Company registration number SC456100 (Scotland)
PWR BIOHEAT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
PWR BIOHEAT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
PWR BIOHEAT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
221,821
282,331
Current assets
Stocks
21,230
93,398
Debtors
4
182,877
78,106
Cash at bank and in hand
13
13
204,120
171,517
Creditors: amounts falling due within one year
5
(127,786)
(161,271)
Net current assets
76,334
10,246
Total assets less current liabilities
298,155
292,577
Creditors: amounts falling due after more than one year
6
(44,328)
(57,134)
Provisions for liabilities
(32,072)
(20,573)
Net assets
221,755
214,870
Capital and reserves
Called up share capital
400
400
Profit and loss reserves
221,355
214,470
Total equity
221,755
214,870
PWR BIOHEAT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 4 September 2026
Mr A Kyle
Director
Company registration number SC456100 (Scotland)
PWR BIOHEAT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

PWR Bioheat Limited is a private company limited by shares incorporated in Scotland. The registered office is Robstone Farm, Girvan, Ayrshire, United Kingdom, KA26 9PZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
nil
Plant and equipment
10% and 33% on cost,15% reducing balance
Fixtures and fittings
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

 

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PWR BIOHEAT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
1
1
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 April 2025
11,188
914,223
1,022
926,433
Additions
-
0
55,500
-
0
55,500
Disposals
-
0
(71,463)
-
0
(71,463)
At 31 March 2026
11,188
898,260
1,022
910,470
Depreciation and impairment
At 1 April 2025
-
0
643,135
967
644,102
Depreciation charged in the year
-
0
80,851
14
80,865
Eliminated in respect of disposals
-
0
(36,318)
-
0
(36,318)
At 31 March 2026
-
0
687,668
981
688,649
Carrying amount
At 31 March 2026
11,188
210,592
41
221,821
At 31 March 2025
11,188
271,088
55
282,331
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
41,405
37,972
Other debtors
141,472
40,134
182,877
78,106
PWR BIOHEAT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
5
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
33,119
43,084
Obligations under finance leases
12,573
4,973
Other borrowings
52,119
62,890
Trade creditors
3,212
20,312
Accruals and deferred income
26,763
30,012
127,786
161,271
6
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
10,341
15,424
Obligations under finance leases
33,987
10,460
Other borrowings
-
0
31,250
44,328
57,134
2026-03-312025-04-01falsefalsefalse04 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr A KyleSC4561002025-04-012026-03-31SC4561002026-03-31SC4561002025-03-31SC456100core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-31SC456100core:PlantMachinery2026-03-31SC456100core:FurnitureFittings2026-03-31SC456100core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31SC456100core:PlantMachinery2025-03-31SC456100core:FurnitureFittings2025-03-31SC456100core:WithinOneYear2026-03-31SC456100core:WithinOneYear2025-03-31SC456100core:AfterOneYear2026-03-31SC456100core:AfterOneYear2025-03-31SC456100core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-31SC456100core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC456100core:Non-currentFinancialInstruments2026-03-31SC456100core:Non-currentFinancialInstruments2025-03-31SC456100core:ShareCapital2026-03-31SC456100core:ShareCapital2025-03-31SC456100core:RetainedEarningsAccumulatedLosses2026-03-31SC456100core:RetainedEarningsAccumulatedLosses2025-03-31SC456100bus:Director12025-04-012026-03-31SC456100core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-31SC456100core:PlantMachinery2025-04-012026-03-31SC456100core:FurnitureFittings2025-04-012026-03-31SC4561002024-04-012025-03-31SC456100core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31SC456100core:PlantMachinery2025-03-31SC456100core:FurnitureFittings2025-03-31SC4561002025-03-31SC456100core:CurrentFinancialInstruments2026-03-31SC456100core:CurrentFinancialInstruments2025-03-31SC456100core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-31SC456100core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC456100bus:PrivateLimitedCompanyLtd2025-04-012026-03-31SC456100bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-31SC456100bus:FRS1022025-04-012026-03-31SC456100bus:AuditExemptWithAccountantsReport2025-04-012026-03-31SC456100bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP