2025-01-012025-12-312025-12-31false15321981KAISEN MEDIA LTD2026-08-1918130falseiso4217:GBPxbrli:pure153219812024-12-31153219812025-12-31153219812025-01-012025-12-31153219812023-11-30153219812024-12-31153219812023-12-012024-12-3115321981bus:SmallEntities2025-01-012025-12-3115321981bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3115321981bus:FullAccounts2025-01-012025-12-3115321981bus:PrivateLimitedCompanyLtd2025-01-012025-12-3115321981core:WithinOneYear2025-12-3115321981core:AfterOneYear2025-12-3115321981core:WithinOneYear2024-12-3115321981core:AfterOneYear2024-12-3115321981core:ShareCapital2025-12-3115321981core:SharePremium2025-12-3115321981core:RevaluationReserve2025-12-3115321981core:OtherReservesSubtotal2025-12-3115321981core:RetainedEarningsAccumulatedLosses2025-12-3115321981core:ShareCapital2024-12-3115321981core:SharePremium2024-12-3115321981core:RevaluationReserve2024-12-3115321981core:OtherReservesSubtotal2024-12-3115321981core:RetainedEarningsAccumulatedLosses2024-12-3115321981core:LandBuildings2025-12-3115321981core:PlantMachinery2025-12-3115321981core:Vehicles2025-12-3115321981core:FurnitureFittings2025-12-3115321981core:OfficeEquipment2025-12-3115321981core:NetGoodwill2025-12-3115321981core:IntangibleAssetsOtherThanGoodwill2025-12-3115321981core:ListedExchangeTraded2025-12-3115321981core:UnlistedNon-exchangeTraded2025-12-3115321981core:LandBuildings2024-12-3115321981core:PlantMachinery2024-12-3115321981core:Vehicles2024-12-3115321981core:FurnitureFittings2024-12-3115321981core:OfficeEquipment2024-12-3115321981core:NetGoodwill2024-12-3115321981core:IntangibleAssetsOtherThanGoodwill2024-12-3115321981core:ListedExchangeTraded2024-12-3115321981core:UnlistedNon-exchangeTraded2024-12-3115321981core:LandBuildings2025-01-012025-12-3115321981core:PlantMachinery2025-01-012025-12-3115321981core:Vehicles2025-01-012025-12-3115321981core:FurnitureFittings2025-01-012025-12-3115321981core:OfficeEquipment2025-01-012025-12-3115321981core:NetGoodwill2025-01-012025-12-3115321981core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3115321981core:ListedExchangeTraded2025-01-012025-12-3115321981core:UnlistedNon-exchangeTraded2025-01-012025-12-3115321981core:MoreThanFiveYears2025-01-012025-12-3115321981core:Non-currentFinancialInstruments2025-12-3115321981core:Non-currentFinancialInstruments2024-12-3115321981dpl:CostSales2025-01-012025-12-3115321981dpl:DistributionCosts2025-01-012025-12-3115321981core:LandBuildings2025-01-012025-12-3115321981core:PlantMachinery2025-01-012025-12-3115321981core:Vehicles2025-01-012025-12-3115321981core:FurnitureFittings2025-01-012025-12-3115321981core:OfficeEquipment2025-01-012025-12-3115321981dpl:AdministrativeExpenses2025-01-012025-12-3115321981core:NetGoodwill2025-01-012025-12-3115321981core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3115321981dpl:GroupUndertakings2025-01-012025-12-3115321981dpl:ParticipatingInterests2025-01-012025-12-3115321981dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3115321981core:ListedExchangeTraded2025-01-012025-12-3115321981dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3115321981core:UnlistedNon-exchangeTraded2025-01-012025-12-3115321981dpl:CostSales2023-12-012024-12-3115321981dpl:DistributionCosts2023-12-012024-12-3115321981core:LandBuildings2023-12-012024-12-3115321981core:PlantMachinery2023-12-012024-12-3115321981core:Vehicles2023-12-012024-12-3115321981core:FurnitureFittings2023-12-012024-12-3115321981core:OfficeEquipment2023-12-012024-12-3115321981dpl:AdministrativeExpenses2023-12-012024-12-3115321981core:NetGoodwill2023-12-012024-12-3115321981core:IntangibleAssetsOtherThanGoodwill2023-12-012024-12-3115321981dpl:GroupUndertakings2023-12-012024-12-3115321981dpl:ParticipatingInterests2023-12-012024-12-3115321981dpl:GroupUndertakingscore:ListedExchangeTraded2023-12-012024-12-3115321981core:ListedExchangeTraded2023-12-012024-12-3115321981dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-12-012024-12-3115321981core:UnlistedNon-exchangeTraded2023-12-012024-12-3115321981core:NetGoodwill2025-12-3115321981core:IntangibleAssetsOtherThanGoodwill2025-12-3115321981core:LandBuildings2025-12-3115321981core:PlantMachinery2025-12-3115321981core:Vehicles2025-12-3115321981core:FurnitureFittings2025-12-3115321981core:OfficeEquipment2025-12-3115321981core:AfterOneYear2025-12-3115321981core:WithinOneYear2025-12-3115321981core:ListedExchangeTraded2025-12-3115321981core:UnlistedNon-exchangeTraded2025-12-3115321981core:ShareCapital2025-12-3115321981core:SharePremium2025-12-3115321981core:RevaluationReserve2025-12-3115321981core:OtherReservesSubtotal2025-12-3115321981core:RetainedEarningsAccumulatedLosses2025-12-3115321981core:NetGoodwill2024-12-3115321981core:IntangibleAssetsOtherThanGoodwill2024-12-3115321981core:LandBuildings2024-12-3115321981core:PlantMachinery2024-12-3115321981core:Vehicles2024-12-3115321981core:FurnitureFittings2024-12-3115321981core:OfficeEquipment2024-12-3115321981core:AfterOneYear2024-12-3115321981core:WithinOneYear2024-12-3115321981core:ListedExchangeTraded2024-12-3115321981core:UnlistedNon-exchangeTraded2024-12-3115321981core:ShareCapital2024-12-3115321981core:SharePremium2024-12-3115321981core:RevaluationReserve2024-12-3115321981core:OtherReservesSubtotal2024-12-3115321981core:RetainedEarningsAccumulatedLosses2024-12-3115321981core:NetGoodwill2023-11-3015321981core:IntangibleAssetsOtherThanGoodwill2023-11-3015321981core:LandBuildings2023-11-3015321981core:PlantMachinery2023-11-3015321981core:Vehicles2023-11-3015321981core:FurnitureFittings2023-11-3015321981core:OfficeEquipment2023-11-3015321981core:AfterOneYear2023-11-3015321981core:WithinOneYear2023-11-3015321981core:ListedExchangeTraded2023-11-3015321981core:UnlistedNon-exchangeTraded2023-11-3015321981core:ShareCapital2023-11-3015321981core:SharePremium2023-11-3015321981core:RevaluationReserve2023-11-3015321981core:OtherReservesSubtotal2023-11-3015321981core:RetainedEarningsAccumulatedLosses2023-11-3015321981core:AfterOneYear2025-01-012025-12-3115321981core:WithinOneYear2025-01-012025-12-3115321981core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3115321981core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3115321981core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3115321981core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3115321981core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3115321981core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3115321981core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3115321981core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3115321981core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3115321981core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3115321981core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3115321981core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3115321981core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3115321981core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3115321981core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3115321981core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3115321981core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3115321981core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3115321981core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3115321981core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3115321981core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3115321981core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3115321981core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3115321981core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3115321981core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3115321981core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3115321981core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3115321981bus:Director12025-01-012025-12-31

KAISEN MEDIA LTD

Registered Number
15321981
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

KAISEN MEDIA LTD
Company Information
for the year from 1 January 2025 to 31 December 2025

Director

MCNAMARA, Joel Mark Luis

Company Secretary

MCNAMARA, Joel Mark Luis

Registered Address

167-169 Great Portland Street
5th Floor
London
W1W 5PF

Registered Number

15321981 (England and Wales)
KAISEN MEDIA LTD
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Current assets
Debtors9,107800
Cash at bank and on hand40,62636,594
49,73337,394
Creditors amounts falling due within one year3(15,623)(14,147)
Net current assets (liabilities)34,11023,247
Total assets less current liabilities34,11023,247
Net assets34,11023,247
Capital and reserves
Called up share capital11
Profit and loss account34,10923,246
Shareholders' funds34,11023,247
The financial statements were approved and authorised for issue by the Director on 19 August 2026, and are signed on its behalf by:
MCNAMARA, Joel Mark Luis
Director
Registered Company No. 15321981
KAISEN MEDIA LTD
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
2.Average number of employees

20252024
Average number of employees during the year11
3.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables21-
Taxation and social security14,46213,067
Accrued liabilities and deferred income1,1401,080
Total15,62314,147