STEEL PAN MUSIC CIC

Company limited by guarantee

Company Registration Number:
13070947 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2025

Period of accounts

Start date: 1 January 2025

End date: 31 December 2025

STEEL PAN MUSIC CIC

Contents of the Financial Statements

for the Period Ended 31 December 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

STEEL PAN MUSIC CIC

Directors' report period ended 31 December 2025

The directors present their report with the financial statements of the company for the period ended 31 December 2025

Principal activities of the company

the directors report that the CIC continued to expand its mission to increase access and awareness of authentic steel pan. Through live music performances and workshops, providing instruments and equipment to individuals, and supporting educational progression with teaching resources.



Directors

The directors shown below have held office during the whole of the period from
1 January 2025 to 31 December 2025

ruth harper
chris storey
marlon hibbert


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
2 September 2026

And signed on behalf of the board by:
Name: ruth harper
Status: Director

STEEL PAN MUSIC CIC

Profit And Loss Account

for the Period Ended 31 December 2025

2025 2024


£

£
Turnover: 34,508 27,454
Cost of sales: ( 29,172 ) ( 24,455 )
Gross profit(or loss): 5,336 2,999
Distribution costs: 0 0
Administrative expenses: ( 11,305 ) ( 4,338 )
Other operating income: 7,200 0
Operating profit(or loss): 1,231 (1,339)
Interest receivable and similar income: 0 0
Interest payable and similar charges: ( 100 ) 0
Profit(or loss) before tax: 1,131 (1,339)
Tax: ( 347 ) 0
Profit(or loss) for the financial year: 784 (1,339)

STEEL PAN MUSIC CIC

Balance sheet

As at 31 December 2025

Notes 2025 2024


£

£
Fixed assets
Intangible assets:   0 0
Tangible assets: 3 538 0
Investments:   0 0
Total fixed assets: 538 0
Current assets
Stocks: 4 9,652 0
Debtors: 5 216 0
Cash at bank and in hand: 16,590 2,662
Investments:   0 0
Total current assets: 26,458 2,662
Prepayments and accrued income: 544 0
Creditors: amounts falling due within one year: 6 ( 5,454 ) ( 2,360 )
Net current assets (liabilities): 21,548 302
Total assets less current liabilities: 22,086 302
Creditors: amounts falling due after more than one year: 7 ( 18,000 ) 0
Provision for liabilities: 0 0
Accruals and deferred income: ( 3,000 ) 0
Total net assets (liabilities): 1,086 302
Members' funds
Profit and loss account: 1,086 302
Total members' funds: 1,086 302

The notes form part of these financial statements

STEEL PAN MUSIC CIC

Balance sheet statements

For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 2 September 2026
and signed on behalf of the board by:

Name: ruth harper
Status: Director

The notes form part of these financial statements

STEEL PAN MUSIC CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Tangible fixed assets depreciation policy

    tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. depreciation is provided at rates calculated to write off the costs of the fixed assets, less their estimated residual value, over their expected useful lives on the following basis: category: Plant & Machinery 25% straight line

STEEL PAN MUSIC CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 0 0

STEEL PAN MUSIC CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2025 0 0 0 0 0 0
Additions 600 600
Disposals
Revaluations
Transfers
At 31 December 2025 0 600 0 0 0 600
Depreciation
At 1 January 2025 0 0 0 0 0 0
Charge for year 62 62
On disposals
Other adjustments
At 31 December 2025 0 62 0 0 0 62
Net book value
At 31 December 2025 0 538 0 0 0 538
At 31 December 2024 0 0 0 0 0 0

STEEL PAN MUSIC CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

4. Stocks

2025 2024
£ £
Stocks 9,652 0
Payments on account 0 0
Total 9,652 0

STEEL PAN MUSIC CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

5. Debtors

2025 2024
£ £
Trade debtors 216 0
Prepayments and accrued income 0 0
Other debtors 0 0
Total 216 0
Debtors due after more than one year: 0 0

STEEL PAN MUSIC CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

6. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Trade creditors 3,076 0
Taxation and social security 18 0
Accruals and deferred income 0
Other creditors 2,360 2,360
Total 5,454 2,360

STEEL PAN MUSIC CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

7. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Other creditors 18,000 0
Total 18,000 0

COMMUNITY INTEREST ANNUAL REPORT

STEEL PAN MUSIC CIC

Company Number: 13070947 (England and Wales)

Year Ending: 31 December 2025

Company activities and impact

increasing growth and expansion of educational resources

Consultation with stakeholders

ongoing engagement with musicians and community bands and educators

Directors' remuneration

No remuneration was received

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
2 September 2026

And signed on behalf of the board by:
Name: Ruth Harper
Status: Director