2025-02-012026-01-312026-01-31false13140043SALVAY GROUP LTD2026-08-25falseiso4217:GBPxbrli:pure131400432025-01-31131400432026-01-31131400432025-02-012026-01-31131400432024-01-31131400432025-01-31131400432024-02-012025-01-3113140043bus:SmallEntities2025-02-012026-01-3113140043bus:AuditExempt-NoAccountantsReport2025-02-012026-01-3113140043bus:AbridgedAccounts2025-02-012026-01-3113140043bus:PrivateLimitedCompanyLtd2025-02-012026-01-3113140043core:WithinOneYear2026-01-3113140043core:AfterOneYear2026-01-3113140043core:WithinOneYear2025-01-3113140043core:AfterOneYear2025-01-3113140043core:ShareCapital2026-01-3113140043core:SharePremium2026-01-3113140043core:RevaluationReserve2026-01-3113140043core:OtherReservesSubtotal2026-01-3113140043core:RetainedEarningsAccumulatedLosses2026-01-3113140043core:ShareCapital2025-01-3113140043core:SharePremium2025-01-3113140043core:RevaluationReserve2025-01-3113140043core:OtherReservesSubtotal2025-01-3113140043core:RetainedEarningsAccumulatedLosses2025-01-3113140043core:LandBuildings2026-01-3113140043core:PlantMachinery2026-01-3113140043core:Vehicles2026-01-3113140043core:FurnitureFittings2026-01-3113140043core:OfficeEquipment2026-01-3113140043core:NetGoodwill2026-01-3113140043core:IntangibleAssetsOtherThanGoodwill2026-01-3113140043core:ListedExchangeTraded2026-01-3113140043core:UnlistedNon-exchangeTraded2026-01-3113140043core:LandBuildings2025-01-3113140043core:PlantMachinery2025-01-3113140043core:Vehicles2025-01-3113140043core:FurnitureFittings2025-01-3113140043core:OfficeEquipment2025-01-3113140043core:NetGoodwill2025-01-3113140043core:IntangibleAssetsOtherThanGoodwill2025-01-3113140043core:ListedExchangeTraded2025-01-3113140043core:UnlistedNon-exchangeTraded2025-01-3113140043core:LandBuildings2025-02-012026-01-3113140043core:PlantMachinery2025-02-012026-01-3113140043core:Vehicles2025-02-012026-01-3113140043core:FurnitureFittings2025-02-012026-01-3113140043core:OfficeEquipment2025-02-012026-01-3113140043core:NetGoodwill2025-02-012026-01-3113140043core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3113140043core:ListedExchangeTraded2025-02-012026-01-3113140043core:UnlistedNon-exchangeTraded2025-02-012026-01-3113140043core:MoreThanFiveYears2025-02-012026-01-3113140043core:Non-currentFinancialInstruments2026-01-3113140043core:Non-currentFinancialInstruments2025-01-3113140043dpl:CostSales2025-02-012026-01-3113140043dpl:DistributionCosts2025-02-012026-01-3113140043core:LandBuildings2025-02-012026-01-3113140043core:PlantMachinery2025-02-012026-01-3113140043core:Vehicles2025-02-012026-01-3113140043core:FurnitureFittings2025-02-012026-01-3113140043core:OfficeEquipment2025-02-012026-01-3113140043dpl:AdministrativeExpenses2025-02-012026-01-3113140043core:NetGoodwill2025-02-012026-01-3113140043core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3113140043dpl:GroupUndertakings2025-02-012026-01-3113140043dpl:ParticipatingInterests2025-02-012026-01-3113140043dpl:GroupUndertakingscore:ListedExchangeTraded2025-02-012026-01-3113140043core:ListedExchangeTraded2025-02-012026-01-3113140043dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-02-012026-01-3113140043core:UnlistedNon-exchangeTraded2025-02-012026-01-3113140043dpl:CostSales2024-02-012025-01-3113140043dpl:DistributionCosts2024-02-012025-01-3113140043core:LandBuildings2024-02-012025-01-3113140043core:PlantMachinery2024-02-012025-01-3113140043core:Vehicles2024-02-012025-01-3113140043core:FurnitureFittings2024-02-012025-01-3113140043core:OfficeEquipment2024-02-012025-01-3113140043dpl:AdministrativeExpenses2024-02-012025-01-3113140043core:NetGoodwill2024-02-012025-01-3113140043core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3113140043dpl:GroupUndertakings2024-02-012025-01-3113140043dpl:ParticipatingInterests2024-02-012025-01-3113140043dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3113140043core:ListedExchangeTraded2024-02-012025-01-3113140043dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3113140043core:UnlistedNon-exchangeTraded2024-02-012025-01-3113140043core:NetGoodwill2026-01-3113140043core:IntangibleAssetsOtherThanGoodwill2026-01-3113140043core:LandBuildings2026-01-3113140043core:PlantMachinery2026-01-3113140043core:Vehicles2026-01-3113140043core:FurnitureFittings2026-01-3113140043core:OfficeEquipment2026-01-3113140043core:AfterOneYear2026-01-3113140043core:WithinOneYear2026-01-3113140043core:ListedExchangeTraded2026-01-3113140043core:UnlistedNon-exchangeTraded2026-01-3113140043core:ShareCapital2026-01-3113140043core:SharePremium2026-01-3113140043core:RevaluationReserve2026-01-3113140043core:OtherReservesSubtotal2026-01-3113140043core:RetainedEarningsAccumulatedLosses2026-01-3113140043core:NetGoodwill2025-01-3113140043core:IntangibleAssetsOtherThanGoodwill2025-01-3113140043core:LandBuildings2025-01-3113140043core:PlantMachinery2025-01-3113140043core:Vehicles2025-01-3113140043core:FurnitureFittings2025-01-3113140043core:OfficeEquipment2025-01-3113140043core:AfterOneYear2025-01-3113140043core:WithinOneYear2025-01-3113140043core:ListedExchangeTraded2025-01-3113140043core:UnlistedNon-exchangeTraded2025-01-3113140043core:ShareCapital2025-01-3113140043core:SharePremium2025-01-3113140043core:RevaluationReserve2025-01-3113140043core:OtherReservesSubtotal2025-01-3113140043core:RetainedEarningsAccumulatedLosses2025-01-3113140043core:NetGoodwill2024-01-3113140043core:IntangibleAssetsOtherThanGoodwill2024-01-3113140043core:LandBuildings2024-01-3113140043core:PlantMachinery2024-01-3113140043core:Vehicles2024-01-3113140043core:FurnitureFittings2024-01-3113140043core:OfficeEquipment2024-01-3113140043core:AfterOneYear2024-01-3113140043core:WithinOneYear2024-01-3113140043core:ListedExchangeTraded2024-01-3113140043core:UnlistedNon-exchangeTraded2024-01-3113140043core:ShareCapital2024-01-3113140043core:SharePremium2024-01-3113140043core:RevaluationReserve2024-01-3113140043core:OtherReservesSubtotal2024-01-3113140043core:RetainedEarningsAccumulatedLosses2024-01-3113140043core:AfterOneYear2025-02-012026-01-3113140043core:WithinOneYear2025-02-012026-01-3113140043core:Non-currentFinancialInstrumentscore:CostValuation2025-02-012026-01-3113140043core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-012026-01-3113140043core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-012026-01-3113140043core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-012026-01-3113140043core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-012026-01-3113140043core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-012026-01-3113140043core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3113140043core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3113140043core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3113140043core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3113140043core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-3113140043core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-3113140043core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-3113140043core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-3113140043core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-3113140043core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-01-3113140043core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-3113140043core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-3113140043core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3113140043core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3113140043core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3113140043core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3113140043core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3113140043core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3113140043core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3113140043core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3113140043core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3113140043bus:Director12025-02-012026-01-31131400431bus:Director12025-01-31131400431bus:Director12025-02-012026-01-31131400431bus:Director12026-01-31131400432025-01-31131400432025-02-012026-01-31131400432026-01-31

SALVAY GROUP LTD

Registered Number
13140043
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2026

SALVAY GROUP LTD
Company Information
for the year from 1 February 2025 to 31 January 2026

Director

BRANIFF, Christopher James

Registered Address

31 Brook Lane
Warsash
Southampton
SO31 9FF

Registered Number

13140043 (England and Wales)
SALVAY GROUP LTD
Balance Sheet as at
31 January 2026

Notes

2026

2025

£

£

£

£

Fixed assets
Tangible assets31,4322,148
Investments422
1,4342,150
Current assets
Debtors516,79111,857
Cash at bank and on hand2,21016,362
19,00128,219
Creditors amounts falling due within one year6(8,177)(29,261)
Net current assets (liabilities)10,824(1,042)
Total assets less current liabilities12,2581,108
Provisions for liabilities(272)(537)
Net assets11,986571
Capital and reserves
Called up share capital22
Profit and loss account11,984569
Shareholders' funds11,986571
The financial statements were approved and authorised for issue by the Director on 25 August 2026, and are signed on its behalf by:
BRANIFF, Christopher James
Director
Registered Company No. 13140043
SALVAY GROUP LTD
Notes to the Financial Statements
for the year ended 31 January 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102'), including the reduced disclosure requirements of Section 1A of FRS 102. The disclosure requirements of Section 1A have been applied other than where additional disclosure is required to give a true and fair view.
Basis of preparation
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Functional and presentation currency
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors therefore continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover policy
Turnover represents amounts receivable for consultancy services provided by the company during the year, and is recognised in the period in which the services are provided.
Current taxation
Current tax is recognised in profit or loss. Current tax represents the amount of tax payable or receivable in respect of the taxable profit or loss for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid or recovered using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are initially recorded at cost. Tangible fixed assets are stated in the balance sheet at cost less accumulated depreciation and any accumulated impairment losses. The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of the respective asset as follows:

Reducing balance (%)
Office Equipment33
Impairment of non-financial assets policy
Assets which are not carried at fair value are reviewed for evidence of impairment at each reporting date. Where the asset is showing indicators of impairment, the recoverable amount of the asset is estimated and then compared to the carrying value in the financial statements. Where the carrying amount is in excess of recoverable amount, an impairment loss is recognised in profit or loss.
Investments
Investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss. A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities. An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate. Entities in which the company has a long-term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial liabilities, including creditors, are initially recognised at transaction price and are subsequently measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

20262025
Average number of employees during the year01
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 February 253,622
At 31 January 263,622
Depreciation and impairment
At 01 February 251,474
Charge for year716
At 31 January 262,190
Net book value
At 31 January 261,432
At 31 January 252,148
4.Fixed asset investments

Total

£
Cost or valuation
At 01 February 252
At 31 January 262
Net book value
At 31 January 262
At 31 January 252
5.Debtors: amounts due within one year

2026

2025

££
Other debtors16,79111,727
Prepayments and accrued income-130
Total16,79111,857
6.Creditors: amounts due within one year

2026

2025

££
Taxation and social security6,71028,065
Other creditors-96
Accrued liabilities and deferred income1,4671,100
Total8,17729,261
7.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
BRANIFF, Christopher James11,72728,64430,9449,427
11,72728,64430,9449,427
During the year the company maintained a loan account with the director. At the balance sheet date, an amount of £9,427 (2025: £11,727) was owed by the director to the company. Interest has been charged on the loan at 3.75% and is repayable on demand.
8.Parent-subsidiary relationships
Salvay Group Ltd is the parent company of Salvay Property Management Ltd. The company has taken advantage of the exemption available under FRS 102 paragraph 33.1A whereby it has not disclosed transactions with other group companies.