Company registration number 02534196 (England and Wales)
WERA TOOLS (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
WERA TOOLS (UK) LIMITED
COMPANY INFORMATION
Directors
I Walford
J F Bender
Secretary
J Renshaw
Company number
02534196
Registered office
Unit 1 Railway View
Clay Cross
Chesterfield
Derbyshire
United Kingdom
S45 9FR
Auditor
Sumer Auditco Limited
Albert Works
Sidney Street
Sheffield
S1 4RG
Bankers
National Westminster Bank plc
5 Market Place
Chesterfield
Derbyshire
S40 1TW
WERA TOOLS (UK) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 20
WERA TOOLS (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Fair Review of the Buisness

2025 sales remained relatively consistent with 2024, with a figure of £16.07m, down only 0.6% compared to £16.17m in 2024. Normally expected growth trends were deferred as the Company invoked new strategies to align with changing markets, and for a more sustainable and stable customer base. It is expected that sales will increase in 2026, and that growth will continue into 2027 and beyond, whilst ensuring margin protection and a strong base for revenue generation.

Operating profit once again increased from £1.20m in 2024 to £1.40m in 2025, an increase of 16.9%, while profit before tax also rising from £1.23m in 2024 to £1.42m in 2025, an increase of 15.9%.

The company has a balance sheet with net current assets of £5.58m in 2025 compared with £4.22m in 2024, and net assets of £6.50m in 2025 compared to £5.44m in 2024.

Overall, the directors consider the results of the year to be satisfactory and look forward to continued success in the future.

Financial key performance indicators

We consider that our key financial performance indicators are turnover, gross margin and operating profit, with all three showing improvement or consistency in 2025.

Principal Risks and Uncertainties

The uncertainty of significant customer performance in an ever-changing market produces the biggest challenges, but strategic planning to reduce the risks continues.

Quality is a core value of Wera, and something which users of our products both value and expect, which therefore makes it vital to our business. Continued innovation alongside stringent quality control procedures ensure that this is not considered likely to be an issue by the Directors.

The Company has risen well to any challenges faced and continues to react positively in an ever-changing environment.

On behalf of the board

I Walford
Director
22 January 2026
WERA TOOLS (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities
The principal activity of the company continued to be the distribution of engineering tools.
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

I Walford
J F Bender
Auditor

Sumer Auditco Limited were appointed as auditor to the company following BHP LLP becoming part of the Sumer Group on 31 December 2025, which required a change in audit firm to comply with applicable regulatory requirements. 

In accordance with section 487(2) of the Companies Act 2006, Sumer Auditco Limited are deemed to be reappointed annually.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor
So far as the directors are aware, there is no relevant audit information of which the company's auditor are unaware. Additionally, the directors have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company's auditors are aware of that information.
WERA TOOLS (UK) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
On behalf of the board
I Walford
Director
22 January 2026
WERA TOOLS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WERA TOOLS (UK) LIMITED
- 4 -
Opinion

We have audited the financial statements of Wera Tools (UK) Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

WERA TOOLS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WERA TOOLS (UK) LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

 

We assessed the susceptibility of the entity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

WERA TOOLS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WERA TOOLS (UK) LIMITED (CONTINUED)
- 6 -

To address the risk of fraud through management bias and override of controls, we

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Terri Pierpoint (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
Chartered Accountants
Albert Works
Sidney Street
Sheffield
S1 4RG
22 January 2026
WERA TOOLS (UK) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
16,072,385
16,165,603
Cost of sales
(10,283,203)
(11,309,737)
Gross profit
5,789,182
4,855,866
Distribution costs
(1,148,537)
(934,174)
Administrative expenses
(3,243,756)
(2,726,617)
Operating profit
4
1,396,889
1,195,075
Interest receivable and similar income
7
26,496
32,674
Profit before taxation
1,423,385
1,227,749
Tax on profit
8
(364,180)
(322,157)
Profit for the financial year
1,059,205
905,592

The profit and loss account has been prepared on the basis that all operations are continuing operations.

WERA TOOLS (UK) LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
1,097,482
1,492,913
Current assets
Stocks
10
1,867,776
2,113,568
Debtors
11
5,470,265
4,406,444
Cash at bank and in hand
1,874,778
1,908,475
9,212,819
8,428,487
Creditors: amounts falling due within one year
12
(3,630,091)
(4,205,395)
Net current assets
5,582,728
4,223,092
Total assets less current liabilities
6,680,210
5,716,005
Provisions for liabilities
Deferred tax liability
13
178,000
273,000
(178,000)
(273,000)
Net assets
6,502,210
5,443,005
Capital and reserves
Called up share capital
15
100
100
Share premium account
16
2,985
2,985
Profit and loss reserves
6,499,125
5,439,920
Total equity
6,502,210
5,443,005

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 22 January 2026 and are signed on its behalf by:
I Walford
Director
Company registration number 02534196 (England and Wales)
WERA TOOLS (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
100
2,985
4,534,328
4,537,413
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
905,592
905,592
Balance at 31 December 2024
100
2,985
5,439,920
5,443,005
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
1,059,205
1,059,205
Balance at 31 December 2025
100
2,985
6,499,125
6,502,210
WERA TOOLS (UK) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
579,566
1,780,399
Income taxes paid
(435,597)
(309,234)
Net cash inflow from operating activities
143,969
1,471,165
Investing activities
Purchase of tangible fixed assets
(204,162)
(1,486,190)
Interest received
26,496
32,674
Net cash used in investing activities
(177,666)
(1,453,516)
Net (decrease)/increase in cash and cash equivalents
(33,697)
17,649
Cash and cash equivalents at beginning of year
1,908,475
1,890,826
Cash and cash equivalents at end of year
1,874,778
1,908,475
WERA TOOLS (UK) LIMITED
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
1
Judgements and key sources of estimation uncertainty

The preparation of financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Judgements and estimates are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates may differ from the related actual results.

 

There are no key judgements, estimates or assumptions that have been made by the directors in the preparation of these financial statements.

2
Accounting policies
Company information

Wera Tools (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Railway View, Clay Cross, Chesterfield, Derbyshire, United Kingdom, S45 9FR.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% reducing balance/50% straight line
Fixtures, fittings and equipment
25%/33% straight line
Motor vehicles
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WERA TOOLS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 12 -
2.5
Impairment of fixed assets

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

2.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

2.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

2.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

WERA TOOLS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

WERA TOOLS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 14 -
2.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.  The deferred tax balance had not been discounted.
2.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
15,833,080
15,842,830
Ireland
239,305
322,773
16,072,385
16,165,603
2025
2024
£
£
Other revenue
Interest income
26,496
32,674
WERA TOOLS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
15,250
13,750
Depreciation of tangible fixed assets
599,593
328,918
Operating lease charges
292,562
274,605
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was

2025
2024
Number
Number
Employees
32
30

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,514,721
1,443,830
Social security costs
190,555
172,783
Pension costs
42,659
37,149
1,747,935
1,653,762
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
175,307
173,395
Company pension contributions to defined contribution schemes
6,891
6,561
182,198
179,956
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
26,496
32,674
WERA TOOLS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
459,180
114,157
Deferred tax
Origination and reversal of timing differences
(95,000)
208,000
Total tax charge
364,180
322,157

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,423,385
1,227,749
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
355,846
306,937
Tax effect of expenses that are not deductible in determining taxable profit
6,049
6,715
Change in unrecognised deferred tax assets
1,661
1,287
Adjustments in respect of prior years
(2,500)
-
0
Permanent capital allowances in excess of depreciation
3,124
7,218
Taxation charge for the year
364,180
322,157
9
Tangible fixed assets
Plant and equipment
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
2,623,680
468,589
23,729
3,115,998
Additions
181,172
22,990
-
0
204,162
Disposals
(74,846)
(6,764)
-
0
(81,610)
At 31 December 2025
2,730,006
484,815
23,729
3,238,550
Depreciation and impairment
At 1 January 2025
1,280,550
319,069
23,466
1,623,085
Depreciation charged in the year
527,857
71,648
88
599,593
Eliminated in respect of disposals
(74,846)
(6,764)
-
0
(81,610)
At 31 December 2025
1,733,561
383,953
23,554
2,141,068
WERA TOOLS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Tangible fixed assets
Plant and equipment
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
(Continued)
- 17 -
Carrying amount
At 31 December 2025
996,445
100,862
175
1,097,482
At 31 December 2024
1,343,130
149,520
263
1,492,913
10
Stocks
2025
2024
£
£
Finished goods and goods for resale
1,867,776
2,113,568
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,466,821
4,174,355
Corporation tax recoverable
-
0
9,843
Other debtors
-
0
252
Prepayments and accrued income
1,003,444
221,994
5,470,265
4,406,444
12
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
236,950
171,650
Amounts owed to group undertakings
1,403,651
2,378,125
Corporation tax
13,740
-
0
Other taxation and social security
776,273
662,099
Accruals and deferred income
1,199,477
993,521
3,630,091
4,205,395
WERA TOOLS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
13
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
178,000
273,000
2025
Movements in the year:
£
Liability at 1 January 2025
273,000
Credit to profit or loss
(95,000)
Liability at 31 December 2025
178,000

 

14
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
42,659
37,149

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
16
Share premium account
2025
2024
£
£
At the beginning and end of the year
2,985
2,985
17
Operating lease commitments
As lessee
WERA TOOLS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
17
Operating lease commitments
(Continued)
- 19 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
248,175
243,043
Years 2-5
566,479
564,477
After 5 years
270,699
465,903
1,085,353
1,273,423
18
Capital commitments

As at 31 December 2025 the company had contracted to purchase plant and machinery amounting to £nil (2024: £nil).

19
Ultimate controlling party

The company is a 100% subsidiary undertaking of Wera Werkzeuge GmbH, a company registered in Germany. The ultimate parent undertaking is Th. Simon GmbH & Co. KG., a company registered in Germany.

20
Related party transactions

The company also paid a total of £17,287 to the daughter of a director for work carried out during the period (2024: £1,512).

 

At the year end, there was balance due from a director totalling £nil (2024: £252) which is included within other debtors.

21
Cash generated from operations
2025
2024
£
£
Profit after taxation
1,059,205
905,592
Adjustments for:
Taxation charged
364,180
322,157
Investment income
(26,496)
(32,674)
Depreciation and impairment of tangible fixed assets
599,593
328,918
Movements in working capital:
Decrease in stocks
245,792
430,035
Increase in debtors
(1,073,664)
(580,439)
(Decrease)/increase in creditors
(589,044)
406,810
Cash generated from operations
579,566
1,780,399
WERA TOOLS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
22
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
1,908,475
(33,697)
1,874,778
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200I WalfordJ F BenderJ Renshaw025341962025-01-012025-12-3102534196bus:Director12025-01-012025-12-3102534196bus:Director22025-01-012025-12-3102534196bus:CompanySecretary12025-01-012025-12-3102534196bus:RegisteredOffice2025-01-012025-12-3102534196bus:Agent12025-01-012025-12-31025341962025-12-31025341962024-01-012024-12-3102534196core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102534196core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31025341962024-12-3102534196core:WithinOneYear2025-12-3102534196core:WithinOneYear2024-12-3102534196core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102534196core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102534196core:ShareCapital2025-12-3102534196core:ShareCapital2024-12-3102534196core:SharePremium2025-12-3102534196core:SharePremium2024-12-3102534196core:RetainedEarningsAccumulatedLosses2025-12-3102534196core:RetainedEarningsAccumulatedLosses2024-12-3102534196core:ShareCapital2023-12-3102534196core:SharePremium2023-12-3102534196core:RetainedEarningsAccumulatedLosses2023-12-3102534196core:ShareCapitalOrdinaryShareClass12025-12-3102534196core:ShareCapitalOrdinaryShareClass12024-12-31025341962024-12-31025341962023-12-3102534196core:PlantMachinery2025-01-012025-12-3102534196core:FurnitureFittings2025-01-012025-12-3102534196core:MotorVehicles2025-01-012025-12-3102534196core:UKTax2025-01-012025-12-3102534196core:UKTax2024-01-012024-12-3102534196core:PlantMachinery2024-12-3102534196core:FurnitureFittings2024-12-3102534196core:MotorVehicles2024-12-3102534196core:PlantMachinery2025-12-3102534196core:FurnitureFittings2025-12-3102534196core:MotorVehicles2025-12-3102534196core:PlantMachinery2024-12-3102534196core:FurnitureFittings2024-12-3102534196core:MotorVehicles2024-12-3102534196core:CurrentFinancialInstruments2025-12-3102534196core:CurrentFinancialInstruments2024-12-3102534196bus:OrdinaryShareClass12025-01-012025-12-3102534196bus:OrdinaryShareClass12025-12-3102534196bus:OrdinaryShareClass12024-12-3102534196core:BetweenTwoFiveYears2025-12-3102534196core:BetweenTwoFiveYears2024-12-3102534196core:MoreThanFiveYears2025-12-3102534196core:MoreThanFiveYears2024-12-3102534196bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102534196bus:FRS1022025-01-012025-12-3102534196bus:Audited2025-01-012025-12-3102534196bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP