-01-012025-12-31 12411002core:ComputerEquipment2025-01-012025-12-31 12411002core:MotorVehicles2024-12-31 12411002core:ComputerEquipment2024-12-31 12411002core:MotorVehicles2025-12-31 12411002core:ComputerEquipment2025-12-31 12411002core:AcceleratedTaxDepreciationDeferredTax2025-12-31 12411002core:AcceleratedTaxDepreciationDeferredTax2024-12-31 124110022023-12-31 124110022024-01-012024-12-31 iso4217:GBP xbrli:pure
Company Registration No. 12411002 (England and Wales)
Matrix Hair And Beauty Academy Ltd Unaudited accounts for the year ended 31 December 2025
Matrix Hair And Beauty Academy Ltd Unaudited accounts Contents
Page
- 2 -
Matrix Hair And Beauty Academy Ltd Company Information for the year ended 31 December 2025
Directors
Kyle James Worster Natalie June Worster
Company Number
12411002 (England and Wales)
Registered Office
J H W Business Services Ltd 13 The Close Norwich Norfolk NR1 4DS England
Accountants
JHW Azoth Ltd 13 The Close Norwich Norfolk NR1 4DS
- 3 -
Matrix Hair And Beauty Academy Ltd Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
90,344 
43,738 
Current assets
Debtors
41,838 
28,743 
Cash at bank and in hand
45,548 
127,339 
87,386 
156,082 
Creditors: amounts falling due within one year
(101,307)
(52,052)
Net current (liabilities)/assets
(13,921)
104,030 
Total assets less current liabilities
76,423 
147,768 
Creditors: amounts falling due after more than one year
(45,644)
(129,865)
Provisions for liabilities
Deferred tax
(22,586)
(10,934)
Other provisions
- 
(28)
(22,586)
(10,962)
Net assets
8,193 
6,941 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
8,093 
6,841 
Shareholders' funds
8,193 
6,941 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 2 September 2026 and were signed on its behalf by
Kyle James Worster Director Company Registration No. 12411002
- 4 -
Matrix Hair And Beauty Academy Ltd Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Matrix Hair And Beauty Academy Ltd is a private company, limited by shares, registered in England and Wales, registration number 12411002. The registered office is J H W Business Services Ltd, 13 The Close, Norwich, Norfolk, NR1 4DS, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
25% RBM
Computer equipment
20% SLM
4
Tangible fixed assets
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2025
59,090 
20,875 
79,965 
Additions
78,000 
1,208 
79,208 
At 31 December 2025
137,090 
22,083 
159,173 
Depreciation
At 1 January 2025
19,697 
16,530 
36,227 
Charge for the year
29,930 
2,672 
32,602 
At 31 December 2025
49,627 
19,202 
68,829 
Net book value
At 31 December 2025
87,463 
2,881 
90,344 
At 31 December 2024
39,393 
4,345 
43,738 
- 5 -
Matrix Hair And Beauty Academy Ltd Notes to the Accounts for the year ended 31 December 2025
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
1,098 
28,072 
Amounts due from group undertakings etc.
40,300 
- 
Accrued income and prepayments
- 
231 
Other debtors
440 
440 
41,838 
28,743 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
4,615 
9,096 
VAT
5,148 
6,836 
Obligations under finance leases and hire purchase contracts
70,534 
8,992 
Trade creditors
- 
3,227 
Taxes and social security
1,152 
2,572 
Loans from directors
19,858 
21,329 
101,307 
52,052 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
6,864 
96,007 
Obligations under finance leases and hire purchase contracts
38,780 
33,858 
45,644 
129,865 
8
Deferred taxation
2025 
2024 
£ 
£ 
Accelerated capital allowances
22,586 
10,934 
2025 
2024 
£ 
£ 
Provision at start of year
10,934 
106 
Charged to the profit and loss account
11,652 
10,828 
Provision at end of year
22,586 
10,934 
9
Average number of employees
During the year the average number of employees was 2 (2024: 2).
- 6 -