2024-12-112025-12-312025-12-31false16130848ELEVARE BUSINESS SOLUTIONS LTD2026-09-0262020falseiso4217:GBPxbrli:pure161308482024-12-10161308482025-12-31161308482024-12-112025-12-31161308482024-12-09161308482024-12-10161308482024-12-102024-12-1016130848bus:SmallEntities2024-12-112025-12-3116130848bus:AuditExempt-NoAccountantsReport2024-12-112025-12-3116130848bus:FullAccounts2024-12-112025-12-3116130848bus:PrivateLimitedCompanyLtd2024-12-112025-12-3116130848core:WithinOneYear2025-12-3116130848core:AfterOneYear2025-12-3116130848core:WithinOneYear2024-12-1016130848core:AfterOneYear2024-12-1016130848core:ShareCapital2025-12-3116130848core:SharePremium2025-12-3116130848core:RevaluationReserve2025-12-3116130848core:OtherReservesSubtotal2025-12-3116130848core:RetainedEarningsAccumulatedLosses2025-12-3116130848core:ShareCapital2024-12-1016130848core:SharePremium2024-12-1016130848core:RevaluationReserve2024-12-1016130848core:OtherReservesSubtotal2024-12-1016130848core:RetainedEarningsAccumulatedLosses2024-12-1016130848core:LandBuildings2025-12-3116130848core:PlantMachinery2025-12-3116130848core:Vehicles2025-12-3116130848core:FurnitureFittings2025-12-3116130848core:OfficeEquipment2025-12-3116130848core:NetGoodwill2025-12-3116130848core:IntangibleAssetsOtherThanGoodwill2025-12-3116130848core:ListedExchangeTraded2025-12-3116130848core:UnlistedNon-exchangeTraded2025-12-3116130848core:LandBuildings2024-12-1016130848core:PlantMachinery2024-12-1016130848core:Vehicles2024-12-1016130848core:FurnitureFittings2024-12-1016130848core:OfficeEquipment2024-12-1016130848core:NetGoodwill2024-12-1016130848core:IntangibleAssetsOtherThanGoodwill2024-12-1016130848core:ListedExchangeTraded2024-12-1016130848core:UnlistedNon-exchangeTraded2024-12-1016130848core:LandBuildings2024-12-112025-12-3116130848core:PlantMachinery2024-12-112025-12-3116130848core:Vehicles2024-12-112025-12-3116130848core:FurnitureFittings2024-12-112025-12-3116130848core:OfficeEquipment2024-12-112025-12-3116130848core:NetGoodwill2024-12-112025-12-3116130848core:IntangibleAssetsOtherThanGoodwill2024-12-112025-12-3116130848core:ListedExchangeTraded2024-12-112025-12-3116130848core:UnlistedNon-exchangeTraded2024-12-112025-12-3116130848core:MoreThanFiveYears2024-12-112025-12-3116130848core:Non-currentFinancialInstruments2025-12-3116130848core:Non-currentFinancialInstruments2024-12-1016130848dpl:CostSales2024-12-112025-12-3116130848dpl:DistributionCosts2024-12-112025-12-3116130848core:LandBuildings2024-12-112025-12-3116130848core:PlantMachinery2024-12-112025-12-3116130848core:Vehicles2024-12-112025-12-3116130848core:FurnitureFittings2024-12-112025-12-3116130848core:OfficeEquipment2024-12-112025-12-3116130848dpl:AdministrativeExpenses2024-12-112025-12-3116130848core:NetGoodwill2024-12-112025-12-3116130848core:IntangibleAssetsOtherThanGoodwill2024-12-112025-12-3116130848dpl:GroupUndertakings2024-12-112025-12-3116130848dpl:ParticipatingInterests2024-12-112025-12-3116130848dpl:GroupUndertakingscore:ListedExchangeTraded2024-12-112025-12-3116130848core:ListedExchangeTraded2024-12-112025-12-3116130848dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-12-112025-12-3116130848core:UnlistedNon-exchangeTraded2024-12-112025-12-3116130848dpl:CostSales2024-12-102024-12-1016130848dpl:DistributionCosts2024-12-102024-12-1016130848core:LandBuildings2024-12-102024-12-1016130848core:PlantMachinery2024-12-102024-12-1016130848core:Vehicles2024-12-102024-12-1016130848core:FurnitureFittings2024-12-102024-12-1016130848core:OfficeEquipment2024-12-102024-12-1016130848dpl:AdministrativeExpenses2024-12-102024-12-1016130848core:NetGoodwill2024-12-102024-12-1016130848core:IntangibleAssetsOtherThanGoodwill2024-12-102024-12-1016130848dpl:GroupUndertakings2024-12-102024-12-1016130848dpl:ParticipatingInterests2024-12-102024-12-1016130848dpl:GroupUndertakingscore:ListedExchangeTraded2024-12-102024-12-1016130848core:ListedExchangeTraded2024-12-102024-12-1016130848dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-12-102024-12-1016130848core:UnlistedNon-exchangeTraded2024-12-102024-12-1016130848core:NetGoodwill2025-12-3116130848core:IntangibleAssetsOtherThanGoodwill2025-12-3116130848core:LandBuildings2025-12-3116130848core:PlantMachinery2025-12-3116130848core:Vehicles2025-12-3116130848core:FurnitureFittings2025-12-3116130848core:OfficeEquipment2025-12-3116130848core:AfterOneYear2025-12-3116130848core:WithinOneYear2025-12-3116130848core:ListedExchangeTraded2025-12-3116130848core:UnlistedNon-exchangeTraded2025-12-3116130848core:ShareCapital2025-12-3116130848core:SharePremium2025-12-3116130848core:RevaluationReserve2025-12-3116130848core:OtherReservesSubtotal2025-12-3116130848core:RetainedEarningsAccumulatedLosses2025-12-3116130848core:NetGoodwill2024-12-1016130848core:IntangibleAssetsOtherThanGoodwill2024-12-1016130848core:LandBuildings2024-12-1016130848core:PlantMachinery2024-12-1016130848core:Vehicles2024-12-1016130848core:FurnitureFittings2024-12-1016130848core:OfficeEquipment2024-12-1016130848core:AfterOneYear2024-12-1016130848core:WithinOneYear2024-12-1016130848core:ListedExchangeTraded2024-12-1016130848core:UnlistedNon-exchangeTraded2024-12-1016130848core:ShareCapital2024-12-1016130848core:SharePremium2024-12-1016130848core:RevaluationReserve2024-12-1016130848core:OtherReservesSubtotal2024-12-1016130848core:RetainedEarningsAccumulatedLosses2024-12-1016130848core:NetGoodwill2024-12-0916130848core:IntangibleAssetsOtherThanGoodwill2024-12-0916130848core:LandBuildings2024-12-0916130848core:PlantMachinery2024-12-0916130848core:Vehicles2024-12-0916130848core:FurnitureFittings2024-12-0916130848core:OfficeEquipment2024-12-0916130848core:AfterOneYear2024-12-0916130848core:WithinOneYear2024-12-0916130848core:ListedExchangeTraded2024-12-0916130848core:UnlistedNon-exchangeTraded2024-12-0916130848core:ShareCapital2024-12-0916130848core:SharePremium2024-12-0916130848core:RevaluationReserve2024-12-0916130848core:OtherReservesSubtotal2024-12-0916130848core:RetainedEarningsAccumulatedLosses2024-12-0916130848core:AfterOneYear2024-12-112025-12-3116130848core:WithinOneYear2024-12-112025-12-3116130848core:Non-currentFinancialInstrumentscore:CostValuation2024-12-112025-12-3116130848core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-112025-12-3116130848core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-112025-12-3116130848core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-112025-12-3116130848core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-112025-12-3116130848core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-112025-12-3116130848core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-112025-12-3116130848core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-112025-12-3116130848core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-112025-12-3116130848core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3116130848core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3116130848core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3116130848core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3116130848core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3116130848core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3116130848core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3116130848core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3116130848core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3116130848core:Non-currentFinancialInstrumentscore:CostValuation2024-12-1016130848core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-1016130848core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-1016130848core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-1016130848core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-1016130848core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-1016130848core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-1016130848core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-1016130848core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-1016130848bus:Director12024-12-112025-12-3116130848core:FurnitureFittingsToolsEquipment2024-12-112025-12-3116130848core:FurnitureFittingsToolsEquipment2025-12-3116130848core:FurnitureFittingsToolsEquipment2024-12-10

ELEVARE BUSINESS SOLUTIONS LTD

Registered Number
16130848
(England and Wales)

Unaudited Financial Statements for the Period ended
31 December 2025

ELEVARE BUSINESS SOLUTIONS LTD
Company Information
for the period from 11 December 2024 to 31 December 2025

Director

HOCKLEY, Thomas

Registered Address

Waterloo House 2 Colchester Road
St. Osyth
Clacton-On-Sea
CO16 8HA

Registered Number

16130848 (England and Wales)
ELEVARE BUSINESS SOLUTIONS LTD
Balance Sheet as at
31 December 2025

Notes

2025

£

£

Fixed assets
Tangible assets38,662
8,662
Current assets
Stocks48,233
Debtors561,368
Cash at bank and on hand1,850
71,451
Creditors amounts falling due within one year6(52,199)
Net current assets (liabilities)19,252
Total assets less current liabilities27,914
Net assets27,914
Capital and reserves
Called up share capital100
Profit and loss account27,814
Shareholders' funds27,914
The financial statements were approved and authorised for issue by the Director on 2 September 2026, and are signed on its behalf by:
HOCKLEY, Thomas
Director
Registered Company No. 16130848
ELEVARE BUSINESS SOLUTIONS LTD
Notes to the Financial Statements
for the period ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)Straight line (years)
Plant and machinery25-
Fixtures and fittings-5
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is stated at the lower of cost and net realisable value. Cost comprises direct labour and other directly attributable costs incurred in providing services. Net realisable value represents the estimated amounts recoverable from clients in respect of work performed, less any costs to complete the engagement. Provision is made where the directors consider that the carrying value of work in progress exceeds its recoverable amount.
Share capital
During the year, 100 Ordinary £1 shares were purchased for cash at par.
2.Average number of employees

2025
Average number of employees during the year1
3.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
Additions5,8415,31811,159
At 31 December 255,8415,31811,159
Depreciation and impairment
Charge for year1,1681,3292,497
At 31 December 251,1681,3292,497
Net book value
At 31 December 254,6733,9898,662
At 10 December 24---
4.Stocks

2025

£
Work in progress8,233
Total8,233
5.Debtors: amounts due within one year

2025

£
Trade debtors / trade receivables59,868
Other debtors1,500
Total61,368
6.Creditors: amounts due within one year

2025

£
Trade creditors / trade payables2,210
Taxation and social security49,989
Total52,199