| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 5 January 2026 | 31 July 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 101 | 1,050,347 | |||
|
Director
|
|
|
| Freehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 August 2024 |
|
|
|
|
| Additions |
|
|
|
|
| Disposals |
( |
( |
( |
( |
| As at 5 January 2026 |
|
|
|
|
| Depreciation | ||||
| As at 1 August 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| Disposals |
( |
( |
( |
( |
| As at 5 January 2026 |
|
|
|
|
| Net Book Value | ||||
| As at 5 January 2026 |
|
|
|
|
| As at 1 August 2024 |
|
|
|
|
| Computer Equipment | Total | |
|---|---|---|
| £ | £ | |
| Cost | ||
| As at 1 August 2024 |
|
|
| Additions |
|
|
| Disposals |
( |
( |
| As at 5 January 2026 |
|
|
| Depreciation | ||
| As at 1 August 2024 |
|
|
| Provided during the period |
|
|
| Disposals |
( |
( |
| As at 5 January 2026 |
|
|
| Net Book Value | ||
| As at 5 January 2026 |
|
|
| As at 1 August 2024 |
|
|
| Other | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 August 2024 |
|
| Disposals |
( |
| As at 5 January 2026 |
|
| Provision | |
| As at 1 August 2024 |
|
| As at 5 January 2026 |
|
| Net Book Value | |
| As at 5 January 2026 |
|
| As at 1 August 2024 |
|
| 5 January 2026 | 31 July 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| AGN Commercial Ltd |
|
|
|
|
|
|
||
| Due after more than one year | |||
| Loan to KJB Holdings Ltd | - |
|
|
| Loan to AGN Developments Ltd | - |
|
|
|
|
|
||
|
|
|
||
| 5 January 2026 | 31 July 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts | - |
|
|
| Trade creditors | - |
( |
|
| Bank loans and overdrafts |
|
|
|
| Corporation tax |
|
|
|
| Net wages | 18,785 | - | |
| Accruals and deferred income |
|
|
|
| Directors' loan accounts | - |
|
|
|
|
|
||
| 5 January 2026 | 31 July 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts | - |
|
|
| Bank loans |
|
|
|
| Other taxes and social security |
|
|
|
| Other creditors | - |
|
|
|
|
|
||
| 5 January 2026 | 31 July 2024 | ||
|---|---|---|---|
| £ | £ | ||
| The future minimum finance lease payments are as follows: | |||
| Not later than one year | - |
|
|
| Later than one year and not later than five years | - |
|
|
| - |
|
||
| - |
|
||