Caseware UK (AP4) 2025.0.111 2025.0.111 2026-05-312026-05-31falsefalsefalse2025-06-01specialist joinery contractor2425true 03985011 2025-06-01 2026-05-31 03985011 2024-06-01 2025-05-31 03985011 2026-05-31 03985011 2025-05-31 03985011 2024-06-01 03985011 2 2025-06-01 2026-05-31 03985011 d:Director1 2025-06-01 2026-05-31 03985011 e:Buildings e:LongLeaseholdAssets 2025-06-01 2026-05-31 03985011 e:MotorVehicles 2025-06-01 2026-05-31 03985011 e:FurnitureFittings 2025-06-01 2026-05-31 03985011 e:FurnitureFittings 2026-05-31 03985011 e:FurnitureFittings 2025-05-31 03985011 e:FurnitureFittings e:OwnedOrFreeholdAssets 2025-06-01 2026-05-31 03985011 e:CurrentFinancialInstruments 2026-05-31 03985011 e:CurrentFinancialInstruments 2025-05-31 03985011 e:CurrentFinancialInstruments e:WithinOneYear 2026-05-31 03985011 e:CurrentFinancialInstruments e:WithinOneYear 2025-05-31 03985011 e:ShareCapital 2026-05-31 03985011 e:ShareCapital 2025-05-31 03985011 e:ShareCapital 2024-06-01 03985011 e:SharePremium 2025-06-01 2026-05-31 03985011 e:SharePremium 2026-05-31 03985011 e:SharePremium 2 2025-06-01 2026-05-31 03985011 e:SharePremium 2025-05-31 03985011 e:SharePremium 2024-06-01 03985011 e:CapitalRedemptionReserve 2025-06-01 2026-05-31 03985011 e:CapitalRedemptionReserve 2026-05-31 03985011 e:CapitalRedemptionReserve 2 2025-06-01 2026-05-31 03985011 e:CapitalRedemptionReserve 2025-05-31 03985011 e:CapitalRedemptionReserve 2024-06-01 03985011 e:RetainedEarningsAccumulatedLosses 2025-06-01 2026-05-31 03985011 e:RetainedEarningsAccumulatedLosses 2026-05-31 03985011 e:RetainedEarningsAccumulatedLosses 2 2025-06-01 2026-05-31 03985011 e:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 03985011 e:RetainedEarningsAccumulatedLosses 2025-05-31 03985011 e:RetainedEarningsAccumulatedLosses 2024-06-01 03985011 d:OrdinaryShareClass1 2025-06-01 2026-05-31 03985011 d:OrdinaryShareClass1 2026-05-31 03985011 d:OrdinaryShareClass1 2025-05-31 03985011 d:FRS102 2025-06-01 2026-05-31 03985011 d:Audited 2025-06-01 2026-05-31 03985011 d:FullAccounts 2025-06-01 2026-05-31 03985011 d:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 03985011 d:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 03985011 4 2025-06-01 2026-05-31 03985011 6 2025-06-01 2026-05-31 03985011 e:ShareCapital 2 2025-06-01 2026-05-31 03985011 f:PoundSterling 2025-06-01 2026-05-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 03985011










HORBURY JOINERY LIMITED










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2026

 
HORBURY JOINERY LIMITED
REGISTERED NUMBER: 03985011

BALANCE SHEET
AS AT 31 MAY 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,104
4,031

Investments
 5 
1,266,666
1,266,666

  
1,268,770
1,270,697

Current assets
  

Debtors: amounts falling due within one year
 6 
1,357,491
2,794,398

Cash at bank and in hand
  
1,119,375
1,981,745

  
2,476,866
4,776,143

Creditors: amounts falling due within one year
 7 
(2,494,239)
(3,783,237)

Net current (liabilities)/assets
  
 
 
(17,373)
 
 
992,906

Total assets less current liabilities
  
1,251,397
2,263,603

  

Net assets
  
1,251,397
2,263,603


Capital and reserves
  

Called up share capital 
 8 
35
53

Share premium account
  
-
15,996

Capital redemption reserve
  
69
51

Profit and loss account
  
1,251,293
2,247,503

  
1,251,397
2,263,603


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 August 2026.




T Wragg
Director
Page 1

 
HORBURY JOINERY LIMITED
REGISTERED NUMBER: 03985011
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2026


The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
HORBURY JOINERY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2026


Called up share capital
Share premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 June 2024
53
15,996
51
2,267,842
2,283,942



Loss for the year
-
-
-
(20,339)
(20,339)



At 1 June 2025
53
15,996
51
2,247,503
2,263,603



Loss for the year
-
-
-
(892,206)
(892,206)

Other movement
-
-
-
(119,982)
(119,982)

Redemption of shares - reserve movement
-
(15,996)
18
15,978
-

Purchase of own shares
(18)
-
-
-
(18)


At 31 May 2026
35
-
69
1,251,293
1,251,397


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
HORBURY JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

1.


General information

Horbury Joinery Limited is a private company limited by shares, incorporated in England and Wales (registered number: 03985011). Its registered office is South Grove House, South Grove, Rotherham, South Yorkshire S60 2AF. The principal activity of the company throughout the year continued to be that of a specialist joinery contractor.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The company's functional and presentation currency is Pounds Sterling.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company is part of the Horbury group and receives funding from group companies as or if required. If the company did not have sufficient resources to pay its debts, funding from other group companies would be sought. 

In the year, the company reported a loss before tax of £1,188,900 (2025: loss before tax of £90,348) and at that date had net current liabilities of £17,373 (2025: Net current assets of  £992,906). 

The directors have performed an assessment of going concern at a group level including a review of financing, forecasts, covenant compliance and having considered these factors, they are of the view that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for a period of at least twelve months following the reporting date.

Page 4

 
HORBURY JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

2.Accounting policies (continued)

 
2.3

Revenue

Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

In the case of long term contracts, turnover reflects the contract activity during the year and represents a proportion of the total contract value. This proportion is calculated as a percentage of total expected costs.

Construction contracts
The attributable profit on long-term contracts is recognised once their outcome can be assessed with reasonable certainty. The profit recognised reflects the proportion of work completed to date on the project and is calculated as a percentage of total expected contract costs.

Full provision is made for losses on all contracts in the year in which the loss is first foreseen. 

Trade debtors represent contract valuations and retentions certified up to one month after the year end. Amounts recoverable on contracts represent the balance of uncertified valuations.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
HORBURY JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:

The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Leasehold land and buildings
-
Over the term of the lease
Motor vehicles
-
25% straight line
Fixtures and fittings
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 6

 
HORBURY JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

3.


Employees

Staff costs, including directors' remuneration, were as follows:


2026
2025
£
£

Wages and salaries
692,151
718,574

Social security costs
130,761
124,177

Cost of defined contribution scheme
36,187
50,812

859,099
893,563


The average monthly number of employees, including the directors, during the year was as follows:


        2026
        2025
            No.
            No.







Construction
10
14



Administration
12
9



Directors
2
2

24
25

Page 7

 
HORBURY JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

4.


Tangible fixed assets


Fixtures and fittings

£



Cost or valuation


At 1 June 2025
27,012


Disposals
(1,584)



At 31 May 2026

25,428



Depreciation


At 1 June 2025
22,981


Charge for the year on owned assets
1,927


Disposals
(1,584)



At 31 May 2026

23,324



Net book value



At 31 May 2026
2,104



At 31 May 2025
4,031

Page 8

 
HORBURY JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

5.


Fixed asset investments





Investments in associates

£



Cost or valuation


At 1 June 2025
1,266,666



At 31 May 2026
1,266,666






Net book value



At 31 May 2026
1,266,666



At 31 May 2025
1,266,666

Horbury Joinery Limited along with related parties, Titan Interior Solutions Limited and Horbury Support
Services Limited each own 33.3% of the issued share capital of South Grove House Limited which
provides managed office facilities to these companies.

The directors are of the opinion that the carrying value of the investment is supported by the underlying
assets held within South Grove House Limited.


6.


Debtors

2026
2025
£
£


Trade debtors
483,036
1,063,377

Amounts owed by group undertakings
318,828
137,900

Other debtors
40,689
43,104

Prepayments and accrued income
42,425
60,109

Amounts recoverable on long-term contracts
472,513
1,489,908

1,357,491
2,794,398


Included in trade debtors is an amount of £60,661 (2025: £115,122) which are debts that are due in over twelve months.

Page 9

 
HORBURY JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

7.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
538,695
1,089,733

Amounts owed to group undertakings
866,425
2,144,752

Other taxation and social security
44,846
113,757

Other creditors
128,606
127,010

Accruals and deferred income
915,667
307,985

2,494,239
3,783,237



8.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



35 (2025 - 53) Ordinary shares of £1.00 each
35
53



9.


Controlling party

The immediate and ultimate parent undertaking and controlling party is Horbury Group Limited, which prepares consolidated financial statements of which are available from the Companies House, Crown Way, Cardiff, CF14 3UZ.

The registered office of Horbury Group Limited is South Grove House, South Grove, Rotherham, South
Yorkshire, S60 2AF.


10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 May 2026 was unqualified.

The audit report was signed on 27 August 2026 by Andrew Irvine (Senior Statutory Auditor) on behalf of Shorts Chartered Accountants & Statutory Auditor.

 
Page 10