| Page | |
|---|---|
| Statement of Financial Position | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 5 |
|
|
||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Revaluation reserve | 9 |
|
|
||
| Income Statement |
|
|
|||
| SHAREHOLDERS' FUNDS | 2,123,266 | 2,246,923 | |||
|
Director
|
|
|
| Freehold |
|
| Leasehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Computer Equipment |
|
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Leasehold | Plant & Machinery | Motor Vehicles | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 November 2024 |
|
|
|
|
| Additions |
|
|
|
|
| As at 31 October 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 November 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 October 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 31 October 2025 |
|
|
|
|
| As at 1 November 2024 |
|
|
|
|
| Computer Equipment | Total | |
|---|---|---|
| £ | £ | |
| Cost | ||
| As at 1 November 2024 |
|
|
| Additions |
|
|
| As at 31 October 2025 |
|
|
| Depreciation | ||
| As at 1 November 2024 |
|
|
| Provided during the period |
|
|
| As at 31 October 2025 |
|
|
| Net Book Value | ||
| As at 31 October 2025 |
|
|
| As at 1 November 2024 |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income | - |
|
|
| VAT |
|
|
|
|
|
|
||
| Due after more than one year | |||
| Other debtors |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Corporation tax | - |
( |
|
| Other taxes and social security |
|
- | |
| Net wages | 1,459 | 10,615 | |
| Loan account |
|
|
|
| Deposits account |
|
|
|
| Pensions creditor |
|
|
|
| Director's loan account |
|
|
|
|
|
|
||
| Revaluation reserve | Income Statement | |
|---|---|---|
| £ | £ | |
| As at 1 November 2024 |
|
|
| Loss for the year and total comprehensive income | - |
( |
| As at 31 October 2025 |
|
|