Company registration number 06993517 (England and Wales)
MAGNUM LOGISTICS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
MAGNUM LOGISTICS LIMITED
COMPANY INFORMATION
Directors
C. Gilmore
M. Bernotas
E. Ryan
Company number
06993517
Registered office
Central 6 North Sea Crossing
London Gateway
Stanford-Le-Hope
Essex
SS17 9ER
Auditor
BG Audit LLP
Statutory Auditors
7 Three Rivers Business Park
Felixstowe Road, Foxhall
IPSWICH
IP10 0BF
Business address
Central 6 North Sea Crossing
London Gateway
Stanford-Le-Hope
Essex
SS17 9ER
MAGNUM LOGISTICS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Statement of cash flows
10
Notes to the financial statements
11 - 24
MAGNUM LOGISTICS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

During the year, Magnum Logistics has performed in line with its strategic growth plan, continuing to strengthen its position within the market and deliver sustainable business growth. A key milestone has been the successful establishment and integration of operations at our new London Gateway site, which has enhanced our operational capabilities and reinforced our commitment to providing high-quality logistics services to our customers.

 

The business has demonstrated resilience and stability throughout the year, successfully adapting to market conditions while maintaining strong service levels and customer relationships. Our investment in London Gateway has cemented a solid platform for future development, providing the capacity and infrastructure needed to support our long-term objectives.

 

Overall, Magnum Logistics has built a firm foundation from which to pursue its future growth ambitions. With a strengthened operational footprint, an experienced team, and a clear strategic direction, the business is well positioned to capitalise on future opportunities and deliver continued success in the years ahead.

Principal risks and uncertainties

As a logistics business, Magnum Logistics operates in a dynamic environment and is exposed to a number of risks and uncertainties that could impact future performance. The principal risks facing the business include fluctuations in customer demand and freight volumes, increased competition within the logistics sector.

 

The business is also exposed to cost inflation, particularly in relation to labour, fuel, energy, property, and equipment costs, which could place pressure on operating margins. Recruitment and retention of skilled employees remain important to maintaining service quality and supporting future growth ambitions.

 

Operational risks include supply chain disruption, changes in customer requirements, health and safety incidents, cyber security threats, and potential disruptions to IT systems. In addition, changes in economic conditions, government regulation, customs requirements, or environmental legislation could affect the demand for logistics services and increase compliance costs.

 

Management continually monitors these risks and seeks to mitigate their impact through strong customer relationships, investment in people and systems, robust operational controls, and ongoing business planning. The successful establishment of our London Gateway operation has further strengthened the business by providing additional capacity, operational resilience, and a solid platform from which to support future growth.

 

Liquidity Risk

 

The company has sufficient cash reserves to enable it to meet its obligations as they fall due.

Development and performance

Magnum Logistics has continued to develop positively throughout the year, delivering performance in line with its growth strategy while expanding its operational footprint and service offering. A significant milestone was the addition of the North West Depot in January, extending the Company's geographic coverage to service the CA postcode area and surrounding regions. This investment strengthens Magnum's national network, enhances service capabilities for existing customers, and creates opportunities to secure new business across the North West and beyond.

 

The business has also continued to build upon the successful establishment of its London Gateway operation, which remains a key strategic location within the Group's network. Together, these sites provide increased operational capacity, improved flexibility, and enhanced resilience, allowing the business to respond effectively to customer requirements and market opportunities.

 

Looking ahead, Magnum Logistics intends to continue investing in its network, people, and operational infrastructure to support future growth. The expansion into the North West, combined with the strong foundation established at London Gateway, positions the business well to achieve its long-term growth objectives, broaden its customer base, and further strengthen its market position within the logistics sector.

MAGNUM LOGISTICS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Key performance indicators

The key financial highlights are as follows:

 

Turnover growth - 2025: 31.12% - 2024: 1.42%

Gross Profit % - 2025: 39.95% - 2024: 37.23%

Position of the business at the year end

The financial position at the year-end is strong, with the reserves at £1,237,074.

On behalf of the board

C. Gilmore
Director
11 August 2026
MAGNUM LOGISTICS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities
The principal activity of the company continued to be that of road hauliers.
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £206,192. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R. Hattrell
(Resigned 29 May 2026)
C. Gilmore
M. Bernotas
E. Ryan
Auditor
The auditors, BG Audit LLP,statutory auditors, are deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
C. Gilmore
Director
11 August 2026
MAGNUM LOGISTICS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MAGNUM LOGISTICS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MAGNUM LOGISTICS LIMITED
- 5 -
Opinion

We have audited the financial statements of Magnum Logistics Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MAGNUM LOGISTICS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MAGNUM LOGISTICS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Based on our understanding of the Company and industry, we identified that the principal risks of non-compliance with laws and regulations related to the company’s vehicle operating licence requirements for its transport business, and considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that impact directly on the preparation of the financial statements including the Companies Act, and UK tax legislation.

We considered managements incentives and opportunities for fraudulent adjustments to the financial statements including override of controls and determined that the principal risks were related to inappropriate journal entries or fraudulent transactions that would result in the manipulation of profits.

 

Audit procedures included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

MAGNUM LOGISTICS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MAGNUM LOGISTICS LIMITED (CONTINUED)
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Roger Beaton FCA (Senior Statutory Auditor)
For and on behalf of BG Audit LLP, Statutory Auditor
7 Three Rivers Business Park
Felixstowe Road, Foxhall
IPSWICH
IP10 0BF
11 August 2026
MAGNUM LOGISTICS LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
14,603,792
11,137,884
Cost of sales
(8,770,229)
(6,991,749)
Gross profit
5,833,563
4,146,135
Administrative expenses
(5,491,056)
(4,531,582)
Operating profit/(loss)
4
342,507
(385,447)
Interest receivable and similar income
7
4,024
12,344
Interest payable and similar expenses
8
(136,525)
(151,124)
Amounts written off investments
9
-
38,248
Profit/(loss) before taxation
210,006
(485,979)
Tax on profit/(loss)
10
(44,945)
118,654
Profit/(loss) for the financial year
165,061
(367,325)
Retained earnings brought forward
1,278,205
1,905,255
Dividends
11
(206,192)
(259,725)
Retained earnings carried forward
1,237,074
1,278,205

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MAGNUM LOGISTICS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
2,919,454
2,622,302
Investments
14
44,289
63,602
2,963,743
2,685,904
Current assets
Debtors
18
3,511,385
3,171,334
Cash at bank and in hand
402,075
547,877
3,913,460
3,719,211
Creditors: amounts falling due within one year
19
(2,845,542)
(2,169,061)
Net current assets
1,067,918
1,550,150
Total assets less current liabilities
4,031,661
4,236,054
Creditors: amounts falling due after more than one year
20
(2,341,277)
(2,549,483)
Provisions for liabilities
Deferred tax liability
23
452,310
407,366
(452,310)
(407,366)
Net assets
1,238,074
1,279,205
Capital and reserves
Called up share capital
25
1,000
1,000
Profit and loss reserves
1,237,074
1,278,205
Total equity
1,238,074
1,279,205

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 11 August 2026 and are signed on its behalf by:
C. Gilmore
Director
Company registration number 06993517 (England and Wales)
MAGNUM LOGISTICS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
1,092,509
1,050,809
Interest paid
(136,525)
(151,124)
Income taxes (paid)/refunded
(1)
112,154
Net cash inflow from operating activities
955,983
1,011,839
Investing activities
Purchase of tangible fixed assets
(283,565)
(601,865)
Proceeds from disposal of tangible fixed assets
23,402
-
0
Proceeds from disposal of subsidiaries
(687)
-
0
Proceeds from disposal of joint ventures
-
0
42,791
Proceeds from disposal of investments
20,000
-
0
Repayment of loans
10,832
188,352
Interest received
4,024
12,344
Net cash used in investing activities
(225,994)
(358,378)
Financing activities
Repayment of bank loans
(111,000)
(111,000)
Payment of finance leases obligations
(558,599)
100,778
Dividends paid
(206,192)
(259,725)
Net cash used in financing activities
(875,791)
(269,947)
Net (decrease)/increase in cash and cash equivalents
(145,802)
383,514
Cash and cash equivalents at beginning of year
547,877
164,363
Cash and cash equivalents at end of year
402,075
547,877
MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
1
Accounting policies
Company information

Magnum Logistics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Central 6 North Sea Crossing, London Gateway, Stanford-Le-Hope, Essex, SS17 9ER and the company number is 06993517. The business address is Wharf Lane, Vange Wharf, Basildon, Essex, SS16 4SP.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 405 of the Companies Act 2006 not to prepare consolidated accounts on the basis that its subsidiary company can be excluded on the grounds of immateriality. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover represents amounts receivable for services net of VAT and trade discounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the period of the lease
Plant, machinery and motor vehicles
25% Straight line
Fixtures, fittings & equipment
33% - 25% Straight line
Computer equipment
33% - 50% Straight line
Motor vehicles
33% - 16.67% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Sales
14,603,792
11,137,884
2025
2024
£
£
Turnover analysed by geographical market
Within the UK
11,513,954
8,149,696
Outside the UK
3,089,838
2,988,188
14,603,792
11,137,884
2025
2024
£
£
Other revenue
Interest income
4,024
12,344
MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
4
Operating profit/(loss)
2025
2024
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Exchange losses
22,165
4,953
Fees payable to the company's auditor for the audit of the company's financial statements
7,260
7,825
Depreciation of tangible fixed assets
581,126
466,027
Profit on disposal of tangible fixed assets
(8,111)
-
Operating lease charges
1,092,747
1,124,944
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
78
58

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
3,178,800
2,393,794
Pension costs
114,689
92,689
3,293,489
2,486,483
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
130,070
114,570
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
3,855
915
Other interest income
169
11,429
Total income
4,024
12,344
MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Interest receivable and similar income
(Continued)
- 16 -
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
3,855
915
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
8,333
17,861
Other finance costs
Interest on finance leases and hire purchase contracts
128,192
133,263
136,525
151,124
9
Amounts written off investments
2025
2024
£
£
Other gains and losses
-
38,248
10
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
44,945
(118,654)
MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
(Continued)
- 17 -

The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit/(loss) before taxation
210,006
(485,979)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
52,502
(121,495)
Effects of:
Expenses that are not deductible in determining taxable profit
1,269
(811)
Unutilised tax losses carried forward
(12,243)
12,244
Depreciation on assets not qualifying for tax allowances
3,417
3,335
Deferred tax adjustments in respect of prior years
-
0
(11,927)
Taxation charge/(credit) in the financial statements
44,945
(118,654)
11
Dividends
2025
2024
£
£
Interim paid
206,192
259,725
12
Impairments

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

Reversals of previous impairment losses have been recognised in profit or loss as follows:

2025
2024
Notes
£
£
In respect of:
Investments in joint ventures
14
-
38,248
Recognised in:
Amounts written off investments
-
38,248
MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
13
Tangible fixed assets
Leasehold improvements
Plant, machinery and motor vehicles
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
800,120
4,440
669,570
37,287
2,721,970
4,233,387
Additions
-
0
-
0
70,985
13,511
809,073
893,569
Disposals
(11,903)
-
0
(13,991)
-
0
(146,802)
(172,696)
At 31 December 2025
788,217
4,440
726,564
50,798
3,384,241
4,954,260
Depreciation and impairment
At 1 January 2025
59,629
4,440
114,148
29,378
1,403,490
1,611,085
Depreciation charged in the year
50,742
-
0
69,030
7,585
453,769
581,126
Eliminated in respect of disposals
(1,042)
-
0
(9,561)
-
0
(146,802)
(157,405)
At 31 December 2025
109,329
4,440
173,617
36,963
1,710,457
2,034,806
Carrying amount
At 31 December 2025
678,888
-
0
552,947
13,835
1,673,784
2,919,454
At 31 December 2024
740,491
-
0
555,422
7,909
1,318,480
2,622,302

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant, machinery and motor vehicles
2,154,888
1,968,750
14
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
15
687
-
0
Investments in joint ventures
16
4,534
4,534
Loans to joint ventures
16
9,068
9,068
Listed investments
30,000
50,000
44,289
63,602
MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
14
Fixed asset investments
(Continued)
- 19 -
Movements in fixed asset investments
Shares in subsidiaries and joint ventures
Loans to joint ventures
Other investments
Total
£
£
£
£
Cost or valuation
At 1 January 2025
4,534
9,068
50,000
63,602
Additions
687
-
-
687
Disposals
-
-
(20,000)
(20,000)
At 31 December 2025
5,221
9,068
30,000
44,289
Carrying amount
At 31 December 2025
5,221
9,068
30,000
44,289
At 31 December 2024
4,534
9,068
50,000
63,602
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Magnum Logistics UAB
Lithuania
Ordinary
55.00
16
Joint ventures

Details of the company's joint ventures at 31 December 2025 are as follows:

Name of undertaking
Registered office
Interest
% Held
held
Direct
Magnum Logistics s. r. o
Slovakia
Ordinary
50.00
17
Financial instruments
£
£
Carrying amount of financial assets include:
Debt instruments measured at amortised cost
3,142,460
3,063,167
Equity instruments measured at cost less impairment
30,000
50,000
Carrying amount of financial liabilities include:
Measured at amortised cost
5,033,021
4,521,441
MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
18
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,310,860
2,209,846
Other debtors
96,745
118,466
Prepayments and accrued income
377,993
117,235
2,785,598
2,445,547
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
725,787
725,787
Total debtors
3,511,385
3,171,334

Included in trade debtors is £1,905,438 (2024 - £1,893,114) relating to amounts outstanding on a factoring debt agreement.

19
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
21
55,500
111,000
Obligations under finance leases
22
634,527
480,052
Trade creditors
1,843,868
1,277,208
Amounts owed to group undertakings
960
-
0
Amounts owed to undertakings in which the company has a participating interest
10,478
46,127
Taxation and social security
153,798
197,103
Other creditors
12,405
10,365
Accruals and deferred income
134,006
47,206
2,845,542
2,169,061

Hire purchase liabilities of £634,527 (2024: £480,052) are secured on the assets to which they relate.

 

Bank loans and overdrafts are secured by an Intercompany Guarantee and a debenture over all of the assets of the company.

MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
20
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
21
-
0
55,500
Obligations under finance leases
22
1,087,957
1,191,027
Accruals and deferred income
1,253,320
1,302,956
2,341,277
2,549,483

Hire purchase liabilities of £1,087,957 (2024: £1,191,027) are secured on the assets to which they relate.

 

Bank loans and overdrafts are secured by an Intercompany Guarantee and a debenture over all of the assets of the company.

21
Loans and overdrafts
2025
2024
£
£
Bank loans
55,500
166,500
Payable within one year
55,500
111,000
Payable after one year
-
0
55,500
22
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
634,527
480,052
After more than one year
1,087,957
1,191,027
1,722,484
1,671,079
23
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
452,310
407,366
MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
Deferred taxation
(Continued)
- 22 -
2025
Movements in the year:
£
Liability at 1 January 2025
407,366
Charge to profit or loss
44,944
Liability at 31 December 2025
452,310
24
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
114,689
92,689

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

25
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
500
500
500
500
Ordinary B shares of £1 each
500
500
500
500
1,000
1,000
1,000
1,000

There are two classes of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.

26
Contingent liabilities

An Intercompany Cross Guarantee has been provided in respect of bank borrowings for Magnum Spedition Limited, Magnum Book Services Limited, Scanwell Logistics (UK) Limited, Magnum Group Holdings Limited, Scanwell Logistics (LHR) Limited and , Scanwell Logistics (FXT) Limited.

27
Operating lease commitments
As lessee
MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
27
Operating lease commitments
(Continued)
- 23 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
95,581
55,771
Years 2-5
5,187
2,656
100,768
58,427

In addition to the above the company has commitments over 5 years relating to a lease entered into in November 2023. The term of the lease is 20 years and rent of £1,191,274 is payable per annum (subject to review) from the 1st February 2025. The rent review will be carried out on the 5th anniversary of the term and every 5 years thereafter.

28
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
-
139,985
29
Related party transactions
Remuneration of key management personnel
2025
2024
£
£
Aggregate compensation
130,070
114,570
30
Directors' transactions

A balance of £4,121 (2024: £4,121) was owed to the company at 31 December 2025 by a director.

 

During the year another director made repayments of £11,000. Interest of £169 was charged in respect of the overdrawn balance. A balance of £205 (2024: £11,036) was owed to the company at 31 December 2025 by the director.

MAGNUM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
31
Cash generated from operations
2025
2024
£
£
Profit/(loss) after taxation
165,061
(367,325)
Adjustments for:
Taxation charged/(credited)
44,945
(118,654)
Finance costs
136,525
151,124
Investment income
(4,024)
(12,344)
Gain on disposal of tangible fixed assets
(8,111)
-
Depreciation and impairment of tangible fixed assets
581,126
466,027
Other gains and losses
-
(38,248)
Movements in working capital:
Increase in debtors
(350,883)
(425,064)
Increase in creditors
527,870
1,395,293
Cash generated from operations
1,092,509
1,050,809
32
Analysis of changes in net debt
1 January 2025
Cash flows
New leases
31 December 2025
£
£
£
£
Cash at bank and in hand
547,877
(145,802)
-
402,075
Borrowings excluding overdrafts
(166,500)
111,000
-
(55,500)
Lease liabilities
(1,671,079)
558,599
(610,004)
(1,722,484)
(1,289,702)
523,797
(610,004)
(1,375,909)
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200R. HattrellC. GilmoreM. BernotasE. Ryan069935172025-01-012025-12-3106993517bus:Director22025-01-012025-12-3106993517bus:Director32025-01-012025-12-3106993517bus:Director42025-01-012025-12-3106993517bus:Director12025-01-012025-12-3106993517bus:RegisteredOffice2025-01-012025-12-31069935172025-12-31069935172024-01-012024-12-3106993517core:RetainedEarningsAccumulatedLosses2024-12-3106993517core:RetainedEarningsAccumulatedLosses2023-12-3106993517core:ShareCapital2025-12-3106993517core:ShareCapital2024-12-3106993517core:RetainedEarningsAccumulatedLosses2025-12-3106993517core:RetainedEarningsAccumulatedLosses2024-12-31069935172024-12-3106993517core:ShareCapitalOrdinaryShareClass12025-12-3106993517core:ShareCapitalOrdinaryShareClass12024-12-3106993517core:ShareCapitalOrdinaryShareClass22025-12-3106993517core:ShareCapitalOrdinaryShareClass22024-12-3106993517core:ShareCapitalOrdinaryShares2025-12-3106993517core:ShareCapitalOrdinaryShares2024-12-3106993517core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106993517core:WithinOneYear2025-12-3106993517core:WithinOneYear2024-12-3106993517core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106993517core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106993517core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3106993517core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-310699351712025-01-012025-12-310699351712024-01-012024-12-31069935172024-12-31069935172023-12-3106993517core:LeaseholdImprovements2025-01-012025-12-3106993517core:PlantMachinery2025-01-012025-12-3106993517core:FurnitureFittings2025-01-012025-12-3106993517core:ComputerEquipment2025-01-012025-12-3106993517core:MotorVehicles2025-01-012025-12-3106993517core:UKTax2025-01-012025-12-3106993517core:UKTax2024-01-012024-12-3106993517core:LeaseholdImprovements2024-12-3106993517core:PlantMachinery2024-12-3106993517core:FurnitureFittings2024-12-3106993517core:ComputerEquipment2024-12-3106993517core:MotorVehicles2024-12-3106993517core:LeaseholdImprovements2025-12-3106993517core:PlantMachinery2025-12-3106993517core:FurnitureFittings2025-12-3106993517core:ComputerEquipment2025-12-3106993517core:MotorVehicles2025-12-3106993517core:LeaseholdImprovements2024-12-3106993517core:PlantMachinery2024-12-3106993517core:FurnitureFittings2024-12-3106993517core:ComputerEquipment2024-12-3106993517core:MotorVehicles2024-12-3106993517core:Non-currentFinancialInstruments2025-12-3106993517core:Non-currentFinancialInstruments2024-12-3106993517core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2025-12-3106993517core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2024-12-3106993517core:Subsidiary12025-01-012025-12-3106993517core:Subsidiary112025-01-012025-12-3106993517core:JointVenture12025-01-012025-12-3106993517core:JointVenture112025-01-012025-12-3106993517core:CurrentFinancialInstruments2025-12-3106993517core:CurrentFinancialInstruments2024-12-3106993517bus:OrdinaryShareClass12025-01-012025-12-3106993517bus:OrdinaryShareClass22025-01-012025-12-3106993517bus:OrdinaryShareClass12025-12-3106993517bus:OrdinaryShareClass12024-12-3106993517bus:OrdinaryShareClass22025-12-3106993517bus:OrdinaryShareClass22024-12-3106993517bus:AllOrdinaryShares2025-12-3106993517bus:AllOrdinaryShares2024-12-3106993517core:BetweenTwoFiveYears2025-12-3106993517core:BetweenTwoFiveYears2024-12-3106993517bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106993517bus:FRS1022025-01-012025-12-3106993517bus:Audited2025-01-012025-12-3106993517bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP