Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-312025-01-01falsedevelopment of a monetisation solution that enables businesses to sell their media on a pay-per-view basis, directly to consumers, anywhere online, at any price013falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14764377 2025-01-01 2025-12-31 14764377 2024-04-01 2024-12-31 14764377 2025-12-31 14764377 2024-12-31 14764377 c:Director1 2025-01-01 2025-12-31 14764377 d:FurnitureFittings 2025-01-01 2025-12-31 14764377 d:ComputerEquipment 2025-01-01 2025-12-31 14764377 d:ComputerEquipment 2025-12-31 14764377 d:ComputerEquipment 2024-12-31 14764377 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 14764377 d:ComputerSoftware 2025-12-31 14764377 d:ComputerSoftware 2024-12-31 14764377 d:CurrentFinancialInstruments 2025-12-31 14764377 d:CurrentFinancialInstruments 2024-12-31 14764377 d:Non-currentFinancialInstruments 2025-12-31 14764377 d:Non-currentFinancialInstruments 2024-12-31 14764377 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 14764377 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14764377 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 14764377 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14764377 d:ShareCapital 2025-12-31 14764377 d:ShareCapital 2024-12-31 14764377 d:OtherMiscellaneousReserve 2025-12-31 14764377 d:OtherMiscellaneousReserve 2024-12-31 14764377 d:RetainedEarningsAccumulatedLosses 2025-12-31 14764377 d:RetainedEarningsAccumulatedLosses 2024-12-31 14764377 c:OrdinaryShareClass1 2025-01-01 2025-12-31 14764377 c:OrdinaryShareClass1 2025-12-31 14764377 c:OrdinaryShareClass1 2024-12-31 14764377 c:FRS102 2025-01-01 2025-12-31 14764377 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 14764377 c:FullAccounts 2025-01-01 2025-12-31 14764377 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14764377 d:ComputerSoftware d:OwnedIntangibleAssets 2025-01-01 2025-12-31 14764377 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 14764377


 

RECAST GLOBAL (UK) LIMITED
 
UNAUDITED
 
ANNUAL REPORT
 
FOR THE YEAR ENDED 31 DECEMBER 2025

 
RECAST GLOBAL (UK) LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 7


 
RECAST GLOBAL (UK) LIMITED
REGISTERED NUMBER: 14764377

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
55,611
136,179

Tangible assets
 5 
5,274
8,334

  
60,885
144,513

Current assets
  

Debtors: amounts falling due within one year
 6 
16,524
12,979

Cash at bank and in hand
  
226,654
44,533

  
243,178
57,512

Creditors: amounts falling due within one year
 7 
(431,458)
(212,066)

Net current liabilities
  
 
 
(188,280)
 
 
(154,554)

Total assets less current liabilities
  
(127,395)
(10,041)

Creditors: amounts falling due after more than one year
 8 
(4,478,311)
(2,821,338)

  

Net liabilities
  
(4,605,706)
(2,831,379)


Capital and reserves
  

Called up share capital 
 9 
100
100

Other reserves
  
38,801
-

Profit and loss account
  
(4,644,607)
(2,831,479)

Shareholders' funds
  
(4,605,706)
(2,831,379)


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Page 1

 
RECAST GLOBAL (UK) LIMITED
REGISTERED NUMBER: 14764377

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

A D Meikle
Director

Date: 24 August 2026

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
RECAST GLOBAL (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Recast Global (UK) Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the company information page.
The financial statements are prepared in Sterling (£), which is the functional currency of the company. The financial statements are for the year ended 31 December 2025 (2024: 9 month period ended 31 December 2024).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The director has reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. The director is therefore of the opinion that they should continue to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

  
2.4

Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Computer software is being amortised evenly over its estimated useful life of three years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
RECAST GLOBAL (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
33%
on cost
Computer equipment
-
33%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss account.

 
2.6

Financial instruments

Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.
Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.
Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and bank overdrafts.
Financial liabilities and equity instruments issued by the company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

 
2.7

Taxation

Taxation for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

  
2.8

Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Page 4

 
RECAST GLOBAL (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.9

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2024: 13).


4.


Intangible assets




Computer software

£



Cost


At 1 January 2025
241,703



At 31 December 2025

241,703



Amortisation


At 1 January 2025
105,524


Charge for the year
80,568



At 31 December 2025

186,092



Net book value



At 31 December 2025
55,611



At 31 December 2024
136,179



Page 5

 
RECAST GLOBAL (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets





Computer equipment

£



Cost


At 1 January 2025
15,000


Additions
2,458



At 31 December 2025

17,458



Depreciation


At 1 January 2025
6,666


Charge for the year
5,518



At 31 December 2025

12,184



Net book value



At 31 December 2025
5,274



At 31 December 2024
8,334


6.


Debtors

2025
2024
£
£


Other debtors
6,224
12,979

Prepayments
10,300
-

16,524
12,979



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
82,986
26,009

Trade creditors
41,645
69,125

Other taxation and social security
28,856
44,271

Other creditors
262,646
72,661

Accruals and deferred income
15,325
-

431,458
212,066


Page 6

 
RECAST GLOBAL (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Amounts owed to group undertakings
4,478,311
2,821,338



9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100,000 (2024: 100,000) Ordinary shares of £0.001 each
100
100



10.


Share-based payments

The parent company operates a share option scheme. As at the date of the balance sheet, the parent company had granted 8,655,816 (2024: Nil) qualifying share options with an average exercise price of £0.014 per share. A share-based payment charge of £38,801 has been charged through the profit and loss accounts (2024: Nil).
Share options vest over a period of no more than 4 years.


11.


Related party transactions

The company has taken advantage of the exemption within FRS 102 not to disclose transactions entered into by two or more members of a group, provided that any subsidiary is a party to the transaction is wholly owned by such a member.


Page 7