2025-07-012026-06-302026-06-30false12706422DILLON & FRIENDS LTD2026-09-0273120falseiso4217:GBPxbrli:pure127064222025-06-30127064222026-06-30127064222025-07-012026-06-30127064222024-06-30127064222025-06-30127064222024-07-012025-06-3012706422bus:SmallEntities2025-07-012026-06-3012706422bus:AuditExempt-NoAccountantsReport2025-07-012026-06-3012706422bus:FullAccounts2025-07-012026-06-3012706422bus:PrivateLimitedCompanyLtd2025-07-012026-06-3012706422core:WithinOneYear2026-06-3012706422core:AfterOneYear2026-06-3012706422core:WithinOneYear2025-06-3012706422core:AfterOneYear2025-06-3012706422core:ShareCapital2026-06-3012706422core:SharePremium2026-06-3012706422core:RevaluationReserve2026-06-3012706422core:OtherReservesSubtotal2026-06-3012706422core:RetainedEarningsAccumulatedLosses2026-06-3012706422core:ShareCapital2025-06-3012706422core:SharePremium2025-06-3012706422core:RevaluationReserve2025-06-3012706422core:OtherReservesSubtotal2025-06-3012706422core:RetainedEarningsAccumulatedLosses2025-06-3012706422core:LandBuildings2026-06-3012706422core:PlantMachinery2026-06-3012706422core:Vehicles2026-06-3012706422core:FurnitureFittings2026-06-3012706422core:OfficeEquipment2026-06-3012706422core:NetGoodwill2026-06-3012706422core:IntangibleAssetsOtherThanGoodwill2026-06-3012706422core:ListedExchangeTraded2026-06-3012706422core:UnlistedNon-exchangeTraded2026-06-3012706422core:LandBuildings2025-06-3012706422core:PlantMachinery2025-06-3012706422core:Vehicles2025-06-3012706422core:FurnitureFittings2025-06-3012706422core:OfficeEquipment2025-06-3012706422core:NetGoodwill2025-06-3012706422core:IntangibleAssetsOtherThanGoodwill2025-06-3012706422core:ListedExchangeTraded2025-06-3012706422core:UnlistedNon-exchangeTraded2025-06-3012706422core:LandBuildings2025-07-012026-06-3012706422core:PlantMachinery2025-07-012026-06-3012706422core:Vehicles2025-07-012026-06-3012706422core:FurnitureFittings2025-07-012026-06-3012706422core:OfficeEquipment2025-07-012026-06-3012706422core:NetGoodwill2025-07-012026-06-3012706422core:IntangibleAssetsOtherThanGoodwill2025-07-012026-06-3012706422core:ListedExchangeTraded2025-07-012026-06-3012706422core:UnlistedNon-exchangeTraded2025-07-012026-06-3012706422core:MoreThanFiveYears2025-07-012026-06-3012706422core:Non-currentFinancialInstruments2026-06-3012706422core:Non-currentFinancialInstruments2025-06-3012706422dpl:CostSales2025-07-012026-06-3012706422dpl:DistributionCosts2025-07-012026-06-3012706422core:LandBuildings2025-07-012026-06-3012706422core:PlantMachinery2025-07-012026-06-3012706422core:Vehicles2025-07-012026-06-3012706422core:FurnitureFittings2025-07-012026-06-3012706422core:OfficeEquipment2025-07-012026-06-3012706422dpl:AdministrativeExpenses2025-07-012026-06-3012706422core:NetGoodwill2025-07-012026-06-3012706422core:IntangibleAssetsOtherThanGoodwill2025-07-012026-06-3012706422dpl:GroupUndertakings2025-07-012026-06-3012706422dpl:ParticipatingInterests2025-07-012026-06-3012706422dpl:GroupUndertakingscore:ListedExchangeTraded2025-07-012026-06-3012706422core:ListedExchangeTraded2025-07-012026-06-3012706422dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-07-012026-06-3012706422core:UnlistedNon-exchangeTraded2025-07-012026-06-3012706422dpl:CostSales2024-07-012025-06-3012706422dpl:DistributionCosts2024-07-012025-06-3012706422core:LandBuildings2024-07-012025-06-3012706422core:PlantMachinery2024-07-012025-06-3012706422core:Vehicles2024-07-012025-06-3012706422core:FurnitureFittings2024-07-012025-06-3012706422core:OfficeEquipment2024-07-012025-06-3012706422dpl:AdministrativeExpenses2024-07-012025-06-3012706422core:NetGoodwill2024-07-012025-06-3012706422core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3012706422dpl:GroupUndertakings2024-07-012025-06-3012706422dpl:ParticipatingInterests2024-07-012025-06-3012706422dpl:GroupUndertakingscore:ListedExchangeTraded2024-07-012025-06-3012706422core:ListedExchangeTraded2024-07-012025-06-3012706422dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-07-012025-06-3012706422core:UnlistedNon-exchangeTraded2024-07-012025-06-3012706422core:NetGoodwill2026-06-3012706422core:IntangibleAssetsOtherThanGoodwill2026-06-3012706422core:LandBuildings2026-06-3012706422core:PlantMachinery2026-06-3012706422core:Vehicles2026-06-3012706422core:FurnitureFittings2026-06-3012706422core:OfficeEquipment2026-06-3012706422core:AfterOneYear2026-06-3012706422core:WithinOneYear2026-06-3012706422core:ListedExchangeTraded2026-06-3012706422core:UnlistedNon-exchangeTraded2026-06-3012706422core:ShareCapital2026-06-3012706422core:SharePremium2026-06-3012706422core:RevaluationReserve2026-06-3012706422core:OtherReservesSubtotal2026-06-3012706422core:RetainedEarningsAccumulatedLosses2026-06-3012706422core:NetGoodwill2025-06-3012706422core:IntangibleAssetsOtherThanGoodwill2025-06-3012706422core:LandBuildings2025-06-3012706422core:PlantMachinery2025-06-3012706422core:Vehicles2025-06-3012706422core:FurnitureFittings2025-06-3012706422core:OfficeEquipment2025-06-3012706422core:AfterOneYear2025-06-3012706422core:WithinOneYear2025-06-3012706422core:ListedExchangeTraded2025-06-3012706422core:UnlistedNon-exchangeTraded2025-06-3012706422core:ShareCapital2025-06-3012706422core:SharePremium2025-06-3012706422core:RevaluationReserve2025-06-3012706422core:OtherReservesSubtotal2025-06-3012706422core:RetainedEarningsAccumulatedLosses2025-06-3012706422core:NetGoodwill2024-06-3012706422core:IntangibleAssetsOtherThanGoodwill2024-06-3012706422core:LandBuildings2024-06-3012706422core:PlantMachinery2024-06-3012706422core:Vehicles2024-06-3012706422core:FurnitureFittings2024-06-3012706422core:OfficeEquipment2024-06-3012706422core:AfterOneYear2024-06-3012706422core:WithinOneYear2024-06-3012706422core:ListedExchangeTraded2024-06-3012706422core:UnlistedNon-exchangeTraded2024-06-3012706422core:ShareCapital2024-06-3012706422core:SharePremium2024-06-3012706422core:RevaluationReserve2024-06-3012706422core:OtherReservesSubtotal2024-06-3012706422core:RetainedEarningsAccumulatedLosses2024-06-3012706422core:AfterOneYear2025-07-012026-06-3012706422core:WithinOneYear2025-07-012026-06-3012706422core:Non-currentFinancialInstrumentscore:CostValuation2025-07-012026-06-3012706422core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-07-012026-06-3012706422core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-07-012026-06-3012706422core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-07-012026-06-3012706422core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-07-012026-06-3012706422core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-07-012026-06-3012706422core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-07-012026-06-3012706422core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-07-012026-06-3012706422core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-07-012026-06-3012706422core:Non-currentFinancialInstrumentscore:CostValuation2026-06-3012706422core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-06-3012706422core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-06-3012706422core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-06-3012706422core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-06-3012706422core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-06-3012706422core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-06-3012706422core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-06-3012706422core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-06-3012706422core:Non-currentFinancialInstrumentscore:CostValuation2025-06-3012706422core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-06-3012706422core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-06-3012706422core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-06-3012706422core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-06-3012706422core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-06-3012706422core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-06-3012706422core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-06-3012706422core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-06-3012706422bus:Director12025-07-012026-06-3012706422core:FurnitureFittingsToolsEquipment2025-06-3012706422core:FurnitureFittingsToolsEquipment2025-07-012026-06-3012706422core:FurnitureFittingsToolsEquipment2026-06-30

DILLON & FRIENDS LTD

Registered Number
12706422
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2026

DILLON & FRIENDS LTD
Company Information
for the year from 1 July 2025 to 30 June 2026

Director

LONSDALE, Abigail Anne

Registered Address

3rd Floor 86-90 Paul Street
London
EC2A 4NE

Registered Number

12706422 (England and Wales)
DILLON & FRIENDS LTD
Balance Sheet as at
30 June 2026

Notes

2026

2025

£

£

£

£

Fixed assets
Intangible assets4429653
Tangible assets5868744
1,2971,397
Current assets
Debtors210,30394,589
Cash at bank and on hand509,804371,825
720,107466,414
Creditors amounts falling due within one year6(236,315)(139,003)
Net current assets (liabilities)483,792327,411
Total assets less current liabilities485,089328,808
Provisions for liabilities7(217)(186)
Net assets484,872328,622
Capital and reserves
Called up share capital11
Profit and loss account484,871328,621
Shareholders' funds484,872328,622
The financial statements were approved and authorised for issue by the Director on 2 September 2026, and are signed on its behalf by:
LONSDALE, Abigail Anne
Director
Registered Company No. 12706422
DILLON & FRIENDS LTD
Notes to the Financial Statements
for the year ended 30 June 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account. The intangible asset acquired in the year is being amortised over its useful life of 3 years.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery25
Fixtures and fittings25
Office Equipment25
Related parties
For the purposes of these financial statements, a related party could be a person or an entity. Careful consideration is given to the definition of a related party to ensure that all related party relationships, transactions and balances are identified.
2.Average number of employees

20262025
Average number of employees during the year11
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Intangible assets

Other

Total

££
Cost or valuation
At 01 July 25672672
At 30 June 26672672
Amortisation and impairment
At 01 July 251919
Charge for year224224
At 30 June 26243243
Net book value
At 30 June 26429429
At 30 June 25653653
5.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 July 255681,9502,518
Additions-552552
At 30 June 265682,5023,070
Depreciation and impairment
At 01 July 255171,2571,774
Charge for year44384428
At 30 June 265611,6412,202
Net book value
At 30 June 267861868
At 30 June 2551693744
6.Creditors: amounts due within one year

2026

2025

££
Trade creditors / trade payables133,50657,116
Amounts owed to related parties385-
Taxation and social security102,42474,008
Accrued liabilities and deferred income-7,879
Total236,315139,003
7.Provisions for liabilities

2026

2025

££
Net deferred tax liability (asset)217186
Total217186