|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Director's report |
1 |
|
Statement of income and retained earnings |
3 |
|
Statement of financial position |
4 |
|
Notes to the financial statements |
6 |
|
|
|
Director's Report |
|
|
|
|
|
|
|
Director |
|
|
Registered office: |
|
|
|
|
|
|
|
|
|
England |
|
|
|
|
|
Statement of Income and Retained Earnings |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
----------- |
----------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
Other operating income |
|
|
|
--------- |
--------- |
|
|
Operating profit |
|
|
|
Income from shares in group undertakings |
|
|
|
|
Other interest receivable and similar income |
|
|
|
|
--------- |
--------- |
||
|
Profit before taxation |
5 |
|
|
|
Tax on profit |
|
|
|
--------- |
--------- |
|
|
Profit for the financial year and total comprehensive income |
|
|
|
--------- |
--------- |
|
|
Dividends paid and payable |
(
|
(
|
|
Retained earnings at the start of the year |
|
|
|
----------- |
----------- |
|
|
Retained earnings at the end of the year |
|
|
|
----------- |
----------- |
|
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Investments |
7 |
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Stocks |
|
|
|
|
Debtors |
8 |
|
|
|
Investments |
9 |
|
|
|
Cash at bank and in hand |
|
|
|
|
----------- |
----------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
10 |
|
|
|
----------- |
----------- |
||
|
Net current assets |
|
|
|
|
----------- |
----------- |
||
|
Total assets less current liabilities |
|
|
|
|
Provisions |
|
|
|
----------- |
----------- |
|
|
Net assets |
|
|
|
----------- |
----------- |
|
|
Called up share capital |
11 |
|
|
|
Other reserves |
|
|
|
|
Profit and loss account |
|
|
|
|
----------- |
----------- |
||
|
Shareholders funds |
|
|
|
|
----------- |
----------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
------ |
------ |
|
|
Freehold property |
Plant and machinery |
Fixtures and fittings |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2025 and 31 March 2026 |
|
|
|
|
|
--------- |
------- |
------ |
--------- |
|
|
Depreciation |
||||
|
At 1 April 2025 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
--------- |
------- |
------ |
--------- |
|
|
At 31 March 2026 |
|
|
|
|
|
--------- |
------- |
------ |
--------- |
|
|
Carrying amount |
||||
|
At 31 March 2026 |
|
|
|
|
|
--------- |
------- |
------ |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
|
--------- |
------- |
------ |
--------- |
|
|
Other investments other than loans |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
--------- |
|
|
Impairment |
|
|
At 1 April 2025 and 31 March 2026 |
– |
|
--------- |
|
|
Carrying amount |
|
|
At 31 March 2026 |
|
|
--------- |
|
|
At 31 March 2025 |
|
|
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Investments in group undertakings |
2,119 |
2,119 |
|
------ |
------ |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
500 |
|
500 |
|
---- |
---- |
---- |
---- |
|
|
2026 |
||||
|
Balance brought forward |
Advances/ (credits) to the director |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
|
(
|
(
|
|
|
------- |
------- |
------ |
||
|
2025 |
||||
|
Balance brought forward |
Advances/ (credits) to the director |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
|
(
|
|
|
|
------- |
------- |
------- |
||