Company registration number 03025769 (England and Wales)
Rockline Industries Limited
Annual report and financial statements
For the year ended 30 June 2026
Rockline Industries Limited
Company Information
Directors
Mr J A Potter
R Rudolph
Secretary
S D G Ellis
Company number
03025769
Registered office
Heming Road
Redditch
Worcs
B98 0DH
Auditor
DJH Audit Limited
Church Court
Stourbridge Road
Halesowen
West Midlands
B63 3TT
Rockline Industries Limited
Contents
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 21
Rockline Industries Limited
Strategic report
For the year ended 30 June 2026
- 1 -

The directors present the strategic report for the year ended 30 June 2026.

Review of the business

The results for the year and financial position of the company are as shown in the annexed financial statements.

Rockline remains committed to a programme of capital investment, its established Continuous Improvement ethos and the further development of its Sourcing and Supply Chain initiatives.

Principal risks and uncertainties

As the company trades both in the UK and overseas and purchases a large proportion of its raw materials from non-UK locations, it is exposed to foreign exchange risk. The company takes steps to minimise fluctuations in exchange rates through the operation of foreign currency bank accounts.

The company has significant indebtedness to its parent company. However, the company continues to trade actively and there is no immediate issue with liquidity. The directors monitor cash and liquid asset forecasts closely to minimise future liquidity risk and the parent company has confirmed that it views the company as a valuable part of its global wet wipes presence and will therefore continue to support the company.

There are no other material exposures of the company relating to price risk, credit risk and cash flow risk which are material for the assessment of the assets, liabilities, financial position and profit of the company.

Key performance indicators

The company uses KPI's typical to a manufacturing business to monitor and measure progress. These include monitoring of sales, EBITDA and profit before tax as well as more detailed KPI's such as labour productivity, sales margins and service standards

.

Turnover for the year increased by 8.4% from £65.058M to £70.540M and generated an operating profit for the year of £3.101M compared to £3.636M last year.

 

Net current assets increased from £12.517M to £14.780M and shareholders' funds have increased from £15.465M to £17.972M this year.

Section 172 (1) Statement

The directors of Rockline Industries Ltd and those of all UK companies must act in accordance with a set of general duties which are detailed in the UK's Companies Act. The directors fulfil their duties partly through a governance framework and delegate day to day decision making to the management team. The directors recognise that such delegation needs to be much more than financial authority. The company's governance structure also covers the values and behaviours expected of the company's employees, the need to foster good business relationships and how the directors look to ensure that the company has a robust system of control.

Details of the company's commitment to foster good business relationships and its employees are included on the Report of the Directors.

Rockline Industries Limited
Strategic report (continued)
For the year ended 30 June 2026
- 2 -

 

Baseline

July 2021-

June 2022

July 2022- June 2023

July 2023-

June 2024

July 2024- June 2025

July 2025- June 2026

Energy Use (kWh)

Total

Electricity

Natural Gas

 

2,892,222

2,763,319

128,392

 

2,883,595

2,769,315

114,280

 

2,882,911

2,821,573

61,338

 

2,885,381

2,820,689

64,692

 

2,610,577

2,570,266

40,311

GHG Emissions

Total

Electricity

Natural Gas

(MTCO2e)

670

644

26

 

559

536

23

 

596

584

12

 

597

584

13

 

405

398

7.4

Intensity Ratio (kg CO2e per std. unit)

0.129

0.094

0.093

0.084

0.054

 

Sustainability Mission Statement

Rockline is taking positive steps to develop environmentally sustainable processes, products, packaging, and raw materials throughout the supply chain that will deliver long term value for our customers, communities and associates.

Rockline Corporate Commitments

Long Term: Reduce absolute Scope 1 and Scope 2 combined GHG emissions by 50% in 10 years against 2022 baseline year.

Short Term: Net zero by 2050

 

Methodologies Normalization Ration GHG/1000 sheets

Step1:

Emissions factors for reporting year obtained from UK Government GHG Conversion Factors 2026: Full Set V1

https://www.gov.uk/government/publications/greenhouse-gas-reporting-conversion-factors-2026

Step 2 

GHG emissions for reporting year calculated from site gas and electricity usage for the period x respective GHG Conversion factors

Step 3:

Intensity ratio (kg CO2e per std unit) calculated from Total GHG emission figure against total standard units (1000 sheets) produced in reporting year.

 

 

Rockline Industries Limited
Strategic report (continued)
For the year ended 30 June 2026
- 3 -

On behalf of the board

Mr J A Potter
Director
31 August 2026
Rockline Industries Limited
Directors' Report
For the year ended 30 June 2026
- 4 -

The directors present their annual report and financial statements for the year ended 30 June 2026.

Principal activities

The principal activity of the company continued to be that of the manufacturing of wet wipes.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J A Potter
R Rudolph
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The Company recognises that the commitment and involvement of its employees are essential to its success. Employees are kept informed of matters affecting the performance and development of the business through regular communications, staff briefings and Workers council meetings. The Company encourages employee engagement and seeks employees' views on matters of mutual concern.

 

Training and development opportunities are provided to support employees in fulfilling their roles and contributing to the Company's continued success.

 

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

Rockline Industries Limited
Directors' Report (continued)
For the year ended 30 June 2026
- 5 -

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Engagement with suppliers, customers and others

Rockline fosters and maintains relationships with all stakeholders, associates, customers and suppliers by living our RRITE values which underpin everything we do. The RRITE acronym stands for Respect, Renew, Integrity, Teamwork and Excellence and it is embedded in our culture.

Our suppliers are valued partners and we endeavour to maintain long term partnerships.

We engage with our customers through a wide range of initiatives, ensuring that we not only deliver on their commercial and supply chain needs but also their brand and sustainability strategies. We also receive Customer Scorecards from select customers to get feedback on how our customers perceive us.

Our associates are at the heart of everything we do, and we have ensured that we maintain regular briefings and other engagement initiatives to keep everyone Informed of how the business is performing and where it is heading.

Statement of corporate governance arrangements

The directors of the company who are also stakeholders, delegate day to day management and decision making to the management team. The directors maintain an oversight of the company's performance and ensure that management are acting in accordance with the strategy and plans agreed by them.

On behalf of the board
Mr J A Potter
Director
31 August 2026
Rockline Industries Limited
Independent auditor's report
To the members of Rockline Industries Limited
- 6 -
Opinion

We have audited the financial statements of Rockline Industries Limited (the 'company') for the year ended 30 June 2026 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Rockline Industries Limited
Independent auditor's report (continued)
To the members of Rockline Industries Limited
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Rockline Industries Limited
Independent auditor's report (continued)
To the members of Rockline Industries Limited
- 8 -

We identify and assess risks of material misstatement of the financial statements, whether due to fraud and error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

 

- the nature of the industry, control environment and business performance;

- results of our enquiries of management about their own identification and assessment of the risks of irregularities;

- any matters we have identified having reviewed the company's procedures for complying with laws and regulations and whether they were aware of any instances of non-compliance. The key laws and regulations we considered in this context included the Companies Act 2006.

 

Our audit procedures in relation to fraud included but were not limited to:

 

- reviewing balance sheet control accounts to ensure properly reconciled;

- addressing the risks of fraud through management override of controls by performing journal entry testing;

- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

- enquiring with management concerning actual and potential litigation claims.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

David Wright FCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
Church Court
Stourbridge Road
Halesowen
West Midlands
B63 3TT
1 September 2026
Rockline Industries Limited
Statement of Comprehensive Income
For the year ended 30 June 2026
- 9 -
2026
2025
Notes
£
£
Turnover
5
70,539,698
65,057,984
Cost of sales
(49,663,184)
(45,304,529)
Gross profit
20,876,514
19,753,455
Administrative expenses
(18,278,630)
(16,225,283)
Other operating income
503,024
107,645
Operating profit
8
3,100,908
3,635,817
Interest payable and similar expenses
10
(261,516)
(306,278)
Profit before taxation
2,839,392
3,329,539
Tax on profit
11
-
0
-
0
Profit for the financial year
2,839,392
3,329,539
Other comprehensive income
Currency translation (loss)/gain taken to retained earnings
(332,456)
805,374
Total comprehensive income for the year
2,506,936
4,134,913
Rockline Industries Limited
Statement Of Financial Position
As at 30 June 2026
- 10 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
12
14,135,388
12,080,002
Current assets
Stocks
13
6,491,929
6,655,098
Debtors
14
15,510,479
12,996,739
Cash at bank and in hand
989,344
648,698
22,991,752
20,300,535
Creditors: amounts falling due within one year
15
(8,210,954)
(7,783,335)
Net current assets
14,780,798
12,517,200
Total assets less current liabilities
28,916,186
24,597,202
Creditors: amounts falling due after more than one year
16
(10,943,846)
(9,131,798)
Net assets
17,972,340
15,465,404
Capital and reserves
Called up share capital
19
40,086,677
40,086,677
Share premium account
230,750
230,750
Profit and loss reserves
(22,345,087)
(24,852,023)
Total equity
17,972,340
15,465,404
The financial statements were approved by the board of directors and authorised for issue on 31 August 2026 and are signed on its behalf by:
Mr J A Potter
Director
Company registration number 03025769 (England and Wales)
Rockline Industries Limited
Statement of Changes in Equity
For the year ended 30 June 2026
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 July 2024
40,086,677
230,750
(28,986,936)
11,330,491
Year ended 30 June 2025:
Profit
-
-
3,329,539
3,329,539
Other comprehensive income:
Currency translation differences
-
-
805,374
805,374
Total comprehensive income
-
-
4,134,913
4,134,913
Balance at 30 June 2025
40,086,677
230,750
(24,852,023)
15,465,404
Year ended 30 June 2026:
Profit
-
-
2,839,392
2,839,392
Other comprehensive income:
Currency translation differences
-
-
(332,456)
(332,456)
Total comprehensive income
-
-
2,506,936
2,506,936
Balance at 30 June 2026
40,086,677
230,750
(22,345,087)
17,972,340
Rockline Industries Limited
Statement of Cash Flows
For the year ended 30 June 2026
- 12 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
2
2,634,739
4,616,841
Interest paid
(261,516)
(306,278)
Net cash inflow from operating activities
2,373,223
4,310,563
Investing activities
Purchase of tangible fixed assets
(3,534,952)
(2,277,106)
Proceeds from disposal of tangible fixed assets
22,783
15,325
Net cash used in investing activities
(3,512,169)
(2,261,781)
Financing activities
Repayment of borrowings
1,812,048
(1,166,615)
Net cash generated from/(used in) financing activities
1,812,048
(1,166,615)
Net increase in cash and cash equivalents
673,102
882,167
Cash and cash equivalents at beginning of year
648,698
(1,038,843)
Effect of foreign exchange rates
(332,456)
805,374
Cash and cash equivalents at end of year
989,344
648,698
Rockline Industries Limited
Statement of Cash Flows (continued)
For the year ended 30 June 2026
- 13 -
1
Analysis of changes in net debt
1 July 2025
Cash flows
Exchange rate movements
30 June 2026
£
£
£
£
Cash at bank and in hand
648,698
673,102
(332,456)
989,344
Borrowings excluding overdrafts
(9,131,798)
(1,812,048)
-
(10,943,846)
(8,483,100)
(1,138,946)
(332,456)
(9,954,502)
2
Cash generated from operations
2026
2025
£
£
Profit after taxation
2,839,392
3,329,539
Adjustments for:
Finance costs
261,516
306,278
Loss on disposal of tangible fixed assets
52,170
60,970
Depreciation and impairment of tangible fixed assets
1,404,613
1,206,908
Movements in working capital:
Decrease/(increase) in stocks
163,169
(1,724,415)
(Increase)/decrease in debtors
(2,513,740)
1,035,104
Increase in creditors
427,619
402,457
Cash generated from operations
2,634,739
4,616,841
3
Accounting policies
Company information

Rockline Industries Limited is a private company limited by shares incorporated in England and Wales. The registered office is Heming Road, Redditch, Worcs, B98 0DH.

3.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

Rockline Industries Limited
Notes to the financial statements
For the year ended 30 June 2026
3
Accounting policies
(Continued)
- 14 -
3.2
Revenue

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has been transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

3.3
Research and development expenditure

Expenditure on research and development is written off in the year which it is incurred.

3.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Leasehold improvements
2% on cost
Plant and equipment
15% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

3.5
Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value.

Cost is defined as the standard cost of raw materials and an appropriate proportion of labour and overheads in the case of work in progress and finished goods. Standard costs are regularly reviewed against actual costs and updated as appropriate. Provision is always made for obsolete and slow moving stock. Net realisable value is defined as selling price less all costs to completion, selling and distribution.

3.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Rockline Industries Limited
Notes to the financial statements (continued)
For the year ended 30 June 2026
3
Accounting policies
(Continued)
- 15 -
Deferred tax

Full provision is made for deferred tax assets and liabilities arising from all timing differences between recognition of gains and losses in the financial statements and recognition in the tax computation.

 

A net deferred tax asset is recognised only if it can be regarded as more than likely than not that there will be a suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.

3.7
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.8
Government grants

Government grants are recognised at the value of the amounts received given the assurance that the grant conditions have been met.

3.9

Foreign currencies

The financial statements are presented in Sterling (£) being the currency of the primary economic environment in which the entity operates.

Assets and liabilities in foreign in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are recognised in the Income Statement in the period in which they arise. Exchange differences arising on the translation of the long term loan are recognised in other comprehensive income and are not reclassified to profit and loss.

3.10

Hire purchase and leasing commitments

Rentals paid under operating leases are changed to profit or loss on a straight line basis over the period of the lease.

4
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Rockline Industries Limited
Notes to the financial statements (continued)
For the year ended 30 June 2026
- 16 -
5
Turnover and other revenue
2026
2025
£
£
Turnover analysed by geographical market
United Kingdom
34,733,533
32,225,213
Europe
27,924,557
29,349,682
Rest of the world
7,881,608
3,483,089
70,539,698
65,057,984
2026
2025
£
£
Other revenue
Grants received
623,714
-
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Administrative
19
20
Manufacturing
362
341
Total
381
361

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
13,736,363
12,358,684
Social security costs
1,619,202
1,233,641
Pension costs
517,471
466,621
15,873,036
14,058,946
7
Directors' remuneration

No remuneration was paid to the directors.

Rockline Industries Limited
Notes to the financial statements (continued)
For the year ended 30 June 2026
- 17 -
8
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
120,690
(107,645)
Research and development costs
60,606
34,750
Government grants
(623,714)
-
Depreciation of tangible fixed assets
1,404,613
1,206,908
Loss on disposal of tangible fixed assets
52,170
60,970
9
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
13,550
12,938
10
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost
Other interest on financial liabilities
261,516
306,278
11
Taxation

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
2,839,392
3,329,539
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
709,848
832,385
Effects of:
Depreciation in excess of capital allowances
(69,357)
203,380
Exchange gain/(loss) on loan
(83,114)
201,344
Tax losses utilised/ carried forward
(557,377)
(1,237,109)
Taxation charge in the financial statements
-
-
Rockline Industries Limited
Notes to the financial statements (continued)
For the year ended 30 June 2026
- 18 -
12
Tangible fixed assets
Freehold land and buildings
Leasehold improvements
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
£
Cost
At 1 July 2025
3,912,236
3,446,259
755,722
17,319,640
426,937
230,049
26,090,843
Additions
-
0
-
0
3,534,952
-
0
-
0
-
0
3,534,952
Disposals
-
0
-
0
-
0
(1,192,391)
-
0
-
0
(1,192,391)
Transfers
-
0
429,417
(4,241,390)
3,745,517
4,368
62,088
-
0
At 30 June 2026
3,912,236
3,875,676
49,284
19,872,766
431,305
292,137
28,433,404
Depreciation and impairment
At 1 July 2025
2,085,208
1,204,190
-
0
10,109,921
382,083
229,439
14,010,841
Depreciation charged in the year
82,584
71,995
-
0
1,237,884
7,056
5,094
1,404,613
Eliminated in respect of disposals
-
0
-
0
-
0
(1,117,438)
-
0
-
0
(1,117,438)
At 30 June 2026
2,167,792
1,276,185
-
0
10,230,367
389,139
234,533
14,298,016
Carrying amount
At 30 June 2026
1,744,444
2,599,491
49,284
9,642,399
42,166
57,604
14,135,388
At 30 June 2025
1,827,028
2,242,069
755,722
7,209,719
44,854
610
12,080,002
Rockline Industries Limited
Notes to the financial statements (continued)
For the year ended 30 June 2026
- 19 -
13
Stocks
2026
2025
£
£
Raw materials and work in progress
3,783,563
4,276,907
Finished goods and goods for resale
2,708,366
2,378,191
6,491,929
6,655,098
14
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
13,604,760
11,688,046
Other debtors
911,957
791,302
Prepayments and accrued income
993,762
517,391
15,510,479
12,996,739
15
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
5,300,585
5,444,434
Taxation and social security
670,559
838,145
Accruals and deferred income
2,239,810
1,500,756
8,210,954
7,783,335
16
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Other borrowings
18
10,943,846
9,131,798

The loan is interest bearing at 0.1% over the rate of borrowing by the parent company. there are no fixed terms of repayment.

Rockline Industries Limited
Notes to the financial statements (continued)
For the year ended 30 June 2026
- 20 -
17
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within 1 year
241,344
185,511
Years 2-5
659,034
398,054
900,378
583,565
18
Loans and overdrafts
2026
2025
£
£
Loans from group undertakings
10,943,846
9,131,798
Payable after one year
10,943,846
9,131,798

Rockline Industries Inc. holds a floating debenture in respect of their loan in the company.

 

The company has also given a fixed and floating charge over its assets in favour of Wells Fargo Bank N.A.

19
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
40,086,677
40,086,677
40,086,677
40,086,677
20
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
517,471
466,621

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Rockline Industries Limited
Notes to the financial statements (continued)
For the year ended 30 June 2026
- 21 -
21
Ultimate controlling party

The ultimate parent company by virtue of its controlling interest of Rockline Industries Limited is Rockline Industries Inc, a company incorporated in the United States of America. The company has been included in the group financial statements of Rockline Industries Inc. Copies of these financial statements can be requested from Rockline Industries Inc at PO Box 1007,4343 S. Taylor Drive, Sheboygan, WI 53082-1007, USA.

22
Capital commitments

Amounts contracted for but not provided in the financial statements:

2026
2025
£
£
Acquisition of intangible assets
617,310
920,275
23
Related party transactions
Remuneration of key management personnel

 

The remuneration of key management personnel is as follows.

2026
2025
£
£
Aggregate compensation
669,868
686,648
Transactions with related parties

The company has taken advantage of exemption under the terms of Financial Reporting Standard 102 'The Financial reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group

2026-06-302025-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr J A PotterR RudolphS D G Ellis030257692025-07-012026-06-3003025769bus:Director12025-07-012026-06-3003025769bus:Director22025-07-012026-06-3003025769bus:CompanySecretary12025-07-012026-06-3003025769bus:RegisteredOffice2025-07-012026-06-30030257692026-06-30030257692024-07-012025-06-3003025769core:RetainedEarningsAccumulatedLosses2024-07-012025-06-3003025769core:RetainedEarningsAccumulatedLosses2025-07-012026-06-30030257692025-06-3003025769core:LandBuildingscore:OwnedOrFreeholdAssets2026-06-3003025769core:LeaseholdImprovements2026-06-3003025769core:ConstructionInProgressAssetsUnderConstruction2026-06-3003025769core:PlantMachinery2026-06-3003025769core:FurnitureFittings2026-06-3003025769core:ComputerEquipment2026-06-3003025769core:LandBuildingscore:OwnedOrFreeholdAssets2025-06-3003025769core:LeaseholdImprovements2025-06-3003025769core:ConstructionInProgressAssetsUnderConstruction2025-06-3003025769core:PlantMachinery2025-06-3003025769core:FurnitureFittings2025-06-3003025769core:ComputerEquipment2025-06-3003025769core:CurrentFinancialInstrumentscore:WithinOneYear2026-06-3003025769core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3003025769core:Non-currentFinancialInstrumentscore:AfterOneYear2026-06-3003025769core:Non-currentFinancialInstrumentscore:AfterOneYear2025-06-3003025769core:ShareCapital2026-06-3003025769core:ShareCapital2025-06-3003025769core:SharePremium2026-06-3003025769core:SharePremium2025-06-3003025769core:RetainedEarningsAccumulatedLosses2026-06-3003025769core:RetainedEarningsAccumulatedLosses2025-06-3003025769core:ShareCapital2024-06-3003025769core:SharePremium2024-06-3003025769core:RetainedEarningsAccumulatedLosses2024-06-3003025769core:ShareCapitalOrdinaryShareClass12026-06-3003025769core:ShareCapitalOrdinaryShareClass12025-06-30030257692025-06-30030257692024-06-3003025769core:LandBuildingscore:OwnedOrFreeholdAssets2025-07-012026-06-3003025769core:LeaseholdImprovements2025-07-012026-06-3003025769core:PlantMachinery2025-07-012026-06-3003025769core:FurnitureFittings2025-07-012026-06-3003025769core:ComputerEquipment2025-07-012026-06-3003025769core:UKTax2025-07-012026-06-3003025769core:UKTax2024-07-012025-06-300302576912025-07-012026-06-300302576912024-07-012025-06-300302576922025-07-012026-06-300302576922024-07-012025-06-300302576932025-07-012026-06-300302576932024-07-012025-06-3003025769core:LandBuildingscore:OwnedOrFreeholdAssets2025-06-3003025769core:LeaseholdImprovements2025-06-3003025769core:ConstructionInProgressAssetsUnderConstruction2025-06-3003025769core:PlantMachinery2025-06-3003025769core:FurnitureFittings2025-06-3003025769core:ComputerEquipment2025-06-3003025769core:ConstructionInProgressAssetsUnderConstruction2025-07-012026-06-3003025769core:CurrentFinancialInstruments2026-06-3003025769core:CurrentFinancialInstruments2025-06-3003025769core:Non-currentFinancialInstruments2026-06-3003025769core:Non-currentFinancialInstruments2025-06-3003025769core:WithinOneYear2026-06-3003025769core:WithinOneYear2025-06-3003025769core:BetweenTwoFiveYears2026-06-3003025769core:BetweenTwoFiveYears2025-06-3003025769bus:OrdinaryShareClass12025-07-012026-06-3003025769bus:OrdinaryShareClass12026-06-3003025769bus:OrdinaryShareClass12025-06-3003025769bus:PrivateLimitedCompanyLtd2025-07-012026-06-3003025769bus:FRS1022025-07-012026-06-3003025769bus:Audited2025-07-012026-06-3003025769bus:FullAccounts2025-07-012026-06-30xbrli:purexbrli:sharesiso4217:GBP