2025-01-01 2025-12-31 false Capium Accounts Production 1.1 02664544 2025-01-01 2025-12-31 02664544 bus:FullAccounts 2025-01-01 2025-12-31 02664544 bus:FRS102 2025-01-01 2025-12-31 02664544 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 02664544 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02664544 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02664544 2025-01-01 2025-12-31 02664544 2025-12-31 02664544 bus:RegisteredOffice 2025-01-01 2025-12-31 02664544 core:WithinOneYear 2025-12-31 02664544 core:AfterOneYear 2025-12-31 02664544 1 2025-01-01 2025-12-31 02664544 bus:Director1 2025-01-01 2025-12-31 02664544 bus:Director1 2025-12-31 02664544 bus:Director1 2024-01-01 2024-12-31 02664544 bus:Director2 2025-01-01 2025-12-31 02664544 bus:Director2 2025-12-31 02664544 bus:Director2 2024-01-01 2024-12-31 02664544 2024-01-01 02664544 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 02664544 2024-01-01 2024-12-31 02664544 2024-12-31 02664544 core:WithinOneYear 2024-12-31 02664544 core:AfterOneYear 2024-12-31 02664544 bus:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 02664544 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 02664544 bus:OrdinaryShareClass1 2025-12-31 02664544 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 02664544 bus:OrdinaryShareClass1 2024-12-31 02664544 core:LandBuildings 2025-01-01 2025-12-31 02664544 core:LandBuildings 2025-12-31 02664544 core:LandBuildings 2024-12-31 02664544 core:PlantMachinery 2025-01-01 2025-12-31 02664544 core:PlantMachinery 2025-12-31 02664544 core:PlantMachinery 2024-12-31 02664544 core:MotorCars 2025-01-01 2025-12-31 02664544 core:MotorCars 2025-12-31 02664544 core:MotorCars 2024-12-31 02664544 core:FurnitureFittings 2025-01-01 2025-12-31 02664544 core:FurnitureFittings 2025-12-31 02664544 core:FurnitureFittings 2024-12-31 02664544 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-12-31 02664544 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 02664544 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 02664544 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 02664544 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 02664544 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 02664544 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 02664544 core:Non-currentFinancialInstruments 2025-12-31 02664544 core:Non-currentFinancialInstruments 2024-12-31 02664544 core:ShareCapital 2025-12-31 02664544 core:ShareCapital 2024-12-31 02664544 core:SharePremium 2025-12-31 02664544 core:SharePremium 2024-12-31 02664544 core:RetainedEarningsAccumulatedLosses 2025-12-31 02664544 core:RetainedEarningsAccumulatedLosses 2024-12-31 02664544 dpl:Item1 2025-01-01 02664544 dpl:Item1 2025-12-31 02664544 dpl:Item1 2024-01-01 02664544 dpl:Item1 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 02664544
England and Wales

 

 

 

IPLEY MANOR FARM LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 January 2025

End date: 31 December 2025
Directors Mr J Pemberton
Ms S L Pemberton
Registered Number 02664544
Registered Office Manor House Ipley Manor
Marchwood
Southampton
Hampshire
SO40 4UR
Accountants Numeric Accounting Limited
Chartered Certified Accountants
Suite 1, The Portway Centre,
Old Sarum Park, Old Sarum
Salisbury
SP4 6EB
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 44,723    45,927 
Investments 4 20,045    20,045 
64,768    65,972 
Current assets      
Stocks 5   55,000 
Debtors: amounts falling due within one year 6 106,520    3,348 
Cash at bank and in hand 23,943    34,670 
130,463    93,018 
Creditors: amount falling due within one year 7 (20,165)   (1,813,441)
Net current assets 110,298    (1,720,423)
 
Total assets less current liabilities 175,066    (1,654,451)
Net assets 175,066    (1,654,451)
 

Capital and reserves
     
Called up share capital 8 100    2 
Share Premium Account 9 1,944,480   
Profit and loss account (1,769,514)   (1,654,453)
Shareholders' funds 175,066    (1,654,451)
 


For the year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 03 September 2026 and were signed on its behalf by:


-------------------------------
Mr J Pemberton
Director
2
General Information
Ipley Manor Farm Limited is a private company, limited by shares, registered in England and Wales, registration number 02664544, registration address Manor House Ipley Manor, Marchwood, Southampton, Hampshire, SO40 4UR.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
The company is operating with the financial support of the Director and majority shareholder, Mr J Pemberton. Without this support the company would not have sufficient funds to continue. Mr Pemberton has pledged his continuing support for the foreseeable future. The accounts have therefore been prepared on a going concern basis.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Cost of sales
The cost of sales is the accumulated total of all costs used to create a product or service, which has been sold.
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the income statement over the expected useful life of the assets. Grants received towards revenue expenditure are released to the income statement as the related expenditure is incurred.
Pension Costs and Other Post-Retirement Benefits
The Company makes payments towards a Defined Contribution Pension Scheme which is available to all eligible employees. The costs are recognised as they are incurred.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and Buildings 4% Straight Line
Plant and Machinery 25% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures and Fittings 15% Reducing Balance
Investments policy
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.
Financial instruments
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

When a financial asset or financial liability is recognised initially, the entity shall measure it at the transaction price unless the arrangement constitutes, in effect, a financing transaction. An arrangement constitutes a financing transaction if payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

At the end of each reporting period, an entity shall measure all financial instruments which constitute a financing arrangement at fair value and recognise changes in fair value in profit or loss.
2.

Average number of employees

Average number of employees during the year was 4 (2024 : 4).
3.

Tangible fixed assets

Cost or valuation Land and Buildings   Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Total
  £   £   £   £   £
At 01 January 2025 82,358    216,786    47,703    52,075    398,922 
Additions   4,981    1,450      6,431 
Disposals        
At 31 December 2025 82,358    221,767    49,153    52,075    405,353 
Depreciation
At 01 January 2025 49,603    205,996    45,373    52,023    352,995 
Charge for year 3,295    3,472    860    8    7,635 
On disposals        
At 31 December 2025 52,898    209,468    46,233    52,031    360,630 
Net book values
Closing balance as at 31 December 2025 29,460    12,299    2,920    44    44,723 
Opening balance as at 01 January 2025 32,755    10,790    2,330    52    45,927 


4.

Investments

Cost Other investments other than loans   Total
  £   £
At 01 January 2025 20,045    20,045 
Additions  
Disposals  
At 31 December 2025 20,045    20,045 

5.

Stocks

2025
£
  2024
£
Stocks   55,000 
  55,000 

6.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 112    183 
Prepayments & Accrued Income 3,852    3,165 
Accrued Interest Receivable 2,571   
Directors' Current Accounts 99,985   
106,520    3,348 

7.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 9,223    9,669 
PAYE & Social Security 4,924    4,189 
Pension Control Account 1,650    503 
Accruals and deferred income 1,444    1,478 
Other Creditors 2,924    2,927 
Directors' Current Accounts   1,794,675 
20,165    1,813,441 

8.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Ordinary shares of £1.00 each 100   
100   

9.

Share Premium Account

2025
£
  2024
£
Equity Share Premium - New Issue 1,944,480   
1,944,480   

10.

Director’s loan

Mr J Pemberton

Particulars   2025
£
  2024
£
Opening Balance (1,794,675) (1,752,187)
Advances to director 1,944,660  4,000 
Repayments by director (50,000) (46,488)
Closing Balance 99,985  (1,794,675)

The loan is charged with 3.75% interest rate and repayable on demand.
3