Acorah Software Products - Accounts Production 19.4.300 false true 31 March 2025 1 April 2024 false 1 April 2025 31 March 2026 31 March 2026 09484885 Mr Alun Havard Ms Joan Havard iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09484885 2025-03-31 09484885 2026-03-31 09484885 2025-04-01 2026-03-31 09484885 frs-core:CurrentFinancialInstruments 2026-03-31 09484885 frs-core:ComputerEquipment 2026-03-31 09484885 frs-core:ComputerEquipment 2025-04-01 2026-03-31 09484885 frs-core:ComputerEquipment 2025-03-31 09484885 frs-core:FurnitureFittings 2026-03-31 09484885 frs-core:FurnitureFittings 2025-04-01 2026-03-31 09484885 frs-core:FurnitureFittings 2025-03-31 09484885 frs-core:PlantMachinery 2026-03-31 09484885 frs-core:PlantMachinery 2025-04-01 2026-03-31 09484885 frs-core:PlantMachinery 2025-03-31 09484885 frs-core:ShareCapital 2026-03-31 09484885 frs-core:RetainedEarningsAccumulatedLosses 2026-03-31 09484885 frs-bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 09484885 frs-bus:FilletedAccounts 2025-04-01 2026-03-31 09484885 frs-bus:SmallEntities 2025-04-01 2026-03-31 09484885 frs-bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 09484885 frs-bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 09484885 frs-bus:Director1 2025-04-01 2026-03-31 09484885 frs-bus:CompanySecretary1 2025-04-01 2026-03-31 09484885 frs-countries:EnglandWales 2025-04-01 2026-03-31 09484885 2024-03-31 09484885 2025-03-31 09484885 2024-04-01 2025-03-31 09484885 frs-core:CurrentFinancialInstruments 2025-03-31 09484885 frs-core:ShareCapital 2025-03-31 09484885 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31
Registered number: 09484885
The Vape House Limited
Unaudited Financial Statements
For The Year Ended 31 March 2026
Stanford Williams Limited
Chartered Certified Accountants
Units 1+2
Fair View, Woodland Place
Pengam
Caerphilly
NP12 3QX
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09484885
2026 2025
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 8,636 9,029
8,636 9,029
CURRENT ASSETS
Stocks 5 120,711 154,161
Debtors 6 82,048 -
Cash at bank and in hand 4,245 36,068
207,004 190,229
Creditors: Amounts Falling Due Within One Year 7 (127,790 ) (91,234 )
NET CURRENT ASSETS (LIABILITIES) 79,214 98,995
TOTAL ASSETS LESS CURRENT LIABILITIES 87,850 108,024
NET ASSETS 87,850 108,024
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 87,750 107,924
SHAREHOLDERS' FUNDS 87,850 108,024
Page 1
Page 2
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Alun Havard
Director
06/08/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
The Vape House Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09484885 . The registered office is 28 East Avenue, Caerphilly, Caerphilly, CF83 8AE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Straight Line
Fixtures & Fittings 20% Straight Line
Computer Equipment 20% Straight Line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2025: 6)
6 6
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2025 12,014 15,227 20,550 47,791
Additions - 2,718 957 3,675
Disposals (999 ) - (2,623 ) (3,622 )
As at 31 March 2026 11,015 17,945 18,884 47,844
Depreciation
As at 1 April 2025 12,014 12,100 14,648 38,762
Provided during the period - 1,719 2,349 4,068
Disposals (999 ) - (2,623 ) (3,622 )
As at 31 March 2026 11,015 13,819 14,374 39,208
Net Book Value
As at 31 March 2026 - 4,126 4,510 8,636
As at 1 April 2025 - 3,127 5,902 9,029
5. Stocks
2026 2025
£ £
Materials 120,711 154,161
6. Debtors
2026 2025
£ £
Due within one year
Other debtors 82,048 -
7. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Trade creditors 286 -
Bank loans and overdrafts 44,967 11,046
Other creditors 33,663 21,219
Taxation and social security 48,874 58,969
127,790 91,234
Page 4
Page 5
8. Share Capital
2026 2025
£ £
Allotted, Called up and fully paid 100 100
9. Related Party Transactions
The company has made a loan of £76,370.99 to Fight Gear Supplies Ltd, a company wholly owned by Alun Havard who is a director of both companies.
Page 5