18 false false false false false false false false false false true false false false false false false No description of principal activity 2025-06-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 04607168 2025-06-01 2026-05-31 04607168 2026-05-31 04607168 2025-05-31 04607168 2024-06-01 2025-05-31 04607168 2025-05-31 04607168 2024-05-31 04607168 core:PlantMachinery 2025-06-01 2026-05-31 04607168 core:FurnitureFittings 2025-06-01 2026-05-31 04607168 core:MotorVehicles 2025-06-01 2026-05-31 04607168 bus:Director4 2025-06-01 2026-05-31 04607168 bus:Director5 2025-06-01 2026-05-31 04607168 core:PlantMachinery 2025-05-31 04607168 core:FurnitureFittings 2025-05-31 04607168 core:MotorVehicles 2025-05-31 04607168 core:PlantMachinery 2026-05-31 04607168 core:FurnitureFittings 2026-05-31 04607168 core:MotorVehicles 2026-05-31 04607168 core:WithinOneYear 2026-05-31 04607168 core:WithinOneYear 2025-05-31 04607168 core:ShareCapital 2026-05-31 04607168 core:ShareCapital 2025-05-31 04607168 core:RetainedEarningsAccumulatedLosses 2026-05-31 04607168 core:RetainedEarningsAccumulatedLosses 2025-05-31 04607168 core:BetweenOneFiveYears 2026-05-31 04607168 core:BetweenOneFiveYears 2025-05-31 04607168 core:MoreThanFiveYears 2025-05-31 04607168 core:PlantMachinery 2025-05-31 04607168 core:FurnitureFittings 2025-05-31 04607168 core:MotorVehicles 2025-05-31 04607168 bus:Director1 2025-06-01 2026-05-31 04607168 bus:Director2 2025-06-01 2026-05-31 04607168 bus:SmallEntities 2025-06-01 2026-05-31 04607168 bus:AuditExemptWithAccountantsReport 2025-06-01 2026-05-31 04607168 bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 04607168 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 04607168 bus:FullAccounts 2025-06-01 2026-05-31
COMPANY REGISTRATION NUMBER: 04607168
GRC Retail Solutions Limited
Filleted Unaudited Financial Statements
31 May 2026
GRC Retail Solutions Limited
Financial Statements
Year ended 31 May 2026
Contents
Pages
Balance sheet
1 to 2
Notes to the financial statements
3 to 7
GRC Retail Solutions Limited
Balance Sheet
31 May 2026
2026
2025
Note
£
£
Fixed assets
Tangible assets
5
36,765
68,127
Current assets
Stocks
385,690
154,826
Debtors
6
684,805
681,105
Cash at bank and in hand
937,741
805,888
------------
------------
2,008,236
1,641,819
Creditors: amounts falling due within one year
7
1,872,986
1,620,369
------------
------------
Net current assets
135,250
21,450
---------
--------
Total assets less current liabilities
172,015
89,577
Provisions
Taxation including deferred tax
5,000
12,000
---------
--------
Net assets
167,015
77,577
---------
--------
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss account
157,015
67,577
---------
--------
Shareholders funds
167,015
77,577
---------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
GRC Retail Solutions Limited
Balance Sheet (continued)
31 May 2026
These financial statements were approved by the board of directors and authorised for issue on 3 September 2026 , and are signed on behalf of the board by:
Ms J Grundy-Blackburn
Mr A J Price
Director
Director
Company registration number: 04607168
GRC Retail Solutions Limited
Notes to the Financial Statements
Year ended 31 May 2026
1. General information
The company is a private company limited by shares, registered in England and Wales, registration number 04607168 . The address of the registered office is Unit 502, Centre 500, Lowfield Drive, Wolstanton, Newcastle ST5 0UU.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.
Judgements and key sources of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows: As described in the accounting policies of the financial statements, depreciation of tangible fixed assets has been based on estimated useful lives and residual values deemed appropriate by the directors. Estimated useful lives are reviewed annually and revised as appropriate. Revisions take in to account actual asset lives and residual values as evidenced by disposals during current and prior accounting periods. The directors reviewed the value of the stock at the year end and have made adjustments for any obsolete stocks as stated in the accounting policy, based on their knowledge of the jobs in progress. The directors reviewed the value of work in progress at the year end and have made adjustments for foreseeable losses as stated in the accounting policy, based on the directors knowledge of the work completed.
Revenue recognition
The turnover shown in the profit and loss account represents amounts receivable during the year, exclusive of value added tax. Revenue is recognised upon the supply of goods and services to the customer.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all material timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery
-
33% straight line
Fixtures and Fittings
-
25% straight line
Motor Vehicles
-
25% straight line
Depreciation is provided from the month of addition to the month of dispos al.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost comprises invoice cost for raw materials. Net realisable value is the estimated proceeds from the sale of stock items. Work in progress is valued at the cost of materials and labour time on jobs outstanding at the year end. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. The basic financial instruments of the company are as follows: Debtors Debtors do not carry any interest and are stated at their nominal values. Appropriate allowances for estimated irrecoverable amounts are recognised in the Profit and Loss account when there is objective evidence that the asset is impaired. Cash at bank and in hand This comprises cash at bank and cash in hand. Trade Creditors Trade creditors are not interest bearing and are stated at their nominal value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 18 (2025: 19 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 June 2025
60,017
30,773
156,851
247,641
Additions
2,817
2,817
Disposals
( 620)
( 620)
--------
--------
---------
---------
At 31 May 2026
60,017
32,970
156,851
249,838
--------
--------
---------
---------
Depreciation
At 1 June 2025
58,200
22,915
98,399
179,514
Charge for the year
1,347
4,681
28,151
34,179
Disposals
( 620)
( 620)
--------
--------
---------
---------
At 31 May 2026
59,547
26,976
126,550
213,073
--------
--------
---------
---------
Carrying amount
At 31 May 2026
470
5,994
30,301
36,765
--------
--------
---------
---------
At 31 May 2025
1,817
7,858
58,452
68,127
--------
--------
---------
---------
6. Debtors
2026
2025
£
£
Trade debtors
504,048
495,440
Amounts owed by group undertakings and undertakings in which the company has a participating interest
118,407
118,407
Other debtors
62,350
67,258
---------
---------
684,805
681,105
---------
---------
7. Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
705,747
828,252
Corporation tax
198,804
258,351
Social security and other taxes
254,254
81,940
Other creditors
714,181
451,826
------------
------------
1,872,986
1,620,369
------------
------------
Barclays Bank PLC holds a fixed and floating charge over the undertaking and all property and assets present and future of the company, including goodwill, bookdebts, uncalled capital, buildings, fixtures, fixed plant and machinery.
8. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2026
2025
£
£
Not later than 1 year
68,374
74,567
Later than 1 year and not later than 5 years
194,907
238,172
Later than 5 years
9,167
---------
---------
263,281
321,906
---------
---------
9. Directors' advances, credits and guarantees
At the year end a director has a balance of £904 (2025 - £nil) which is owed to the company. The advance was made on an interest free basis.
10. Controlling party
The ultimate parent company is Price & Grundy Holdings Limited, a company incorporated in England and Wales. The registered office address is 29 King Street, Newcastle-Under-Lyme, Staffordshire, ST5 1JE.